EX-99.2 3 a3q25earningssupplement.htm EX-99.2 Document


usbancorplogo_smalla.jpg
Supplemental Consolidated Schedules
Third Quarter 2025





usbancorplogo_smalla.jpg
QUARTERLY CONSOLIDATED STATEMENT OF INCOME
(Dollars and Shares in Millions, Except Per Share Data)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Interest Income
Loans$5,688 $5,548 $5,533 $5,674 $5,862 
Loans held for sale35 59 28 50 45 
Investment securities1,392 1,355 1,308 1,326 1,316 
Other interest income812 642 647 781 863 
Total interest income7,927 7,604 7,516 7,831 8,086 
Interest Expense
Deposits2,648 2,541 2,511 2,772 3,004 
Short-term borrowings328 291 249 257 284 
Long-term debt729 721 664 656 663 
Total interest expense3,705 3,553 3,424 3,685 3,951 
Net interest income4,222 4,051 4,092 4,146 4,135 
Provision for credit losses571 501 537 560 557 
Net interest income after provision for credit losses3,651 3,550 3,555 3,586 3,578 
Noninterest Income
Card revenue440 442 398 433 426 
Corporate payment products revenue195 192 189 191 203 
Merchant processing services463 474 415 419 440 
Trust and investment management fees730 703 680 703 667 
Service charges333 336 315 314 302 
Capital markets revenue434 390 382 364 397 
Mortgage banking revenue180 162 173 116 155 
Investment products fees97 90 87 87 84 
Securities gains (losses), net(7)(57)— (1)(119)
Other213 192 197 207 143 
Total noninterest income3,078 2,924 2,836 2,833 2,698 
Noninterest Expense
Compensation and employee benefits2,561 2,600 2,637 2,607 2,637 
Net occupancy and equipment300 301 306 317 317 
Professional services117 109 98 135 130 
Marketing and business development175 161 182 160 165 
Technology and communications560 534 533 534 524 
Other intangibles125 124 123 139 142 
Other359 352 353 419 289 
Total noninterest expense4,197 4,181 4,232 4,311 4,204 
Income before income taxes2,532 2,293 2,159 2,108 2,072 
Applicable income taxes524 472 443 438 350 
Net income2,008 1,821 1,716 1,670 1,722 
Net (income) loss attributable to noncontrolling interests(7)(6)(7)(7)(8)
Net income attributable to U.S. Bancorp$2,001 $1,815 $1,709 $1,663 $1,714 
Net income applicable to U.S. Bancorp common shareholders$1,893 $1,733 $1,603 $1,581 $1,601 
Earnings per common share$1.22 $1.11 $1.03 $1.01 $1.03 
Diluted earnings per common share$1.22 $1.11 $1.03 $1.01 $1.03 
Dividends declared per common share$.52 $.50 $.50 $.50 $.50 
Average common shares outstanding1,557 1,559 1,559 1,560 1,561 
Average diluted common shares outstanding1,557 1,559 1,560 1,560 1,561 
Financial Ratios (%)
Net interest margin (taxable-equivalent basis)2.752.662.722.712.74
Return on average assets1.171.081.04.981.03
Return on average common equity13.512.912.312.112.4
Efficiency ratio57.259.260.861.560.2


2



usbancorplogo_smalla.jpg
CONSOLIDATED ENDING BALANCE SHEET
(Dollars in Millions)September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Assets(Unaudited)(Unaudited)(Unaudited)(Unaudited)
Cash and due from banks$66,637 $57,807 $50,013 $56,502 $73,562 
Investment securities
Held-to-maturity76,931 77,879 78,008 78,634 80,025 
Available-for-sale89,065 90,577 86,774 85,992 81,704 
Loans held for sale2,490 2,288 1,746 2,573 3,211 
Loans
Commercial148,414 147,416 144,081 139,484 133,638 
Commercial real estate48,244 48,181 48,334 48,859 50,619 
Residential mortgages115,046 114,475 118,907 118,813 118,034 
Credit card30,594 30,023 29,223 30,350 29,037 
Other retail40,219 40,148 41,274 42,326 42,836 
Total loans382,517 380,243 381,819 379,832 374,164 
Less allowance for loan losses(7,557)(7,537)(7,584)(7,583)(7,560)
Net loans374,960 372,706 374,235 372,249 366,604 
Premises and equipment3,695 3,625 3,582 3,565 3,585 
Goodwill12,634 12,637 12,555 12,536 12,573 
Other intangible assets5,152 5,285 5,381 5,547 5,488 
Other assets63,793 63,566 64,195 60,720 59,717 
Total assets$695,357 $686,370 $676,489 $678,318 $686,469 
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing$91,550 $86,972 $84,086 $84,158 $86,838 
Interest-bearing434,599 431,745 428,439 434,151 434,293 
Total deposits526,149 518,717 512,525 518,309 521,131 
Short-term borrowings15,449 15,039 17,158 15,518 23,708 
Long-term debt62,535 64,013 59,859 58,002 54,839 
Other liabilities27,426 26,705 26,389 27,449 27,470 
Total liabilities631,559 624,474 615,931 619,278 627,148 
Shareholders' equity
Preferred stock6,808 6,808 6,808 6,808 6,808 
Common stock21 21 21 21 21 
Capital surplus8,745 8,706 8,678 8,715 8,729 
Retained earnings79,742 78,652 77,691 76,863 76,057 
Less treasury stock(24,228)(24,140)(24,060)(24,065)(24,010)
Accumulated other comprehensive income (loss)(7,748)(8,609)(9,042)(9,764)(8,746)
Total U.S. Bancorp shareholders' equity63,340 61,438 60,096 58,578 58,859 
Noncontrolling interests458 458 462 462 462 
Total equity63,798 61,896 60,558 59,040 59,321 
Total liabilities and equity$695,357 $686,370 $676,489 $678,318 $686,469 

3



usbancorplogo_smalla.jpg
CONSOLIDATED QUARTERLY AVERAGE BALANCE SHEET
(Dollars in Millions, Unaudited)September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Assets
Investment securities$173,423 $172,841 $171,178 $171,325 $166,899 
Loans held for sale2,253 4,843 1,823 3,009 2,757 
Loans
Commercial
Commercial141,542 139,606 135,931 131,180 128,979 
Lease financing4,250 4,211 4,199 4,204 4,159 
Total commercial145,792 143,817 140,130 135,384 133,138 
Commercial real estate
Commercial mortgages38,384 38,194 38,624 39,308 40,343 
Construction and development9,862 10,272 10,266 10,563 11,111 
Total commercial real estate48,246 48,466 48,890 49,871 51,454 
Residential mortgages114,780 115,616 118,844 118,406 117,559 
Credit card30,241 29,588 29,404 29,438 28,994 
Other retail
Retail leasing3,718 3,869 3,990 4,035 4,088 
Home equity and second mortgages13,790 13,678 13,542 13,446 13,239 
Other22,585 23,495 24,228 25,075 25,598 
Total other retail40,093 41,042 41,760 42,556 42,925 
Total loans379,152 378,529 379,028 375,655 374,070 
Interest-bearing deposits with banks47,822 41,550 43,735 50,368 50,547 
Other earning assets14,867 15,579 14,466 13,911 12,907 
Total earning assets617,517 613,342 610,230 614,268 607,180 
Allowance for loan losses(7,565)(7,605)(7,589)(7,599)(7,576)
Unrealized gain (loss) on investment securities(5,756)(6,602)(6,473)(6,416)(6,291)
Other assets75,409 74,206 73,225 71,654 71,327 
Total assets$679,605 $673,341 $669,393 $671,907 $664,640 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$79,890 $79,117 $79,696 $82,909 $80,939 
Interest-bearing deposits
Interest checking131,281 131,599 125,651 125,111 125,631 
Money market savings181,063 177,087 195,442 206,557 206,546 
Savings accounts62,599 58,171 50,271 41,200 36,814 
Time deposits56,949 56,916 55,474 56,536 58,827 
Total interest-bearing deposits431,892 423,773 426,838 429,404 427,818 
Short-term borrowings15,698 22,791 18,841 17,607 17,723 
Long-term debt63,329 62,354 58,344 57,428 54,841 
Total interest-bearing liabilities510,919 508,918 504,023 504,439 500,382 
Other liabilities25,695 23,950 25,603 25,287 24,575 
Shareholders' equity
Preferred equity6,808 6,808 6,808 6,808 6,808 
Common equity55,835 54,091 52,803 52,004 51,475 
Total U.S. Bancorp shareholders' equity62,643 60,899 59,611 58,812 58,283 
Noncontrolling interests458 457 460 460 461 
Total equity63,101 61,356 60,071 59,272 58,744 
Total liabilities and equity$679,605 $673,341 $669,393 $671,907 $664,640 

4



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended September 30,
20252024
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$173,423 $1,412 3.26%$166,899 $1,335 3.20%3.9 %
Loans held for sale2,253 35 6.392,757 45 6.44(18.3)
Loans (c)
Commercial145,792 2,139 5.82133,138 2,217 6.639.5 
Commercial real estate48,246 741 6.1051,454 841 6.50(6.2)
Residential mortgages114,780 1,162 4.05117,559 1,160 3.95(2.4)
Credit card30,241 1,017 13.3428,994 987 13.544.3 
Other retail40,093 638 6.3142,925 669 6.20(6.6)
Total loans379,152 5,697 5.97374,070 5,874 6.251.4 
Interest-bearing deposits with banks47,822 517 4.2950,547 694 5.46(5.4)
Other earning assets (d)14,867 295 7.8712,907 169 5.1915.2 
Total earning assets (d)617,517 7,956 5.13607,180 8,117 5.331.7 
Allowance for loan losses(7,565)(7,576).1 
Unrealized gain (loss) on investment securities(5,756)(6,291)8.5 
Other assets75,409 71,327 5.7 
Total assets$679,605 $664,640 2.3 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$79,890 $80,939 (1.3)%
Interest-bearing deposits
Interest checking131,281 430 1.30125,631 399 1.264.5 
Money market savings181,063 1,403 3.07206,546 1,930 3.72(12.3)
Savings accounts62,599 289 1.8336,814 28 .3070.0 
Time deposits56,949 526 3.6758,827 647 4.37(3.2)
Total interest-bearing deposits431,892 2,648 2.43427,818 3,004 2.791.0 
Short-term borrowings (d)15,698 328 8.2817,723 284 6.38(11.4)
Long-term debt63,329 729 4.5754,841 663 4.8115.5 
Total interest-bearing liabilities (d)510,919 3,705 2.88500,382 3,951 3.142.1 
Other liabilities25,695 24,575 4.6 
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity55,835 51,475 8.5 
Total U.S. Bancorp shareholders' equity62,643 58,283 7.5 
Noncontrolling interests458 461 (.7)
Total equity63,101 58,744 7.4 
Total liabilities and equity$679,605 $664,640 2.3 
Net interest income$4,251 $4,166 
Gross interest margin2.25%2.19%
Gross interest margin without taxable-equivalent increments2.232.17
Percent of Earning Assets
Interest income5.13%5.33%
Interest expense2.382.59
Net interest margin2.75%2.74%
Net interest margin without taxable-equivalent increments2.73%2.72%
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.
(d)Average balances for the three months ended September 30, 2025, reflect the impact of balance sheet netting of certain repurchase/reverse repurchase transactions under enforceable netting agreements, exclusive of the related interest income and expense. Reflecting the impact of netting the related interest income and expense for these arrangements, the average yields earned on other earning assets and total earning assets were 4.53% and 5.03%, respectively, and average rates paid on short-term borrowings and total interest-bearing liabilities were 5.12% and 2.78%, respectively, for the three months ended September 30, 2025.

5



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended
September 30, 2025June 30, 2025
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$173,423 $1,412 3.26%$172,841 $1,373 3.18%.3 %
Loans held for sale2,253 35 6.394,843 59 4.85(53.5)
Loans (c)
Commercial145,792 2,139 5.82143,817 2,083 5.811.4 
Commercial real estate48,246 741 6.1048,466 723 5.98(.5)
Residential mortgages114,780 1,162 4.05115,616 1,160 4.01(.7)
Credit card30,241 1,017 13.3429,588 956 12.962.2 
Other retail40,093 638 6.3141,042 637 6.22(2.3)
Total loans379,152 5,697 5.97378,529 5,559 5.89.2 
Interest-bearing deposits with banks47,822 517 4.2941,550 451 4.3615.1 
Other earning assets (d)14,867 295 7.8715,579 191 4.94(4.6)
Total earning assets (d)617,517 7,956 5.13613,342 7,633 4.99.7 
Allowance for loan losses(7,565)(7,605).5 
Unrealized gain (loss) on investment securities(5,756)(6,602)12.8 
Other assets75,409 74,206 1.6 
Total assets$679,605 $673,341 .9 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$79,890 $79,117 1.0 %
Interest-bearing deposits
Interest checking131,281 430 1.30131,599 415 1.26(.2)
Money market savings181,063 1,403 3.07177,087 1,347 3.052.2 
Savings accounts62,599 289 1.8358,171 252 1.747.6 
Time deposits56,949 526 3.6756,916 527 3.71.1 
Total interest-bearing deposits431,892 2,648 2.43423,773 2,541 2.411.9 
Short-term borrowings (d)15,698 328 8.2822,791 291 5.12(31.1)
Long-term debt63,329 729 4.5762,354 721 4.641.6 
Total interest-bearing liabilities (d)510,919 3,705 2.88508,918 3,553 2.80.4 
Other liabilities25,695 23,950 7.3 
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity55,835 54,091 3.2 
Total U.S. Bancorp shareholders' equity62,643 60,899 2.9 
Noncontrolling interests458 457 .2 
Total equity63,101 61,356 2.8 
Total liabilities and equity$679,605 $673,341 .9 
Net interest income$4,251 $4,080 
Gross interest margin2.25%2.19%
Gross interest margin without taxable-equivalent increments2.232.17
Percent of Earning Assets
Interest income5.13%4.99%
Interest expense2.382.33
Net interest margin2.75%2.66%
Net interest margin without taxable-equivalent increments2.73%2.64%
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.
(d)Average balances for the three months ended September 30, 2025, reflect the impact of balance sheet netting of certain repurchase/reverse repurchase transactions under enforceable netting agreements, exclusive of the related interest income and expense. Reflecting the impact of netting the related interest income and expense for these arrangements, the average yields earned on other earning assets and total earning assets were 4.53% and 5.03%, respectively, and average rates paid on short-term borrowings and total interest-bearing liabilities were 5.12% and 2.78%, respectively, for the three months ended September 30, 2025.

6



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Nine Months Ended September 30,
20252024
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$172,489 $4,113 3.18%$165,059 $3,843 3.10%4.5 %
Loans held for sale2,975 122 5.492,381 123 6.8624.9 
Loans (c)
Commercial143,267 6,262 5.84132,749 6,606 6.657.9 
Commercial real estate48,532 2,189 6.0352,257 2,542 6.50(7.1)
Residential mortgages116,398 3,511 4.02116,563 3,408 3.90(.1)
Credit card29,747 2,929 13.1628,430 2,852 13.404.6 
Other retail40,959 1,908 6.2343,279 1,961 6.05(5.4)
Total loans378,903 16,799 5.92373,278 17,369 6.211.5 
Interest-bearing deposits with banks44,384 1,449 4.3651,499 2,134 5.53(13.8)
Other earning assets (d)14,972 652 5.8211,863 458 5.1626.2 
Total earning assets (d)613,723 23,135 5.04604,080 23,927 5.291.6 
Allowance for loan losses(7,586)(7,521)(.9)
Unrealized gain (loss) on investment securities(6,275)(6,956)9.8 
Other assets74,288 71,760 3.5 
Total assets$674,150 $661,363 1.9 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$79,568 $83,040 (4.2)%
Interest-bearing deposits
Interest checking129,531 1,187 1.23125,451 1,147 1.223.3 
Money market savings184,478 4,233 3.07203,821 5,837 3.83(9.5)
Savings accounts57,059 711 1.6739,097 80 .2745.9 
Time deposits56,451 1,569 3.7257,167 1,852 4.33(1.3)
Total interest-bearing deposits427,519 7,700 2.41425,536 8,916 2.80.5 
Short-term borrowings (d)19,099 868 6.0717,064 852 6.6711.9 
Long-term debt61,360 2,114 4.6153,482 1,926 4.8114.7 
Total interest-bearing liabilities (d)507,978 10,682 2.81496,082 11,694 3.152.4 
Other liabilities25,083 25,112 (.1)
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity54,254 49,858 8.8 
Total U.S. Bancorp shareholders' equity61,062 56,666 7.8 
Noncontrolling interests459 463 (.9)
Total equity61,521 57,129 7.7 
Total liabilities and equity$674,150 $661,363 1.9 
Net interest income$12,453 $12,233 
Gross interest margin2.23%2.14%
Gross interest margin without taxable-equivalent increments2.212.12
Percent of Earning Assets
Interest income5.04%5.29%
Interest expense2.332.59
Net interest margin2.71%2.70%
Net interest margin without taxable-equivalent increments2.69%2.68%
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.
(d)Average balances for the nine months ended September 30, 2025, reflect the impact of balance sheet netting of certain repurchase/reverse repurchase transactions under enforceable netting agreements, exclusive of the related interest income and expense. Reflecting the impact of netting the related interest income and expense for these arrangements, the average yields earned on other earning assets and total earning assets were 4.71% and 5.01%, respectively, and average rates paid on short-term borrowings and total interest-bearing liabilities were 5.20% and 2.78%, respectively, for the nine months ended September 30, 2025.

7



usbancorplogo_smalla.jpg
LOAN PORTFOLIO
September 30, 2025June 30, 2025March 31, 2025December 31, 2024September 30, 2024
(Dollars in Millions)
(Unaudited)
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
Commercial
Commercial$144,106 37.7$143,135 37.7$139,840 36.6$135,254 35.6$129,434 34.6
Lease financing4,308 1.1 4,281 1.1 4,241 1.1 4,230 1.1 4,204 1.1 
Total commercial148,414 38.8 147,416 38.8 144,081 37.7 139,484 36.7 133,638 35.7 
Commercial real estate
Commercial mortgages38,316 10.0 38,144 10.0 38,064 10.0 38,619 10.2 39,602 10.6 
Construction and
development9,928 2.6 10,037 2.7 10,270 2.7 10,240 2.7 11,017 2.9 
Total commercial
real estate48,244 12.6 48,181 12.7 48,334 12.7 48,859 12.9 50,619 13.5 
Residential mortgages
Residential mortgages109,730 28.7 108,913 28.6 113,112 29.6 112,806 29.7 111,790 29.9 
Home equity loans, first
liens5,316 1.4 5,562 1.5 5,795 1.5 6,007 1.6 6,244 1.6 
Total residential
mortgages115,046 30.1 114,475 30.1 118,907 31.1 118,813 31.3 118,034 31.5 
Credit card30,594 8.0 30,023 7.9 29,223 7.7 30,350 8.0 29,037 7.8 
Other retail
Retail leasing3,627 1.0 3,816 1.0 3,928 1.0 4,040 1.0 4,038 1.1 
Home equity and second
mortgages13,858 3.6 13,761 3.6 13,540 3.6 13,565 3.6 13,364 3.6 
Revolving credit4,274 1.1 4,062 1.1 3,791 1.0 3,747 1.0 3,644 1.0 
Installment14,592 3.8 14,220 3.7 14,190 3.7 14,373 3.8 14,482 3.9 
Automobile3,868 1.0 4,289 1.1 5,825 1.5 6,601 1.7 7,308 1.9 
Total other retail40,219 10.5 40,148 10.5 41,274 10.8 42,326 11.1 42,836 11.5 
Total loans$382,517 100.0$380,243 100.0$381,819 100.0$379,832 100.0$374,164 100.0

8



usbancorplogo_smalla.jpg
Supplemental Business Segment Schedules
Third Quarter 2025
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING

CONSUMER AND BUSINESS BANKING

PAYMENT SERVICES

TREASURY AND CORPORATE SUPPORT


usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$1,823 $1,783 $1,757 $1,935 $1,889 
Noninterest Income
Card revenue— — — — — 
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees729 702 679 702 666 
Service charges149 159 148 140 134 
Capital markets revenue219 190 189 162 205 
Mortgage banking revenue— — — — — 
Investment products fees97 90 87 87 84 
Securities gains (losses), net— — — — — 
Other62 57 63 60 56 
Total noninterest income1,256 1,198 1,166 1,151 1,145 
Total net revenue3,079 2,981 2,923 3,086 3,034 
Noninterest Expense
Compensation and employee benefits530 535 522 498 531 
Other intangibles46 46 46 50 52 
Net shared services522 532 525 531 536 
Other direct expenses235 235 241 242 229 
Total noninterest expense1,333 1,348 1,334 1,321 1,348 
Income before provision and income taxes1,746 1,633 1,589 1,765 1,686 
Provision for Credit Losses197 183 10 50 94 
Income before income taxes1,549 1,450 1,579 1,715 1,592 
Income taxes and taxable-equivalent adjustment387 363 395 429 398 
Net income1,162 1,087 1,184 1,286 1,194 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$1,162 $1,087 $1,184 $1,286 $1,194 
FINANCIAL RATIOS
Return on average assets2.17 %2.06 %2.30 %2.52 %2.37 %
Net interest margin (taxable-equivalent basis)3.71 3.69 3.75 4.17 4.11 
Efficiency ratio43.3 45.2 45.6 42.8 44.4 


10

usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
AVERAGE BALANCE SHEET
Loans
Commercial$125,669 $123,865 $121,193 $115,926 $113,813 
Commercial real estate33,754 34,060 34,609 35,594 36,907 
Residential mortgages19,056 17,559 16,593 16,148 15,741 
Credit card— — — — — 
Other retail5,963 5,784 5,621 5,542 5,437 
Total loans184,442 181,268 178,016 173,210 171,898 
Other Earning Assets10,734 12,778 11,957 11,399 10,740 
Total earning assets195,176 194,046 189,973 184,609 182,638 
Non-earning Assets
Goodwill4,826 4,826 4,824 4,824 4,825 
Other intangible assets772 817 863 903 955 
Other non-earning assets12,150 12,456 13,007 12,463 11,849 
Total non-earning assets17,748 18,099 18,694 18,190 17,629 
Total assets212,924 212,145 208,667 202,799 200,267 
Deposits
Noninterest-bearing deposits55,329 54,409 55,158 56,995 54,375 
Interest checking59,107 58,753 53,207 53,114 53,817 
Savings products149,418 141,605 152,267 154,784 151,081 
Time deposits9,223 9,880 10,820 11,493 12,282 
Total deposits273,077 264,647 271,452 276,386 271,555 
Other Interest-bearing Liabilities14,219 16,270 16,059 15,699 15,886 
Other Noninterest-bearing Liabilities8,091 8,179 8,903 8,764 8,526 
Total liabilities295,387 289,096 296,414 300,849 295,967 
Total U.S. Bancorp Shareholders' Equity22,130 21,823 21,551 21,238 21,280 
Noncontrolling Interests— — — — — 
Total Equity22,130 21,823 21,551 21,238 21,280 
NET INTEREST SPREADS (%)
Total earning assets1.36 1.08 1.13 1.16 1.12 
Total assets.91 .65 .67 .66 .60 
Total deposits2.47 2.53 2.51 2.69 2.99 
Total liabilities2.28 2.48 2.48 2.67 2.95 
CREDIT QUALITY
Net Charge-offs
Commercial$15 $48 $66 $73 $73 
Commercial real estate105 58 (5)46 67 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail(1)— — — — 
Total net charge-offs$119 $106 $61 $119 $140 
Net Charge-off Ratios
Commercial.05 %.16 %.22 %.25 %.26 %
Commercial real estate1.23 .68 (.06).51 .72 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail(.07)— — — — 
Total net charge-offs.26 %.23 %.14 %.27 %.32 %
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Nonperforming Assets
Nonperforming loans$1,208 $1,240 $1,273 $1,384 $1,359 
Other nonperforming assets— — — 
Total nonperforming assets$1,209 $1,241 $1,273 $1,384 $1,359 
11

usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
OTHER INFORMATION
Average Loan Balances
Commercial real estate division$44,052 $43,986 $43,703 $44,402 $45,878 
Wealth management32,246 30,513 29,185 28,727 28,112 
Institutional client group92,015 91,475 90,572 85,407 83,481 
Other16,129 15,294 14,556 14,674 14,427 
Total$184,442 $181,268 $178,016 $173,210 $171,898 
Average Deposit Balances
Commercial real estate division$15,988 $15,507 $15,533 $16,954 $16,193 
Wealth management46,192 45,275 45,267 44,241 43,257 
Institutional client group137,010 133,557 134,918 134,306 131,512 
Global corporate trust56,939 54,385 59,345 66,420 66,609 
Other16,948 15,923 16,389 14,465 13,984 
Total$273,077 $264,647 $271,452 $276,386 $271,555 
Noninterest Income
Trust and investment management fees
Wealth management$175 $172 $167 $177 $169 
U.S. Bancorp Asset Management65 62 64 62 61 
Global corporate trust242 231 219 230 213 
Global fund services154 144 140 143 137 
Institutional trust & custody69 67 63 64 62 
Other24 26 26 26 24 
Global capital markets281 246 240 203 246 
Treasury management148 159 148 140 134 
All other noninterest income98 91 99 106 99 
Total$1,256 $1,198 $1,166 $1,151 $1,145 
Assets Under Management by Category *
Equity$85,068 $79,084 $80,414 $81,688 $79,653 
Fixed income224,009 232,453 224,349 214,329 213,602 
Money market194,604 187,799 182,768 171,192 160,592 
Other26,336 37,037 36,741 37,916 35,188 
Total$530,017 $536,373 $524,272 $505,125 $489,035 
* Amounts reported reflect end of month balances reported on a one month lag.
12

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$1,849 $1,842 $1,768 $1,912 $1,928 
Noninterest Income
Card revenue
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees
Service charges182 173 163 169 166 
Capital markets revenue
Mortgage banking revenue180 162 173 116 155 
Investment products fees— — — — — 
Securities gains (losses), net— — — — — 
Other63 62 64 74 71 
Total noninterest income436 407 408 367 401 
Total net revenue2,285 2,249 2,176 2,279 2,329 
Noninterest Expense
Compensation and employee benefits526 529 524 544 558 
Other intangibles59 59 59 65 67 
Net shared services705 681 664 694 700 
Other direct expenses314 309 305 327 339 
Total noninterest expense1,604 1,578 1,552 1,630 1,664 
Income before provision and income taxes681 671 624 649 665 
Provision for Credit Losses61 39 62 80 18 
Income before income taxes620 632 562 569 647 
Income taxes and taxable-equivalent adjustment155 158 141 142 162 
Net income465 474 421 427 485 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$465 $474 $421 $427 $485 
FINANCIAL RATIOS
Return on average assets1.16 %1.15 %1.03 %1.01 %1.14 %
Net interest margin (taxable-equivalent basis)4.95 4.79 4.61 4.82 4.86 
Efficiency ratio70.2 70.2 71.3 71.5 71.4 
13

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
AVERAGE BALANCE SHEET
Loans
Commercial$4,330 $4,524 $4,054 $4,306 $4,323 
Commercial real estate11,847 11,770 11,605 11,608 11,763 
Residential mortgages95,724 98,057 102,251 102,257 101,817 
Credit card— — — — — 
Other retail33,999 35,124 35,996 36,865 37,337 
Total loans145,900 149,475 153,906 155,036 155,240 
Other Earning Assets2,331 4,875 1,778 2,738 2,738 
Total earning assets148,231 154,350 155,684 157,774 157,978 
Non-earning Assets
Goodwill4,326 4,326 4,326 4,326 4,326 
Other intangible assets4,223 4,277 4,368 4,324 4,405 
Other non-earning assets1,969 2,036 2,113 2,266 2,162 
Total non-earning assets10,518 10,639 10,807 10,916 10,893 
Total assets158,749 164,989 166,491 168,690 168,871 
Deposits
Noninterest-bearing deposits19,642 19,619 19,127 20,167 20,673 
Interest checking70,504 70,966 70,896 70,489 70,215 
Savings products92,556 91,768 91,319 90,887 90,130 
Time deposits39,261 38,017 36,648 37,280 38,982 
Total deposits221,963 220,370 217,990 218,823 220,000 
Other Interest-bearing Liabilities1,553 1,537 1,728 1,466 1,175 
Other Noninterest-bearing Liabilities1,872 1,880 1,842 2,051 2,007 
Total liabilities225,388 223,787 221,560 222,340 223,182 
Total U.S. Bancorp Shareholders' Equity13,363 13,556 13,705 14,050 14,244 
Noncontrolling Interests— — — — — 
Total Equity13,363 13,556 13,705 14,050 14,244 
NET INTEREST SPREADS (%)
Total earning assets1.38 1.35 1.42 1.34 1.32 
Total assets1.05 1.03 1.10 1.02 1.00 
Total deposits3.94 3.98 4.08 4.31 4.75 
Total liabilities3.90 3.95 4.04 4.28 4.71 
CREDIT QUALITY
Net Charge-offs
Commercial$16 $16 $12 $13 $15 
Commercial real estate(1)
Residential mortgages(1)(1)— (2)(3)
Credit card— — — — — 
Other retail58 52 62 62 50 
Total net charge-offs$74 $66 $75 $74 $65 
Net Charge-off Ratios
Commercial1.47 %1.42 %1.20 %1.20 %1.38 %
Commercial real estate.03 (.03).03 .03 .10 
Residential mortgages— — — (.01)(.01)
Credit card— — — — — 
Other retail.68 .59 .70 .67 .53 
Total net charge-offs.20 %.18 %.20 %.19 %.17 %
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Nonperforming Assets
Nonperforming loans$394 $391 $383 $386 $398 
Other nonperforming assets23 21 23 21 21 
Total nonperforming assets$417 $412 $406 $407 $419 
14

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
OTHER INFORMATION
Other Retail Loan Information
Average Balances
Retail leasing$3,718 $3,868 $3,990 $4,035 $4,087 
Home equity and second mortgages11,359 11,246 11,120 11,015 10,805 
Other18,922 20,010 20,886 21,815 22,445 
Total other retail$33,999 $35,124 $35,996 $36,865 $37,337 
Home equity first lien*$4,861 $5,093 $5,296 $5,498 $5,721 
Home equity loans2,712 2,621 2,492 2,381 2,226 
Home equity lines8,647 8,625 8,628 8,634 8,579 
Total home equity$16,220 $16,339 $16,416 $16,513 $16,526 
Net Charge-off Ratios (%)
Retail leasing1.81 1.04 1.32 .79 .39 
Home equity and second mortgages(.03)— (.04).04 (.04)
Other.88 .84 .97 .97 .83 
Total other retail.68 .59 .70 .67 .53 
Retail Credit Production
Indirect loan/lease production volume$1,660 $1,367 $1,141 $1,397 $1,798 
Direct branch loan/line production volume1,836 1,935 1,499 1,430 1,417 
Other production volume1,133 1,004 817 547 469 
Total retail credit production volume$4,629 $4,306 $3,457 $3,374 $3,684 
Branch and ATM Data
# of branches2,080 2,081 2,117 2,165 2,187 
# of U.S. Bank ATMs4,374 4,320 4,476 4,489 4,515 
* Home equity first lien balances are reported within residential mortgages as required by regulatory accounting principles.
15

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Mortgage Banking Division Data
Mortgage banking revenue
Origination and sales (a)$93 $80 $71 $67 $89 
Loan servicing173 172 172 173 170 
Mortgage servicing rights fair value changes
net of economic hedges (b)12 (4)(14)(10)
Other changes in mortgage servicing rights fair value (c)(98)(86)(72)(110)(94)
Total mortgage banking revenue$180 $162 $173 $116 $155 
Mortgage production volume$9,951 $9,645 $6,562 $10,211 $11,076 
Mortgage application volume$14,845 $14,363 $11,631 $11,087 $17,089 
Mortgages serviced for others (d)(e)$216,146 $220,795 $216,701 $216,648 $215,286 
A summary of the Company's mortgage servicing rights and related characteristics by portfolio as of September 30, 2025, was as follows:
(Dollars in Millions)HFA (f)GovernmentConventional (g)Total
Servicing portfolio (h)$56,166 $23,995 $135,668 $215,829 
Fair value$840 $472 $1,977 $3,289 
Value (bps) (i)150 197 146 152 
Weighted-average servicing fees (bps)35 45 25 30 
Multiple (value/servicing fees)4.23 4.41 5.75 5.06 
Weighted-average note rate5.12%4.40%4.01%4.34%
Weighted-average age (in years)4.7 6.6 5.4 5.4 
Weighted-average expected prepayment (constant prepayment rate)10.0%10.2%8.3%8.9%
Weighted-average expected life (in years)7.5 6.8 7.2 7.3 
Weighted-average option adjusted spread (j)7.3%6.9%5.1%5.9%
(a)Origination and sales revenue recorded based on estimated number of applications that will close.
(b)Represents the net impact of changes in the fair value of mortgage servicing rights related to assumption changes and the derivatives used to economically hedge the mortgage servicing rights fair value changes.
(c)Primarily the change in MSR value from passage of time and cash flows realized (decay), but also includes the impact of changes to expected cash flows not associated with changes in market interest rates, such as the impact of delinquencies.
(d)Amounts reported reflect end of period balances.
(e)Includes subserviced mortgages with no corresponding mortgage servicing rights asset.
(f)Represents Housing Finance Agency division.
(g)Represents loans primarily sold to government-sponsored enterprises.
(h)Represents principal balance of mortgages having corresponding mortgage servicing rights asset.
(i)Calculated as fair value divided by the servicing portfolio.
(j)Option adjusted spread is the incremental spread added to the risk-free rate to reflect optionality and other risk inherent in the mortgage servicing rights asset.
16

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$781 $730 $742 $729 $727 
Noninterest Income
Card revenue437 439 396 431 424 
Corporate payment products revenue195 192 189 191 203 
Merchant processing services463 474 415 419 440 
Trust and investment management fees— — — — — 
Service charges— — — — — 
Capital markets revenue— — — — — 
Mortgage banking revenue— — — — — 
Investment products fees— — — — — 
Securities gains (losses), net— — — — — 
Other11 11 35 10 
Total noninterest income1,106 1,116 1,035 1,051 1,073 
Total net revenue1,887 1,846 1,777 1,780 1,800 
Noninterest Expense
Compensation and employee benefits227 218 214 211 215 
Other intangibles20 19 18 24 23 
Net shared services547 518 530 535 527 
Other direct expenses250 249 226 236 225 
Total noninterest expense1,044 1,004 988 1,006 990 
Income before provision and income taxes843 842 789 774 810 
Provision for Credit Losses408 384 317 463 404 
Income before income taxes435 458 472 311 406 
Income taxes and taxable-equivalent adjustment109 115 118 78 102 
Net income326 343 354 233 304 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$326 $343 $354 $233 $304 
FINANCIAL RATIOS
Return on average assets2.67 %2.88 %3.07 %1.91 %2.56 %
Net interest margin (taxable-equivalent basis)7.21 6.93 7.22 6.85 6.94 
Efficiency ratio55.3 54.4 55.6 56.5 55.0 
17

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
AVERAGE BALANCE SHEET
Loans
Commercial$12,588 $12,504 $12,067 $12,439 $12,511 
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card30,241 29,588 29,404 29,438 28,994 
Other retail128 132 136 144 147 
Total loans42,957 42,224 41,607 42,021 41,652 
Other Earning Assets57 290 
Total earning assets42,962 42,229 41,664 42,311 41,660 
Non-earning Assets
Goodwill3,482 3,425 3,391 3,399 3,370 
Other intangible assets260 258 249 262 266 
Other non-earning assets1,720 1,923 1,521 2,573 1,899 
Total non-earning assets5,462 5,606 5,161 6,234 5,535 
Total assets48,424 47,835 46,825 48,545 47,195 
Deposits
Noninterest-bearing deposits2,427 2,511 2,682 2,592 2,653 
Interest checking— — — 
Savings products94 93 92 93 94 
Time deposits
Total deposits2,522 2,606 2,776 2,686 2,748 
Other Interest-bearing Liabilities257 331 228 178 220 
Other Noninterest-bearing Liabilities5,104 5,377 4,880 5,774 5,073 
Total liabilities7,883 8,314 7,884 8,638 8,041 
Total U.S. Bancorp Shareholders' Equity10,318 10,234 10,229 10,154 9,958 
Noncontrolling Interests— — — — — 
Total Equity10,318 10,234 10,229 10,154 9,958 
NET INTEREST SPREADS (%)
Total earning assets6.46 6.18 6.51 6.21 6.32 
Total assets5.23 4.94 5.30 4.80 4.98 
Total deposits5.19 5.23 5.11 5.48 5.94 
Total liabilities4.43 4.39 4.48 4.74 5.19 
CREDIT QUALITY
Net Charge-offs
Commercial$62 $63 $63 $60 $59 
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card284 317 325 317 299 
Other retail
Total net charge-offs$347 $381 $389 $378 $359 
Net Charge-off Ratios
Commercial1.95 %2.02 %2.12 %1.92 %1.88 %
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card3.73 4.30 4.48 4.28 4.10 
Other retail3.10 3.04 2.98 2.76 2.71 
Total net charge-offs3.20 %3.62 %3.79 %3.58 %3.43 %
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Nonperforming Assets
Nonperforming loans$— $— $— $— $— 
Other nonperforming assets— — — — — 
Total nonperforming assets$— $— $— $— $— 
18

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
OTHER INFORMATION
Total Noninterest Income
Retail payment solutions$441 $442 $423 $436 $427 
Corporate payment systems198 195 192 194 206 
Global merchant acquiring467 479 420 421 440 
Total$1,106 $1,116 $1,035 $1,051 $1,073 
Payment Volumes
Retail payment solutions (issuing)
Credit card$38,581 $38,132 $34,960 $37,640 $36,912 
Debit and prepaid card27,936 27,821 26,029 27,247 27,299 
Total retail payment solutions$66,517 $65,953 $60,989 $64,887 $64,211 
Corporate payment systems (issuing)$23,312 $22,317 $21,612 $21,859 $23,808 
Merchant volume (acquiring)$157,540 $155,853 $143,505 $142,576 $148,338 
# of merchant transactions2,305,019,024 2,259,541,900 2,014,546,904 2,112,763,544 2,171,741,540 
19

usbancorplogo_smalla.jpg
TREASURY AND CORPORATE SUPPORTPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)($202)($275)($145)($400)($378)
Noninterest Income
Card revenue— — — — — 
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees— — — — — 
Service charges
Capital markets revenue208 194 188 197 186 
Mortgage banking revenue— — — — — 
Investment products fees— — — — — 
Securities gains (losses), net(7)(57)— (1)(119)
Other77 62 35 63 10 
Total noninterest income280 203 227 264 79 
Total net revenue78 (72)82 (136)(299)
Noninterest Expense
Compensation and employee benefits1,278 1,318 1,377 1,354 1,333 
Other intangibles— — — — — 
Net shared services(1,774)(1,731)(1,719)(1,760)(1,763)
Other direct expenses712 664 700 760 632 
Total noninterest expense216 251 358 354 202 
Income (loss) before provision and income taxes(138)(323)(276)(490)(501)
Provision for Credit Losses(95)(105)148 (33)41 
Income (loss) before income taxes(43)(218)(424)(457)(542)
Income taxes and taxable-equivalent adjustment(98)(135)(181)(181)(281)
Net income (loss)55 (83)(243)(276)(261)
Net (income) loss attributable to noncontrolling interests(7)(6)(7)(7)(8)
Net income (loss) attributable to U.S. Bancorp$48 ($89)($250)($283)($269)
FINANCIAL RATIOS (%)
Return on average assetsnmnmnmnmnm
Net interest margin (taxable-equivalent basis)nmnmnmnmnm
Efficiency rationmnmnmnmnm
20

usbancorplogo_smalla.jpg
TREASURY AND CORPORATE SUPPORTPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
AVERAGE BALANCE SHEET
Loans
Commercial$3,205 $2,924 $2,816 $2,713 $2,491 
Commercial real estate2,645 2,636 2,676 2,669 2,784 
Residential mortgages— — — 
Credit card— — — — — 
Other retail
Total loans5,853 5,562 5,499 5,388 5,280 
Other Earning Assets225,295 217,155 217,410 224,186 219,624 
Total earning assets231,148 222,717 222,909 229,574 224,904 
Non-earning Assets
Goodwill— — — — — 
Other intangible assets
Other non-earning assets28,353 25,647 24,493 22,291 23,394 
Total non-earning assets28,360 25,655 24,501 22,299 23,403 
Total assets259,508 248,372 247,410 251,873 248,307 
Deposits
Noninterest-bearing deposits2,492 2,578 2,729 3,155 3,238 
Interest checking1,670 1,879 1,547 1,508 1,599 
Savings products1,594 1,792 2,035 1,993 2,055 
Time deposits8,464 9,018 8,005 7,762 7,562 
Total deposits14,220 15,267 14,316 14,418 14,454 
Other Interest-bearing Liabilities62,998 67,007 59,170 57,692 55,283 
Other Noninterest-bearing Liabilities10,628 8,514 9,978 8,698 8,969 
Total liabilities87,846 90,788 83,464 80,808 78,706 
Total U.S. Bancorp Shareholders' Equity16,832 15,286 14,126 13,370 12,801 
Noncontrolling Interests458 457 460 460 461 
Total Equity17,290 15,743 14,586 13,830 13,262 
NET INTEREST SPREADS (%)
Total earning assetsnmnmnmnmnm
Total assetsnmnmnmnmnm
Total depositsnmnmnmnmnm
Total liabilitiesnmnmnmnmnm
CREDIT QUALITY
Net Charge-offs
Commercial($1)$1$22$—$—
Commercial real estate(3)— — (9)— 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — — — 
Total net charge-offs($4)$1 $22 ($9)$— 
Net Charge-off Ratios (%)
Commercialnmnmnmnmnm
Commercial real estatenmnmnmnmnm
Residential mortgagesnmnmnmnmnm
Credit cardnmnmnmnmnm
Other retailnmnmnmnmnm
Total net charge-offsnmnmnmnmnm
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Nonperforming Assets
Nonperforming loans$8 $6 $29 $23 $52 
Other nonperforming assets20 21 19 18 18 
Total nonperforming assets$28 $27 $48 $41 $70 
21