EX-99.1 2 exhibit9913rdqtr2025shrepo.htm EXHIBIT 99.1 Document

Exhibit 99.1
topleftside925.jpg
toprightside925.jpg
November 6, 2025
datebanner925.jpg
bannerq32019a03.jpg
I am pleased to present Union Bankshares Inc.’s financial results for the third quarter ended September 30, 2025. Our net interest margin continues to strengthen quarter over quarter, driven by the increase in higher-yielding assets and the runoff of lower-yielding ones. This, coupled with a focus on growing core deposits to replace wholesale funding, is helping our financial performance. We are fortunate to have a dedicated team of bankers executing our game plan and the trust of our growing customer base.
Consolidated net income reached $3.4 million for the third quarter and $8.3 million for the nine months ended September 30, 2025, compared to $1.3 million and $5.8 million for the same periods in 2024. Last year’s results were impacted by the strategic balance sheet repositioning which included the sale of $38.8 million in lower-yielding debt securities for a pre-tax realized loss of $1.3 million.
Total assets grew to $1.57 billion, up from $1.52 billion a year ago. Loan growth was a key driver, with loans increasing 5.1% to $1.18 billion. Investment securities rose 6.4% to $262.4 million, while federal funds sold and overnight deposits declined 28.6%, reflecting strategic liquidity management.

Asset quality remains strong. The allowance for credit losses on loans increased 14.0% over the comparison period, driven by loan growth and proactive risk management. Management continues to monitor macroeconomic indicators and adjust reserves as needed.

We originated and sold $46.0 million in qualifying residential loans to the secondary market this quarter, and $102.8 million year-to-date, compared to $35.2 million and $76.1 million for the same periods last year.

Total deposits were $1.19 billion, including purchased brokered deposits of $65.3 million. Federal Home Loan Bank advances totaled $270.8 million, up from $230.7 million last year.
Shareholders equity strengthened, with book value per share rising 6.1% to $16.95 and retained earnings increasing 5.3% to $95.1 million.
Net interest income was $11.2 million, up 18.3% from last year. Interest income increased 11.7% to $19.2 million, while interest expense rose 3.7% to $8.1 million. Noninterest income was $3.4 million, and noninterest expenses increased 9.9% to $10.3 million
As autumn transitions to winter in northern Vermont and New Hampshire, our region continues to benefit from robust tourism, with local businesses, inns, and restaurants seeing excellent traffic. While locals may consider this year’s foliage viewing average, it has done little to dampen the enthusiasm of visitors from near and far.
This coupled with a beautiful sunshine filled autumn has led to a banner Fall Foliage tourism season. The nearly constant sunny days from midsummer through fall have caused a localized drought worrying residents about their water wells and springs. This has also greatly impacted local agriculture, particularly those involved in the dairy industry. As always, we are dependent on weather in so many ways. Generally, despite some economic uncertainty, our region’s economy remains sound and our asset quality is evidence of this.
We are pleased to inform you that your Board of Directors declared a cash dividend of $0.36 per share, payable November 6, 2025, to shareholders of record as of October 25, 2025.
Thank you for your continued trust and support.
Sincerely,
leftside925.jpg
If you need assistance with a change in registration of certificates, combining your certificates into one, reporting lost certificates, non-receipt or loss of dividend checks, assistance regarding direct deposit of dividends, information about the Company, or to receive copies of financial reports, please contact Bethany Moore, Assistant Secretary at 802.888.0982 or contact our Transfer Agent at the address and phone number listed below:
centerpic925.jpg
TRANSFER AGENT:
Broadridge Corporate Issuer Solutions, Inc.
P.O. Box 1342
Brentwood, NY 11717
866.321.8022 or
720.378.5956
E-mail: shareholder@broadridge.com
NASDAQ STOCK MARKET
Ticker Symbol: UNB
Corporate Name: Union Bankshares, Inc.
Corporate Address:
20 Lower Main Street
P.O. Box 667
Morrisville, VT 05661-0667
Investor Relations: UBLocal.com
neilsignature.jpg
image.jpg
Neil J. Van Dyke
Chair
David S. Silverman
President & Chief Executive Officer
bottomnamebannerq220.jpg
About Union Bankshares
Union Bankshares, Inc. operates as the holding company for Union Bank, which provides commercial, retail and municipal banking services and asset management services throughout northern Vermont and New Hampshire. Union Bank was founded in 1891 in Morrisville, Vermont, where the Bank’s and its holding company’s headquarters are located. Union Bank operates 18 banking offices, 3 loan centers and several ATMs throughout its geographical footprint.

Union Bank has been helping people buy homes and local businesses create jobs in area communities since opening its doors over 130 years ago. Union Bank has earned an exceptional reputation for residential lending programs and has been recognized by the US Department of Agriculture, Rural Development for the positive impact made in the lives of first time home buyers. Union Bank is consistently one of the top Vermont Housing Finance Agency mortgage originators. Additionally, Union Bank has also been designated as an SBA Preferred lender for its participation in small business lending. Union Bank has received an "Outstanding" rating for its compliance with the Community Reinvestment Act (CRA). An institution in this group has an excellent record of helping to meet the credit needs of its assessment area, particularly in low-and moderate income neighborhoods, in a manner consistent with its resources and capabilities.



Consolidated Balance Sheets
(unaudited, in thousands)
Consolidated Statements of Income
(unaudited, in thousands)
Union Bankshares, Inc.
DIRECTORS
OFFICERS
Neil J. Van Dyke - Chair
Neil J. Van Dyke - Chair
ASSETSSEPT 30, 2025SEPT 30, 2024SEPT 30, 2025SEPT 30, 2024SEPT 30, 2025SEPT 30, 2024
Timothy W. Sargent - Vice Chair
David S. Silverman - President & CEO
Dawn D. Bugbee
Karyn J. Hale - Chief Financial Officer
(3 months ended)(9 months ended)
Mary K. Parent
Timothy W. Sargent - Secretary
Cash and Due from Banks$4,923 $4,468 Interest Income$19,207 $17,191 $56,223 $49,364 
Nancy C. Putnam
Bethany Moore - Assistant Secretary
Interest Expense8,051 7,761 24,351 21,442 Gregory D. Sargent
Federal Funds Sold & Overnight Deposits30,550 42,793 David S. Silverman
Net Interest Income11,156 9,430 31,872 27,922 Janet P. Spitler
Interest Bearing Deposits in Banks8,457 13,445 
Credit Loss Expense313 425 769 583 
Investment Securities262,371 246,658 Net Interest Income After
Credit Loss Expense
10,843 9,005 31,103 27,339 Union BankREGIONAL
ADVISORY BOARD
MEMBERS
Loans Held for Sale4,529 8,449 
DIRECTORS
Loans, net1,176,380 1,119,480 Wealth Management Income297 265 868 793 
Neil J. Van Dyke - Chair
Michael R. Barrett - St. Johnsbury
Timothy W. Sargent - Vice Chair
Steven J. Bourgeois - St. Albans
Allowance for Credit Losses(8,397)(7,366)Net losses on Sales of Investment Securities— (1,293)— (1,293)Dawn D. Bugbee
Andrew A. Dean - Northern NH
Mary K. Parent
Stanley T. Fillion - Northern NH
Noninterest Income3,053 2,633 7,681 7,437 Nancy C. Putnam
Rosemary H. Gingue - St. Johnsbury
Premises and Equipment, net19,980 20,460 Gregory D. Sargent
John M. Goodrich - Northern NH
Noninterest Expenses:David S. Silverman
Christopher M. Knapp - Northern NH
Accrued Interest & Other Assets75,124 71,107 Salaries & Wages4,436 4,015 12,432 11,342 Janet P. Spitler
Coleen K. Kohaut - St. Albans
Justin P. Lavely - St. Johnsbury
Total Assets$1,573,917 $1,519,494 Employee Benefits1,406 1,522 4,958 4,642 
Daniel J. Luneau - St. Albans
Samuel H. Ruggiano - St. Albans
Occupancy Expense, net537 505 1,736 1,618 
Christine A. Sheley - Northern NH
David S. Silverman - All
LIABILITIES & SHAREHOLDERS' EQUITYSEPT 30, 2025SEPT 30, 2024Equipment Expense1,095 1,006 3,244 2,966 
Union Bank Offices
(ATMs at all Branch Locations)
Other Expenses2,869 2,361 8,284 7,845 
Noninterest Bearing Deposits$227,202 $233,770 
Total10,343 9,409 30,654 28,413 VERMONT
Interest Bearing Deposits651,261 643,593 Income Before Taxes3,850 1,201 8,998 5,863 
Berlin1028 US Route 302802.476.0061
Time Deposits311,123 295,900 Income Tax Expense (Benefit)414 (123)666 103 FairfaxJct. Routes 104 & 128802.849.2600
Hardwick103 VT Route 15 West802.472.8100
Borrowed Funds270,841 240,696 Net income$3,436 $1,324 $8,332 $5,760 Jeffersonville5062 VT Route 15802.644.6600
Jericho368 VT Route 15802.899.7500
Subordinated Notes16,299 16,264 Earnings Per Share$0.75 $0.29 $1.83 $1.27 Lyndonville183 Depot Street802.626.3100
Morrisville20 Lower Main Street802.888.6600
Accrued Interest & Other Liabilities19,512 16,970 Book Value Per Share$16.95 $15.98 65 Northgate Plaza802.888.6860
Shelburne5068 Shelburne Road802.985.0227
Common Stock10,110 9,999 St. Albans15 Mapleville Depot802.524.9000
St. JohnsburyOperations and Loan Center
Additional Paid-in Capital4,234 3,089 364 Railroad Street802.748.3131
Retained EarningsBranch
95,148 90,350 
bottomright925.jpg
325 Portland Street802.748.3121
Accumulated Other
Comprehensive Loss
(27,530)(26,831)Stowe47 Park Street802.253.6600
WillistonBranch
31 Market St802.878.7900
Treasury Stock at Cost(4,283)(4,306)Loan Center
31 Market St802.865.1000
Total Liabilities & Shareholders' Equity$1,573,917 $1,519,494 
Standby letters of credit were $1,635,000 and $1,509,000 at September 30, 2025 and 2024, respectively.NEW HAMPSHIRE
Groveton3 State Street603.636.1611
bottomleft925.jpg
Littleton263 Dells Road603.444.7136
76 Main Street603.444.5321
Lincoln135 Main Street603.745.4000
North Conway120 North-South Road603.356.4010