EX-99.1 2 tomz_ex991.htm PRESS RELEASE tomz_ex991.htm

EXHIBIT 99.1

 

 

TOMI ENVIRONMENTAL SOLUTIONS, INC. REPORTS FOURTH QUARTER AND YEAR END 2024 FINANCIAL RESULTS

 

FREDERICK, MD, April 14, 2025 — TOMI Environmental Solutions, Inc.® (“TOMI”) (NASDAQ: TOMZ), a global company specializing in disinfection and decontamination utilizing its premier Binary Ionization Technology (BIT) platform through its SteraMist brand of products, today announced its fourth quarter and year end 2024 financial results.

 

TOMI Chief Executive Officer, Dr. Halden Shane, stated, “For the year ended December 31, 2024, we increased our year-over-year annual revenue by 5%, continued to expand our customer base, diversified our product line, and secured significant agreements and new partnerships which will enhance our ability to distribute the SteraMist brand of products and services on a global scale, aiding in the utilization of iHP technology across all divisions worldwide.”

 

“During the fourth quarter we absorbed significant non-cash charges to certain reserve accounts which contributed to the GAAP net loss for the quarter and full year.  Excluding these non-cash adjustments, our financials improved when compared to the prior year, and we expect continued improvement in 2025 as we are off to a great start with preliminary Q1 revenues up 42% over Q1 of last year, and a sales pick-up in our BIT solutions sales thus far in 2025,” Dr. Shane concluded.

 

The non-GAAP financial measures in the schedule below and under the sections “Financial Results for the Year/Three Months Ended December 31, 2024” below exclude the effect of the allowance for sales returns, inventory reserve, equity compensation expense, and credit loss expense in each of the periods presented. A detailed reconciliation of GAAP and non-GAAP financial measures is included at the end of this press release.

 

GAAP FINANCIAL COMPARISON

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

For The Three Months Ended

 

 

For The Years Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, net

 

$ 1,069,000

 

 

$ 1,528,000

 

 

$ 7,739,000

 

 

$ 7,355,000

 

Gross Margin

 

 

(49.5 )%

 

 

54.9 %

 

 

46.0 %

 

 

58.3 %

Operating Loss

 

$ (3,149,000 )

 

$ (1,171,000 )

 

$ (4,105,000 )

 

$ (3,349,000 )

Net (Loss)

 

$ (3,256,000 )

 

$ (1,226,000 )

 

$ (4,477,000 )

 

$ (3,403,000 )

Net (Loss) per Share

 

$ (0.16 )

 

$ (0.06 )

 

$ (0.22 )

 

$ (0.17 )

 

NON-GAAP FINANCIAL COMPARISON

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Three Months Ended

 

 

For The Years Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, gross

 

$ 1,296,000

 

 

$ 1,656,000

 

 

$ 7,966,000

 

 

$ 7,483,000

 

Non-GAAP Gross Margin

 

 

54.2 %

 

 

58.4 %

 

 

60.1 %

 

 

59.0 %

Non-GAAP Operating Loss

 

$ (874,000 )

 

$ (747,000 )

 

$ (1,678,000 )

 

$ (2,785,000 )

Non-GAAP Net (Loss)

 

$ (981,000 )

 

$ (802,000 )

 

$ (2,050,000 )

 

$ (2,838,000 )

Non-GAAP Net (Loss) per Share

 

$ (0.05 )

 

$ (0.04 )

 

$ (0.10 )

 

$ (0.14 )

 

 
1

 

 

Financial Results for the year ended December 31, 2024, compared to December 31, 2023

 

 

·

Total sales, net was $7,739,000 compared to $7,355,000 for the years ended December 31, 2024 and 2023, respectively, representing 5% year-over-year growth. Non-GAAP gross sales excluding sales returns was $7,966,000 compared to $7,483,000, which represents a 6% increase compared to last year.

 

 

 

 

·

GAAP gross margin was 46% compared to 58% in the prior year. Non-GAAP gross margin was 60% compared to 59% in the prior year.

 

 

 

 

·

GAAP operating loss was $(4,105,000) compared to $(3,349,000) in the prior year. Non-GAAP operating loss was $(1,678,000) compared to $(2,785,000) in the prior year.

 

 

 

 

·

GAAP net loss was $(4,477,000) or $(0.22) per basic and diluted share, compared to $(3,403,000) or $(0.17) per basic and diluted share. Non-GAAP net loss was $(2,050,000) or $(0.10) per basic and diluted share, compared to $(2,838,000) or $(0.14) per basic and diluted share in the prior year.

 

Financial Results for the three months ended December 31, 2024, compared to December 31, 2023

 

 

·

Total sales, net was $1,069,000 compared to $1,528,000 for the three months ended December 31, 2024 and 2023, respectively. Non-GAAP gross sales was $1,296,000 compared to $1,656,000 in the same period last year.

 

 

 

 

·

GAAP gross margin was (50%) compared to 55% in the prior year. Non-GAAP gross margin was 54% compared to 58% in the same period last year.

 

 

 

 

·

GAAP operating loss was $(3,149,000), compared to $(1,171,000) in the prior year. Non-GAAP operating loss was $(874,000) compared to $(747,000) in the same period last year.

 

 

 

 

·

GAAP net loss was $(3,256,000) or $(0.16) per basic and diluted share, compared to $(1,226,000) or $(0.06) per basic and diluted share in the same period last year. Non-GAAP net loss was $(981,000) or $(0.05) per basic and diluted share, compared to $(802,000) or $(0.04) per basic and diluted share in the same period last year.

 

Recent Business Highlights:  

 

 

·

SteraMist product-based revenues for the years ended December 31, 2024 and 2023, were $6,035,000 and $5,781,000, representing an increase of $254,000 when compared to the same prior year period. The higher revenue was attributable to increased demand for our mobile and SIS units.

 

·

Our service-based revenue for the years ended December 31, 2024 and 2023, was $1,704,000 and $1,574,000, respectively, representing a year over year increase of $130,000. The higher revenue was attributable to increased demand for our iHP services.

 

·

Sales backlog at December 31, 2024 was $877,000. Sales backlog has increased to $1,232,000 as of March 31, 2025.

 

·

Our international revenue for the year ended December 31, 2024 grew by 33%, driven by new customers in Canada, South Africa, and India, compared to the same period in 2023.

 

·

Many existing relationships expanded and established new key contacts. Formally, we contracted with six different partners across various regions, including Malaysia, India, Canada, Korea, and the United Kingdom. These collaborations span industries such as pharmaceuticals, vivarium, emergency services, and general disinfection and cleaning. We are committed to nurturing these partnerships alongside our other 30 partners to further develop and strengthen the SteraMist brand in the global market.

 

·

Bonneville Joint School District No. 93, located in Bonneville County, Idaho, has integrated SteraMist technology into its cleaning protocols. This adoption underscores the district’s commitment to prioritizing the health and safety of its students and staff through advanced disinfection measures and demonstrates the versatility of our SteraMist technology and products to serve educational institutions

 

·

Expanded our partnership with Betatek, Inc. ("Betatek"), transitioning the long-term Canadian partner from an independent manufacturing representative to an official SteraMist distributor. This strategic move comes in response to the increasing demand for SteraMist in the Canadian market.

 

·

Installation of the Custom Engineered Solution (CES) at a renowned pharmaceutical facility in the United Kingdom.

 

 
2

 

 

Preliminary Q1 2025 Results:

 

We head into 2025 with the strongest pipeline we have ever seen in our business. With our high gross margins and continued growth of our high margin solutions sales, as well as a reduced expense structure, we are well positioned to drive improving profitability as we move through 2025.

 

 

·

Preliminary revenues of approximately $1,577,000 compared to $1,114,000 for the three months ended March 31, 2024, an increase of 42%.

 

·

Sales backlog of approximately $1,232,000, a 40% increase from December 31, 2024.

 

·

Preliminary quarter over quarter growth in solution sales of approximately 200%.

 

The above unaudited financial results for Q1 2025 are preliminary and subject to the completion of accounting and quarterly review procedures and are therefore subject to adjustment.

 

Conference Call Information

 

TOMI will hold a conference call to discuss Fourth Quarter and Full Year 2024 results at 4:30 p.m. ET today, April 14, 2025.

 

To participate in the call by phone, dial (888) 506-0062 approximately five minutes prior to the scheduled start time and provide participant access code 818389, or request the "TOMI Environmental Solutions fourth quarter earnings call." International callers please dial (973) 528-0011. To access the live webcast or view the press release, please visit the Investor Relations section of the TOMI website or register at the following link: https://www.webcaster4.com/Webcast/Page/2262/52313.

 

A replay of the teleconference will be available until Monday, April 28, 2025, and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use replay access code: 52313. A replay of the webcast will be available for at least 90 days on the company’s website, starting approximately one hour after the completion of the call.

 

TOMI™ Environmental Solutions, Inc.: Innovating for a safer world®

 

TOMI™ Environmental Solutions, Inc. (NASDAQ:TOMZ) is a global decontamination and infection prevention company, providing environmental solutions for indoor surface disinfection through the manufacturing, sales and licensing of its premier Binary Ionization Technology® (BIT™) platform. Invented under a defense grant in association with the Defense Advanced Research Projects Agency (DARPA) of the U.S. Department of Defense, BIT™ solution utilizes a low percentage Hydrogen Peroxide as its only active ingredient to produce a fog of ionized Hydrogen Peroxide (iHP™). Represented by the SteraMist® brand of products, iHP™ produces a germ-killing aerosol that works like a visual non-caustic gas.

TOMI products are designed to service a broad spectrum of commercial structures, including, but not limited to, hospitals and medical facilities, cruise ships, office buildings, hotel and motel rooms, schools, restaurants, meat and produce processing facilities, military barracks, police and fire departments, and athletic facilities. TOMI products and services have also been used in single-family homes and multi-unit residences.

 

TOMI develops training programs and application protocols for its clients and is a member in good standing with The American Biological Safety Association, The American Association of Tissue Banks, Association for Professionals in Infection Control and Epidemiology, Society for Healthcare Epidemiology of America, America Seed Trade Association, and The Restoration Industry Association.

 

For additional information, please visit https://www.steramist.com or contact us at info@tomimist.com.

 

 
3

 

 

Forward-Looking Statements

 

This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management’s judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, without limitation, preliminary financial results for Q1 2025, our strategies to grow revenue and expand business development, financial performance and operating results for 2025; our ability to generate lead and referral for sales, and our ability to improve financial performance. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. These factors include, but are not limited to, our ability to acquire new customers and expands sales; our ability to maintain and manage growth and generate sales, our reliance on a single or a few products for a majority of revenues; the general business and economic conditions; and other risks as described in our SEC filings, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed by us with the SEC and other periodic reports we filed with the SEC. The information provided in this document is based upon the facts and circumstances known at this time. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today’s date, unless otherwise stated, and we undertake no duty to update such information, except as required under applicable law.

 

Use of Non-GAAP Financial Measures

 

To supplement our consolidated financial statements presented on a basis consistent with U.S. GAAP, we disclose certain non-GAAP financial measures for our historical performance, including non-GAAP gross sales, non-GAAP gross margin, operating expenses, operating income (loss), net income (loss), and earnings per share (“EPS”). These supplemental measures exclude, among other items, the allowance for sales returns, equity compensation expenses, inventory reserves and credit loss expense. We believe that these non-GAAP financial measures provide useful information to both management and investors by excluding certain items and expenses that are not indicative of our core operating results or do not reflect our normal business operations. In addition, our management uses non-GAAP measures to compare our performance relative to forecasts and to benchmark our performance externally against competitors. Our use of non-GAAP financial measures has certain limitations in that such non-GAAP financial measures may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as non-GAAP net income (loss) or non-GAAP operating expenses, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. We seek to compensate for the limitation of our non-GAAP presentation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable U.S. GAAP measures both in the text in this press release and in the tables attached hereto. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures.

 

The following represents our consolidated balance sheets and statement of operations from our recently filed Form 10-K:

 

 
4

 

 

TOMI ENVIRONMENTAL SOLUTIONS, INC.

 CONSOLIDATED BALANCE SHEETS

 

ASSETS

Current Assets:

 

 

 

 

 

 

 

 

December 31,

2024

 

 

December 31,

2023

 

Cash and Cash Equivalents

 

$ 664,879

 

 

$ 2,339,059

 

Accounts Receivable - net

 

 

1,881,138

 

 

 

2,429,929

 

Other Receivables

 

 

-

 

 

 

164,150

 

Inventories, net

 

 

3,578,202

 

 

 

4,627,103

 

Vendor Deposits

 

 

35,895

 

 

 

29,335

 

Prepaid Expenses

 

 

332,999

 

 

 

371,298

 

Total Current Assets

 

 

6,493,113

 

 

 

9,960,874

 

 

 

 

 

 

 

 

 

 

Property and Equipment – net

 

 

875,449

 

 

 

1,048,642

 

 

 

 

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

 

 

 

Intangible Assets – net

 

 

1,250,574

 

 

 

1,123,246

 

Operating Lease - Right of Use Asset

 

 

399,254

 

 

 

467,935

 

Long Term Accounts Receivable - net

 

 

-

 

 

 

206,240

 

Other Assets

 

 

675,348

 

 

 

550,677

 

Total Other Assets

 

 

2,325,176

 

 

 

2,348,098

 

Total Assets

 

$ 9,693,738

 

 

$ 13,357,614

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts Payable

 

$ 1,924,379

 

 

$ 1,267,029

 

Accrued Expenses and Other Current Liabilities

 

 

455,675

 

 

 

675,491

 

Deferred Revenue

 

 

211,724

 

 

 

-

 

Current Portion of Long-Term Operating Lease

 

 

129,132

 

 

 

115,658

 

Total Current Liabilities

 

 

2,720,910

 

 

 

2,058,178

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities:

 

 

 

 

 

 

 

 

Long-Term Operating Lease, Net of Current Portion

 

 

513,395

 

 

 

642,527

 

Convertible Notes Payable, net of unamortized debt discount of $239,506 and $301,985 at December 31, 2024 and December 31, 2023, respectively

 

 

2,360,494

 

 

 

2,298,015

 

Total Long-Term Liabilities

 

 

2,873,889

 

 

 

2,940,542

 

Total Liabilities

 

 

5,594,799

 

 

 

4,998,720

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

 

 

 

Cumulative Convertible Series A Preferred Stock; par value $0.01 per share, 1,000,000 shares authorized; 63,750 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively

 

 

638

 

 

 

638

 

Cumulative Convertible Series B Preferred Stock; $1,000 stated value; 7.5% Cumulative dividend; 4,000 shares authorized; none issued and outstanding at December 31, 2024 and December 31, 2023, respectively

 

 

-

 

 

 

-

 

Common stock; par value $0.01 per share, 250,000,000 shares authorized; 20,015,205 and 19,923,955 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively

 

 

200,152

 

 

 

199,240

 

Additional Paid-In Capital

 

 

58,201,140

 

 

 

57,985,245

 

Accumulated Deficit

 

 

(54,302,991 )

 

 

(49,826,229 )

Total Shareholders’ Equity

 

 

4,098,939

 

 

 

8,358,894

 

Total Liabilities and Shareholders’ Equity

 

$ 9,693,738

 

 

$ 13,357,614

 

 

 
5

 

 

TOMI ENVIRONMENTAL SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Three Months Ended

 

 

For The Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, net

 

$ 1,069,112

 

 

$ 1,527,674

 

 

$ 7,738,842

 

 

$ 7,354,564

 

Cost of Sales

 

 

1,598,345

 

 

 

688,587

 

 

 

4,181,764

 

 

 

3,065,028

 

Gross Profit

 

 

(529,233 )

 

 

839,087

 

 

 

3,557,078

 

 

 

4,289,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Fees

 

 

210,098

 

 

 

119,210

 

 

 

597,365

 

 

 

575,728

 

Depreciation and Amortization

 

 

72,152

 

 

 

93,412

 

 

 

296,536

 

 

 

366,677

 

Selling Expenses

 

 

246,475

 

 

 

190,713

 

 

 

1,128,402

 

 

 

1,351,465

 

Research and Development

 

 

104,760

 

 

 

271,211

 

 

 

290,683

 

 

 

491,798

 

Consulting Fees

 

 

44,711

 

 

 

93,826

 

 

 

225,779

 

 

 

282,548

 

General and Administrative

 

 

1,941,769

 

 

 

1,241,871

 

 

 

5,123,073

 

 

 

4,570,597

 

Total Operating Expenses

 

 

2,619,965

 

 

 

2,010,243

 

 

 

7,661,838

 

 

 

7,638,813

 

Income (loss) from Operations

 

 

(3,149,198 )

 

 

(1,171,156 )

 

 

(4,104,760 )

 

 

(3,349,277 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

2,258

 

 

 

10,726

 

 

 

17,489

 

 

 

11,990

 

Interest Expense

 

 

(108,792 )

 

 

(65,305 )

 

 

(389,491 )

 

 

(65,305 )

Total Other Income (Expense)

 

 

(106,534 )

 

 

(54,579 )

 

 

(372,002 )

 

 

(53,315 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

(3,255,732 )

 

 

(1,225,735 )

 

 

(4,476,762 )

 

 

(3,402,592 )

Provision for Income Taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net Income (loss)

 

$ (3,255,732 )

 

$ (1,225,735 )

 

$ (4,476,762 )

 

$ (3,402,592 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$ (0.16 )

 

$ (0.06 )

 

$ (0.22 )

 

$ (0.17 )

Diluted

 

$ (0.16 )

 

$ (0.06 )

 

$ (0.22 )

 

$ (0.17 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Weighted Average Common Shares Outstanding

 

 

20,015,205

 

 

 

19,883,955

 

 

 

19,992,592

 

 

 

19,834,476

 

Diluted Weighted Average Common Shares Outstanding

 

 

20,015,205

 

 

 

19,883,955

 

 

 

19,992,592

 

 

 

19,834,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
6

 

 

TOMI ENVIRONMENTAL SOLUTIONS, INC.

RECONCILIATION OF CONSOLIDATED GAAP FINANCIALS TO NON-GAAP FINANCIALS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Three Months Ended

 

 

For The Years Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Sales, net

 

$ 1,069,112

 

 

$ 1,527,674

 

 

$ 7,738,842

 

 

$ 7,354,564

 

Allowance for Sales Returns

 

 

227,000

 

 

 

128,390

 

 

 

227,000

 

 

 

128,390

 

NON-GAAP Sales, gross

 

$ 1,296,112

 

 

$ 1,656,064

 

 

$ 7,965,842

 

 

$ 7,482,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$ (529,233 )

 

$ 839,087

 

 

$ 3,557,078

 

 

$ 4,289,536

 

Allowance for Sales Returns

 

 

227,000

 

 

 

128,390

 

 

 

227,000

 

 

 

128,390

 

Inventory Reserve

 

 

1,005,000

 

 

 

-

 

 

 

1,005,000

 

 

 

-

 

Non-GAAP gross profit

 

$ 702,767

 

 

$ 967,477

 

 

$ 4,789,078

 

 

$ 4,417,926

 

Non-GAAP gross margin as a % of revenue

 

 

54.2 %

 

 

58.4 %

 

 

60.1 %

 

 

59.0 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$ 2,619,965

 

 

$ 2,010,243

 

 

$ 7,661,838

 

 

$ 7,638,813

 

Equity Compensation Expense

 

 

-

 

 

 

(4,453 )

 

 

(144,307 )

 

 

(163,286 )

Credit Loss Expense

 

 

(1,042,741 )

 

 

(291,367 )

 

 

(1,050,543 )

 

 

(272,517 )

Non-GAAP operating expenses

 

$ 1,577,224

 

 

$ 1,714,423

 

 

$ 6,466,988

 

 

$ 7,203,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating (loss)

 

$ (3,149,198 )

 

$ (1,171,156 )

 

$ (4,104,760 )

 

$ (3,349,277 )

Allowance for Sales Returns

 

 

227,000

 

 

 

128,390

 

 

 

227,000

 

 

 

128,390

 

Inventory Reserve

 

 

1,005,000

 

 

 

-

 

 

 

1,005,000

 

 

 

-

 

Equity Compensation Expense

 

 

-

 

 

 

4,453

 

 

 

144,307

 

 

 

163,286

 

Credit Loss Expense

 

 

1,042,741

 

 

 

291,367

 

 

 

1,050,543

 

 

 

272,517

 

Non-GAAP operating (loss)

 

$ (874,457 )

 

$ (746,946 )

 

$ (1,677,910 )

 

$ (2,785,084 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net (loss)

 

$ (3,255,732 )

 

$ (1,225,735 )

 

$ (4,476,762 )

 

$ (3,402,592 )

Allowance for Sales Returns

 

 

227,000

 

 

 

128,390

 

 

 

227,000

 

 

 

128,390

 

Inventory Reserve

 

 

1,005,000

 

 

 

-

 

 

 

1,005,000

 

 

 

-

 

Equity Compensation Expense

 

 

-

 

 

 

4,453

 

 

 

144,307

 

 

 

163,286

 

Credit Loss Expense

 

 

1,042,741

 

 

 

291,367

 

 

 

1,050,543

 

 

 

272,517

 

Non-GAAP net (loss)

 

$ (980,991 )

 

$ (801,525 )

 

$ (2,049,912 )

 

$ (2,838,399 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted net (loss) per share

 

$ (0.16 )

 

$ (0.06 )

 

$ (0.22 )

 

$ (0.17 )

Allowance for Sales Returns

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

Inventory Reserve

 

 

0.05

 

 

 

-

 

 

 

0.05

 

 

 

-

 

Equity Compensation Expense

 

 

-

 

 

 

0.00

 

 

 

0.01

 

 

 

0.01

 

Credit Loss Expense

 

 

0.05

 

 

 

0.01

 

 

 

0.05

 

 

 

0.01

 

Non-GAAP diluted net (loss) per share

 

$ (0.05 )

 

$ (0.04 )

 

$ (0.10 )

 

$ (0.14 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Weighted Average Common Shares Outstanding

 

 

20,015,205

 

 

 

19,883,955

 

 

 

19,992,592

 

 

 

19,834,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
7

 

 

INVESTOR RELATIONS CONTACT:

John Nesbett/Rosalyn Christian

IMS Investor Relations

tomi@imsinvestorrelations.com

 

 
8