EX-99.1 2 leco-20230221xex99d1.htm EX-99.1

Exhibit 99.1

Investor Relations: Amanda Butler (216) 383-2534

Amanda_Butler@lincolnelectric.com

LINCOLN ELECTRIC REPORTS FOURTH QUARTER AND FULL YEAR 2022 RESULTS

Fourth Quarter 2022 Highlights

Net sales increase 10% to record $930.9 million on 14% higher organic sales

Operating income margin of 15.2%; Adjusted operating income margin of 15.8%

EPS increases 50% to record $1.87; Adjusted EPS increases 21% to record $1.94

Full Year 2022 Highlights

Net sales increase 16% to record $3.8 billion on 20% higher organic sales

Record Operating income margin of 16.3%; Record Adjusted operating income margin of 16.8%

EPS increases 75% to record $8.04; Adjusted EPS increases 33% to record $8.27

ROIC at 22.1%; Adjusted ROIC at 22.7%

Returned $312 million to shareholders through dividends and share repurchases

CLEVELAND, Tuesday, February 21, 2023 - Lincoln Electric Holdings, Inc. (the “Company”) (Nasdaq: LECO) today reported fourth quarter 2022 net income of $109.1 million, or diluted earnings per share (EPS) of $1.87 which includes special item after-tax net charges of $4.1 million or $0.07 EPS. This compares with prior year period net income of $74.4 million, or $1.25 EPS, which included special item after-tax charges of $21.8 million, or $0.36 EPS. Excluding these items, fourth quarter 2022 Adjusted net income was $113.2 million, or $1.94 Adjusted EPS. This compares with Adjusted net income of $96.2 million, or $1.61 Adjusted EPS, in the prior year period.

Fourth quarter 2022 sales increased 10.3% to $930.9 million as a result of a 14.3% increase in organic sales and a 0.7% benefit from acquisitions, partially offset by 4.7% unfavorable foreign exchange. Operating income for the fourth quarter 2022 was $141.5 million, or 15.2% of sales. This compares with operating income of $120.3 million, or 14.3% of sales, in the prior year period. Excluding special items, Adjusted operating income was $146.8 million, or 15.8% of sales, as compared with $122.2 million, or 14.5% of sales, in the prior year period.

“I am pleased to report record 2022 sales, operating profit margin and earnings performance; demonstrating strong execution in a challenging environment,” stated Christopher L. Mapes, Chairman, President and Chief Executive Officer. “Our team is energized and focused on achieving our Higher Standard 2025 Strategy targets through our growth initiatives, operational excellence programs, and continued investment in our people.” Mapes continued, “We are well-positioned to capitalize on the opportunities ahead and expect organic sales growth and the Fori acquisition will continue to generate superior value for our stakeholders.”

Twelve Months 2022 Summary

Net income for the twelve months ended December 31, 2022 was $472.2 million, or $8.04 EPS, which includes special item after-tax net charges of $13.4 million or $0.23 EPS. This compares with prior year period net income of $276.5 million, or $4.60 EPS, which included special item after-tax net charges of $96.9 million, or $1.62 EPS. Excluding these items, Adjusted net income for the twelve months ended December 31, 2022 increased 30.1% to $485.7 million, or $8.27 EPS. This compares with Adjusted net income of $373.3 million, or $6.22 EPS, in the prior year period.

Sales increased 16.3% to $3.8 billion in the twelve months ended December 31, 2022 as a result of a 19.5% increase in organic sales and a 2.3% benefit from acquisitions, partially offset by 5.5% unfavorable foreign exchange. Operating income for the twelve months ended December 31, 2022 was $612.3 million, or 16.3% of sales. This compares with operating income of $461.7 million, or 14.3% of sales, in the prior year period. Excluding special items, Adjusted operating income was $631.2 million, or 16.8% of sales, as compared with $479.2 million, or 14.8% of sales, in the prior year period.


LINCOLN ELECTRIC REPORTS FOURTH QUARTER AND FULL YEAR 2022 RESULTS

Other Matters

On December 1, 2022, the Company completed its acquisition of Fori Automation, LLC (“Fori”) for a cash purchase price of $427 million, subject to customary working capital adjustments. The Company funded the transaction with available cash on hand and a $400 million senior unsecured term loan. Fori’s balance sheet is included in the Company’s Consolidated Balance Sheet as of December 31, 2022. The Company will begin consolidating Fori’s operating results in the first quarter 2023.

Webcast Information

A conference call to discuss fourth quarter and full year 2022 financial results will be webcast live today, February 21, 2023, at 10:00 a.m., Eastern Time. Those interested in participating via webcast in listen-only mode can access the event here or on the Company's Investor Relations home page at https://ir.lincolnelectric.com. For participants who would like to participate via telephone, please register here to receive the dial-in number along with a unique PIN number that is required to access the call. A replay of the earnings call will be available via webcast on the Company's website.

About Lincoln Electric

Lincoln Electric is the world leader in the engineering, design, and manufacturing of advanced arc welding solutions, automated joining, assembly and cutting systems, plasma and oxy-fuel cutting equipment, and has a leading global position in brazing and soldering alloys. Lincoln is recognized as the Welding Expert for its leading materials science, software development, automation engineering, and application expertise, which advance customers’ fabrication capabilities to help them build a better world. Headquartered in Cleveland, Ohio, Lincoln has 71 manufacturing locations in 20 countries and a worldwide network of distributors and sales offices serving customers in over 160 countries. For more information about Lincoln Electric and its products and services, visit the Company’s website at https://www.lincolnelectric.com.

Non-GAAP Information

Adjusted operating income, Adjusted net income, Adjusted EBIT, Adjusted effective tax rate, Adjusted diluted earnings per share (“Adjusted EPS”), Organic sales, Cash conversion, Adjusted net operating profit after taxes and Adjusted return on invested capital (“Adjusted ROIC”) are non-GAAP financial measures. Management uses non-GAAP measures to assess the Company's operating performance by excluding certain disclosed special items that management believes are not representative of the Company's core business. Management believes that excluding these special items enables them to make better period-over-period comparisons and benchmark the Company's operational performance against other companies in its industry more meaningfully. Furthermore, management believes that non-GAAP financial measures provide investors with meaningful information that provides a more complete understanding of Company operating results and enables investors to analyze financial and business trends more thoroughly. Non-GAAP financial measures should not be viewed in isolation, are not a substitute for GAAP measures and have limitations including, but not limited to, their usefulness as comparative measures as other companies may define their non-GAAP measures differently.

Forward-Looking Statements

The Company’s expectations and beliefs concerning the future contained in this news release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements reflect management’s current expectations and involve a number of risks and uncertainties.  Forward-looking statements generally can be identified by the use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “forecast,” “guidance” or words of similar meaning.  Actual results may differ materially from such statements due to a variety of factors that could adversely affect the Company’s operating results.  The factors include, but are not limited to: general economic, financial and market conditions; the effectiveness of commercial and operating initiatives; completion of planned divestitures; interest rates; disruptions, uncertainty or volatility in the credit markets that may limit our access to capital; currency exchange rates and devaluations; adverse outcome of pending or potential litigation; actual costs of the Company’s rationalization plans; possible acquisitions, including the Company’s ability to successfully integrate acquisitions; market risks and price fluctuations related to the purchase of commodities and energy; global regulatory complexity; the effects of changes in tax law; tariff rates in the countries where the Company conducts business; and the possible effects of events beyond our control, such as the impact of the Russia-Ukraine conflict, political unrest, acts of terror, natural disasters and pandemics, including the current coronavirus disease ("COVID-19") pandemic, on the Company or its customers, suppliers and the economy in general.  For additional discussion, see “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and on Form 10-Q for the quarter ended March 31, 2022.


Lincoln Electric Holdings, Inc.

Financial Highlights

(In thousands, except per share amounts)

(Unaudited)

Consolidated Statements of Income

    

    

Fav (Unfav) to

 

Three Months Ended December 31, 

Prior Year

 

2022

% of Sales

    

2021

    

% of Sales

$

%

 

Net sales

$

930,934

 

100.0

%

$

844,251

 

100.0

%

$

86,683

10.3

%

Cost of goods sold

622,950

 

66.9

%

571,594

 

67.7

%

 

(51,356)

(9.0)

%

Gross profit

 

307,984

 

33.1

%

 

272,657

 

32.3

%

 

35,327

13.0

%

Selling, general & administrative expenses

 

164,113

 

17.6

%

 

150,758

 

17.9

%

 

(13,355)

(8.9)

%

Rationalization and asset impairment charges

 

2,383

 

0.3

%

 

1,550

 

0.2

%

 

(833)

(53.7)

%

Operating income

 

141,488

 

15.2

%

 

120,349

 

14.3

%

 

21,139

17.6

%

Interest expense, net

 

8,633

 

0.9

%

 

5,478

 

0.6

%

 

(3,155)

(57.6)

%

Other income (expense)

 

2,903

 

0.3

%

 

(43,302)

 

(5.1)

%

 

46,205

106.7

%

Income before income taxes

 

135,758

 

14.6

%

 

71,569

 

8.5

%

 

64,189

89.7

%

Income taxes

 

26,612

 

2.9

%

 

(2,841)

 

(0.3)

%

 

(29,453)

(1,036.7)

%

Effective tax rate

 

19.6

%

 

(4.0)

%

  

 

(23.6)

%

  

Net income including non-controlling interests

 

109,146

 

11.7

%

 

74,410

 

8.8

%

 

34,736

46.7

%

Non-controlling interests in subsidiaries’ income (loss)

 

 

 

(17)

 

 

17

100.0

%

Net income

$

109,146

 

11.7

%

$

74,427

 

8.8

%

$

34,719

46.6

%

Basic earnings per share

$

1.89

$

1.26

 

$

0.63

50.0

%

Diluted earnings per share

$

1.87

$

1.25

 

$

0.62

49.6

%

Weighted average shares (basic)

 

57,676

 

 

58,842

 

  

 

  

  

Weighted average shares (diluted)

 

58,459

 

 

59,637

 

  

 

  

    

    

Fav (Unfav) to

 

Twelve Months Ended December 31,

Prior Year

 

 

2022

% of Sales

    

2021

% of Sales

    

$

%

 

Net sales

$

3,761,211

 

100.0

$

3,234,180

 

100.0

$

527,031

16.3

Cost of goods sold

 

2,480,451

 

65.9

2,165,575

 

67.0

 

(314,876)

(14.5)

Gross profit

 

1,280,760

 

34.1

1,068,605

 

33.0

 

212,155

19.9

Selling, general & administrative expenses

 

656,636

 

17.5

597,109

 

18.5

 

(59,527)

(10.0)

Rationalization and asset impairment charges

 

11,788

 

0.3

9,827

 

0.3

 

(1,961)

(20.0)

Operating income

 

612,336

 

16.3

461,669

 

14.3

 

150,667

32.6

Interest expense, net

 

29,500

 

0.8

22,214

 

0.7

 

(7,286)

(32.8)

Other income (expense)

 

9,991

 

0.3

(114,457)

 

(3.5)

 

124,448

108.7

Income before income taxes

 

592,827

 

15.8

324,998

 

10.0

 

267,829

82.4

Income taxes

 

120,603

 

3.2

48,418

 

1.5

 

(72,185)

(149.1)

Effective tax rate

 

20.3

%

14.9

%

  

 

(5.4)

%

  

Net income including non-controlling interests

 

472,224

 

12.6

276,580

 

8.6

 

195,644

70.7

Non-controlling interests in subsidiaries’ income

 

 

 

114

 

 

(114)

(100.0)

Net income

$

472,224

 

12.6

$

276,466

 

8.5

$

195,758

70.8

Basic earnings per share

$

8.14

 

$

4.66

 

$

3.48

74.7

Diluted earnings per share

$

8.04

 

$

4.60

 

$

3.44

74.8

Weighted average shares (basic)

 

58,030

 

59,309

 

  

 

  

  

Weighted average shares (diluted)

 

58,749

 

60,062

 

  

 

  

  


Lincoln Electric Holdings, Inc.

Financial Highlights

(In thousands)

(Unaudited)

Balance Sheet Highlights

Selected Consolidated Balance Sheet Data

    

December 31, 2022

    

December 31, 2021

 

Cash and cash equivalents

$

197,150

$

192,958

Accounts receivable, net

541,529

429,074

Inventories

 

665,451

 

539,919

Total current assets

 

1,557,790

 

1,289,593

Property, plant and equipment, net

 

544,871

 

511,744

Total assets

 

3,180,546

 

2,592,307

Trade accounts payable

 

352,079

 

330,230

Total current liabilities

 

852,897

 

755,905

Short-term debt (1)

 

93,483

 

52,730

Long-term debt, less current portion

 

1,110,396

 

717,089

Total equity

 

1,034,041

 

863,909

Operating Working Capital

December 31, 2022

December 31, 2021

Average operating working capital to Net sales (2) (3)

 

20.9

%  

 

16.3

%

Invested Capital

December 31, 2022

December 31, 2021

Short-term debt (1)

$

93,483

$

52,730

Long-term debt, less current portion

 

1,110,396

 

717,089

Total debt

 

1,203,879

 

769,819

Total equity

 

1,034,041

 

863,909

Invested capital

$

2,237,920

$

1,633,728

Total debt / invested capital

 

53.8

%  

 

47.1

%

(1)

Includes current portion of long-term debt.

(2)

Average operating working capital to Net sales is defined as the sum of Accounts receivable, Inventories and contract assets less Trade accounts payable and contract liabilities as of period end divided by annualized rolling three months of Net sales.

(3)

Average operating working capital excluding Fori would have been 18.6% as a percent of Net sales for December 31, 2022.


Lincoln Electric Holdings, Inc.

Financial Highlights

(In thousands, except per share amounts)

(Unaudited)

 Non-GAAP Financial Measures

  

Three Months Ended December 31, 

 

Twelve Months Ended December 31,

 

2022

2021

2022

2021

 

Operating income as reported

$

141,488

$

120,349

 

$

612,336

$

461,669

Special items (pre-tax):

 

  

 

  

 

  

 

  

Rationalization and asset impairment charges (2)

 

2,383

 

1,550

 

11,788

 

9,827

Acquisition transaction costs (3)

 

2,935

 

 

6,003

 

1,923

Amortization of step up in value of acquired inventories (4)

 

 

273

 

1,106

 

5,804

Adjusted operating income (1)

$

146,806

$

122,172

 

$

631,233

$

479,223

As a percent of total sales

 

15.8

%

 

14.5

%

16.8

%

 

14.8

%

Net income as reported

$

109,146

$

74,427

 

$

472,224

$

276,466

Special items:

 

  

 

  

 

  

 

  

Rationalization and asset impairment charges (2)

 

2,383

 

1,550

 

11,788

 

9,827

Acquisition transaction costs (3)

 

2,935

 

 

6,003

 

1,923

Pension settlement net charges (5)

 

 

46,404

 

(4,273)

 

126,502

Amortization of step up in value of acquired inventories (4)

 

 

273

 

1,106

 

5,804

Tax effect of Special items (6)

 

(1,250)

 

(26,451)

 

(1,192)

 

(47,188)

Adjusted net income (1)

 

113,214

 

96,203

 

485,656

 

373,334

Non-controlling interests in subsidiaries’ income (loss)

 

 

(17)

 

 

114

Interest expense, net

 

8,633

 

5,478

 

29,500

 

22,214

Income taxes as reported

 

26,612

 

(2,841)

 

120,603

 

48,418

Tax effect of Special items (6)

 

1,250

 

26,451

 

1,192

 

47,188

Adjusted EBIT (1)

$

149,709

$

125,274

 

$

636,951

$

491,268

Effective tax rate as reported

 

19.6

%

 

(4.0)

%

20.3

%

 

14.9

%

Net special item tax impact

 

0.1

%

 

23.7

%

(0.2)

%

 

5.5

%

Adjusted effective tax rate (1)

 

19.7

%

 

19.7

%

20.1

%

 

20.4

%

Diluted earnings per share as reported

$

1.87

$

1.25

 

$

8.04

$

4.60

Special items per share

 

0.07

 

0.36

 

0.23

 

1.62

Adjusted diluted earnings per share (1)

$

1.94

$

1.61

 

$

8.27

$

6.22

Weighted average shares (diluted)

 

58,459

 

59,637

 

58,749

 

60,062

(1)

Adjusted operating income, Adjusted net income, Adjusted EBIT, Adjusted effective tax rate and Adjusted diluted EPS are non-GAAP financial measures. Refer to Non-GAAP Information section.

(2)

2022 charges are primarily related to non-cash asset impairment charges. 2021 charges are primarily related to severance, gains or losses on the disposal of assets.

(3)

Related to acquisitions and are included in Selling, general & administrative expenses.

(4)

Related to acquisitions and are included in Cost of goods sold.

(5)

Pension settlement net charges related to the termination of a pension plan and are included in Other income (expense).

(6)

Includes the net tax impact of Special items recorded during the respective periods.

The tax effect of Special items impacting pre-tax income was calculated as the pre-tax amount multiplied by the applicable tax rate. The applicable tax rates reflect the taxable jurisdiction and nature of each Special item.


Lincoln Electric Holdings, Inc.

Financial Highlights

(In thousands, except per share amounts)

(Unaudited)

Non-GAAP Financial Measures

    

Twelve Months Ended December 31, 

 

Return on Invested Capital

    

2022

    

2021

Net income as reported

$

472,224

$

276,466

Plus: Interest expense (after-tax)

23,276

17,794

Less: Interest income (after-tax)

1,202

1,172

Net operating profit after taxes

$

494,298

$

293,088

Special items:

Rationalization and asset impairment charges

 

11,788

 

9,827

Acquisition transaction costs

 

6,003

 

1,923

Pension settlement net charges

 

(4,273)

 

126,502

Amortization of step up in value of acquired inventories

 

1,106

 

5,804

Tax effect of Special items (2)

 

(1,192)

 

(47,188)

Adjusted net operating profit after taxes (1)

$

507,730

$

389,956

Invested Capital

December 31, 2022

December 31, 2021

Short-term debt

$

93,483

$

52,730

Long-term debt, less current portion

 

1,110,396

 

717,089

Total debt

 

1,203,879

 

769,819

Total equity

 

1,034,041

 

863,909

Invested capital

$

2,237,920

$

1,633,728

Return on invested capital as reported (3)

22.1

%  

17.9

%  

Adjusted return on invested capital (3)

 

22.7

%  

 

23.9

%  

(1)

Adjusted net operating profit after taxes and Adjusted ROIC are non-GAAP financial measures. Refer to Non-GAAP Information section.

(2)

Includes the net tax impact of Special items recorded during the respective periods.

The tax effect of Special items impacting pre-tax income was calculated as the pre-tax amount multiplied by the applicable tax rate. The applicable tax rates reflect the taxable jurisdiction and nature of each Special item.

(3)

Return on invested capital and Adjusted return on invested capital excluding Fori would have been 27.9% and 28.6%, respectively, for December 31, 2022.


Lincoln Electric Holdings, Inc.

Financial Highlights

(In thousands, except per share amounts)

(Unaudited)

Condensed Consolidated Statements of Cash Flows

Three Months Ended December 31, 

2022

2021

OPERATING ACTIVITIES:

  

 

  

Net income

$

109,146

$

74,427

Non-controlling interests in subsidiaries’ income (loss)

 

 

(17)

Net income including non-controlling interests

 

109,146

 

74,410

Adjustments to reconcile Net income including non-controlling interests to Net cash provided by operating activities:

 

  

 

  

Rationalization and asset impairment net charges

 

324

 

108

Depreciation and amortization

 

19,050

 

20,588

Equity earnings in affiliates, net

 

(174)

 

(100)

Pension settlement charges

46,404

Other non-cash items, net

 

(13,450)

 

(10,777)

Changes in operating assets and liabilities, net of effects from acquisitions:

 

  

 

  

(Increase) decrease in accounts receivable

 

(441)

 

5,368

Decrease (increase) in inventories

 

54,390

 

(25,491)

(Decrease) increase in trade accounts payable

 

(2,720)

 

27,413

Net change in other current assets and liabilities

 

(58,966)

 

(34,580)

Net change in other long-term assets and liabilities

 

4,644

 

6,595

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

111,803

 

109,938

INVESTING ACTIVITIES:

 

  

 

  

Capital expenditures

 

(19,582)

 

(16,091)

Acquisition of businesses, net of cash acquired

 

(414,004)

 

2,499

Proceeds from sale of property, plant and equipment

994

2,934

Other investing activities

159

NET CASH USED BY INVESTING ACTIVITIES

 

(432,433)

 

(10,658)

FINANCING ACTIVITIES:

 

  

 

  

Proceeds from short-term borrowings

 

24,955

 

14,078

Proceeds from (payments on) long-term borrowings

399,843

 

(405)

Proceeds from exercise of stock options

 

4,217

 

11,311

Purchase of shares for treasury

 

(25,077)

 

(60,678)

Cash dividends paid to shareholders

 

(32,347)

 

(30,134)

Other financing activities

(441)

NET CASH PROVIDED BY (USED BY) FINANCING ACTIVITIES

 

371,150

 

(65,828)

Effect of exchange rate changes on Cash and cash equivalents

 

5,323

 

(1,053)

INCREASE IN CASH AND CASH EQUIVALENTS

 

55,843

 

32,399

Cash and cash equivalents at beginning of period

 

141,307

 

160,559

Cash and cash equivalents at end of period

$

197,150

$

192,958

Cash dividends paid per share

$

0.56

$

0.51


Lincoln Electric Holdings, Inc.

Financial Highlights

(In thousands, except per share amounts)

(Unaudited)

Condensed Consolidated Statements of Cash Flows

    

Year Ended December 31, 

2022

2021

OPERATING ACTIVITIES:

 

  

 

  

Net income

$

472,224

$

276,466

Non-controlling interests in subsidiaries’ income (loss)

 

 

114

Net income including non-controlling interests

 

472,224

 

276,580

Adjustments to reconcile Net income including non-controlling interests to Net cash provided by operating activities:

 

  

 

  

Rationalization and asset impairment net charges (gains)

 

8,100

 

(1,054)

Depreciation and amortization

 

78,059

 

81,146

Equity earnings in affiliates, net

 

80

 

(499)

Pension settlement charges

126,502

Other non-cash items, net

 

(11,038)

 

(21,744)

Changes in operating assets and liabilities, net of effects from acquisitions:

 

  

 

  

(Increase) in accounts receivable

 

(65,010)

 

(65,844)

(Increase) in inventories

 

(81,188)

 

(154,347)

Increase in trade accounts payable

 

16,852

 

82,394

Net change in other current assets and liabilities

 

(26,496)

 

44,379

Net change in other long-term assets and liabilities

 

(8,197)

 

(2,450)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

383,386

 

365,063

INVESTING ACTIVITIES:

 

  

 

  

Capital expenditures

 

(71,883)

 

(62,531)

Acquisition of businesses, net of cash acquired

 

(436,298)

 

(156,106)

Proceeds from sale of property, plant and equipment

 

3,331

 

6,781

Other investing activities

 

159

 

6,500

NET CASH USED BY INVESTING ACTIVITIES

 

(504,691)

 

(205,356)

FINANCING ACTIVITIES:

 

  

 

  

Proceeds from short-term borrowings

 

34,351

 

46,476

Proceeds from (payments on) long-term borrowings

405,444

(508)

Proceeds from exercise of stock options

 

6,385

 

19,232

Purchase of shares for treasury

 

(181,293)

 

(164,526)

Cash dividends paid to shareholders

 

(130,724)

 

(121,851)

Other financing activities

(438)

(763)

NET CASH PROVIDED BY (USED BY) FINANCING ACTIVITIES

 

133,725

 

(221,940)

Effect of exchange rate changes on Cash and cash equivalents

 

(8,228)

 

(2,088)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

4,192

 

(64,321)

Cash and cash equivalents at beginning of period

 

192,958

 

257,279

Cash and cash equivalents at end of period

$

197,150

$

192,958

Cash dividends paid per share

$

2.24

$

2.04


Lincoln Electric Holdings, Inc.

Segment Highlights

(In thousands)

(Unaudited)

    

Americas

    

International 

    

The Harris

    

Corporate /

    

 

Welding

Welding

Products Group

Eliminations

Consolidated

 

Three months ended December 31, 2022

 

  

 

  

 

  

 

  

 

  

Net sales

$

573,592

$

243,114

$

114,228

$

$

930,934

Inter-segment sales

 

29,479

 

5,754

 

2,470

 

(37,703)

 

Total sales

$

603,071

$

248,868

$

116,698

$

(37,703)

$

930,934

Net income

  

  

  

$

109,146

As a percent of total sales

 

 

  

 

  

 

  

 

11.7

%

EBIT (1)

$

113,813

$

21,020

$

12,056

$

(2,498)

$

144,391

As a percent of total sales

 

18.9

%  

 

8.4

%  

 

10.3

%  

 

 

15.5

%

Special items charges (3)

 

567

 

1,816

 

 

2,935

 

5,318

Adjusted EBIT (2)

$

114,380

$

22,836

$

12,056

$

437

$

149,709

As a percent of total sales

 

19.0

%  

 

9.2

%  

 

10.3

%  

 

 

16.1

%

Three months ended December 31, 2021

 

  

 

  

 

  

 

  

 

  

Net sales

$

480,263

$

245,529

$

118,459

$

$

844,251

Inter-segment sales

 

30,657

 

8,071

 

1,720

 

(40,448)

 

Total sales

$

510,920

$

253,600

$

120,179

$

(40,448)

$

844,251

Net income

  

  

  

$

74,427

As a percent of total sales

 

 

  

 

  

 

  

 

8.8

%

EBIT (1)

$

40,258

$

26,824

$

12,320

$

(2,355)

$

77,047

As a percent of total sales

 

7.9

%  

 

10.6

%  

 

10.3

%  

 

 

9.1

%

Special items charges (gains) (4)

 

43,450

 

1,539

 

3,238

 

 

48,227

Adjusted EBIT (2)

$

83,708

$

28,363

$

15,558

$

(2,355)

$

125,274

As a percent of total sales

 

16.4

%  

 

11.2

%  

 

12.9

%  

 

 

14.8

%

(1)

EBIT is defined as Operating income plus Other income (expense).

(2)

The primary profit measure used by management to assess segment performance is Adjusted EBIT.  EBIT for each operating segment is adjusted for special items to derive Adjusted EBIT.

(3)

Special items in 2022 primarily reflect Rationalization and asset impairment charges of $1,816 and $567 in International Welding and Americas Welding, respectively, and acquisition transaction costs of $2,935 in Corporate/Eliminations.

(4)

Special items in 2021 reflect Rationalization and asset impairment charges of $1,550 primarily in International Welding, pension settlement charges of $43,439 and $2,965 in Americas Welding and The Harris Products Group, respectively, and amortization of step up in value of acquired inventories of $273 in The Harris Products Group.


Lincoln Electric Holdings, Inc.

Segment Highlights

(In thousands)

(Unaudited)

    

Americas

    

International

    

The Harris

    

Corporate /

    

 

Welding

Welding

Products Group

Eliminations

Consolidated

 

Year ended December 31, 2022

 

  

 

  

 

  

 

  

 

  

Net sales

$

2,288,934

$

954,281

$

517,996

$

$

3,761,211

Inter-segment sales

 

122,019

 

31,503

 

11,040

 

(164,562)

 

Total sales

$

2,410,953

$

985,784

$

529,036

$

(164,562)

$

3,761,211

Net income

 

  

 

  

 

  

$

472,224

As a percent of total sales

 

 

  

 

  

 

  

 

12.6

%

EBIT (1)

$

465,879

$

108,476

$

64,008

$

(16,036)

$

622,327

As a percent of total sales

 

19.3

%  

 

11.0

%  

 

12.1

%  

 

 

16.5

%

Special items charges (gains) (3)

 

(3,060)

 

11,681

 

 

6,003

 

14,624

Adjusted EBIT (2)

$

462,819

$

120,157

$

64,008

$

(10,033)

$

636,951

As a percent of total sales

 

19.2

%  

 

12.2

%  

 

12.1

%  

 

 

16.9

%

Year ended December 31, 2021

 

  

 

  

 

  

 

  

 

  

Net sales

$

1,824,481

$

948,125

$

461,574

$

$

3,234,180

Inter-segment sales

 

140,650

 

26,331

 

8,096

 

(175,077)

 

Total sales

$

1,965,131

$

974,456

$

469,670

$

(175,077)

$

3,234,180

Net income

 

  

 

  

 

  

$

276,466

As a percent of total sales

 

 

  

 

  

 

  

 

8.5

%

EBIT (1)

$

205,902

$

90,974

$

64,662

$

(14,326)

$

347,212

As a percent of total sales

 

10.5

%  

 

9.3

%  

 

13.8

%  

 

 

10.7

%

Special items charges (gains) (4)

 

123,114

 

15,234

 

3,785

 

1,923

 

144,056

Adjusted EBIT (2)

$

329,016

$

106,208

$

68,447

$

(12,403)

$

491,268

As a percent of total sales

 

16.7

%  

 

10.9

%  

 

14.6

%  

 

 

15.2

%

(1)

EBIT is defined as Operating income plus Other income (expense).

(2)

The primary profit measure used by management to assess segment performance is Adjusted EBIT.  EBIT for each operating segment is adjusted for special items to derive Adjusted EBIT.

(3)

Special items in 2022 primarily reflect amortization of step up in value of acquired inventories of $1,106 in Americas Welding, acquisition transaction costs of $6,003 in Corporate/Eliminations and a $3,735 net gain related to the final settlement associated with the termination of a pension plan in Americas Welding. Special items in 2022 also include Rationalization and asset impairment charges of $11,681 in International Welding and net gains of $431 in Americas Welding.

(4)

Special items in 2021 reflect pension settlement charges of $123,091, $2,965 and $446 in Americas Welding, The Harris Products Group and International Welding, respectively, Rationalization and asset impairment charges of $9,827 primarily in International Welding, amortization of step up in value of acquired inventories of $4,984 and $820 in International Welding and The Harris Products Group, respectively, and acquisition transaction costs of $1,923 in Corporate/Eliminations.


Lincoln Electric Holdings, Inc.

Change in Net Sales by Segment

(In thousands)

(Unaudited)

Three Months Ended December 31st Change in Net Sales by Segment

    

Change in Net Sales due to:

    

    

 

Net Sales

Foreign

Net Sales

 

2021

Volume

Acquisitions

Price

Exchange

2022

 

Operating Segments

  

 

  

 

  

 

  

 

  

 

  

Americas Welding

$

480,263

$

36,752

 

$

5,696

 

$

54,968

 

$

(4,087)

$

573,592

International Welding

245,529

 

3,329

 

 

28,697

 

(34,441)

 

243,114

The Harris Products Group

118,459

 

(2,837)

 

 

(97)

 

(1,297)

 

114,228

Consolidated

$

844,251

$

37,244

 

$

5,696

 

$

83,568

 

$

(39,825)

$

930,934

% Change

  

 

  

 

  

 

  

 

  

 

  

Americas Welding

 

7.7

%

1.2

%

11.4

%

(0.9)

%

 

19.4

%

International Welding

 

1.4

%

11.7

%

(14.0)

%

 

(1.0)

%

The Harris Products Group

 

(2.4)

%

(0.1)

%

(1.1)

%

 

(3.6)

%

Consolidated

 

4.4

%

0.7

%

9.9

%

(4.7)

%

 

10.3

%

Twelve Months Ended December 31st Change in Net Sales by Segment

    

    

Change in Net Sales due to:

    

    

 

Net Sales

Foreign

Net Sales

 

2021

Volume

Acquisitions

Price

Exchange

2022

 

Operating Segments

 

  

 

  

 

  

 

  

 

  

 

  

Americas Welding

 

$

1,824,481

 

$

156,561

$

17,602

$

298,928

$

(8,638)

 

$

2,288,934

International Welding

 

948,125

 

(9,019)

17,632

159,130

(161,587)

 

954,281

The Harris Products Group

 

461,574

 

12,820

39,411

10,867

(6,676)

 

517,996

Consolidated

 

$

3,234,180

 

$

160,362

 

$

74,645

 

$

468,925

 

$

(176,901)

 

$

3,761,211

% Change

 

  

 

  

 

  

 

  

 

  

 

  

Americas Welding

 

8.6

%

1.0

%

16.4

%

(0.5)

%

25.5

%

International Welding

 

 

(1.0)

%

1.9

%

16.8

%

(17.0)

%

0.6

%

The Harris Products Group

 

2.8

%

8.5

%

2.4

%

(1.4)

%

12.2

%

Consolidated

 

 

5.0

%

2.3

%

14.5

%

(5.5)

%

16.3

%