EX-99.1 2 exhibit9914thqtr2025shrepo.htm EXHIBIT 99.1 Document

Exhibit 99.1
topleftside1225.jpg
toprightside1225.jpg
February 5, 2026
datebanner1225.jpg
bannerq32019a03.jpg
As we open 2026 with a great beginning to the winter season across our communities, I’m pleased to share results that reflect the resilience of our bank and the discipline of our team. Our performance in 2025 demonstrates that we are executing against our long-term strategy while serving customers and neighbors with consistency and care.
For the full year 2025, Union Bankshares delivered consolidated net income of $11.1 million, or $2.43 per share, up from $8.8 million, or $1.94 per share, in 2024—a year that included a strategic bond sale resulting in a pre-tax loss of $1.3 million to reposition the balance sheet for future earnings. Fourth quarter 2025 net income was $2.7 million versus $3.0 million in the same period of 2024, reflecting higher noninterest expenses partially offset by stronger net interest income, higher noninterest income, and lower credit loss expense.
Top-line momentum remained healthy. Interest income rose to $75.8 million in 2025 from $68.0 million in 2024, driven by a larger earning asset base and higher yields, while interest expense increased to $32.8 million from $29.6 million. Together, these shifts produced a $4.7 million, or 12.1%, improvement in net
interest income year over year. Credit loss expense declined to $774 thousand from $930 thousand, consistent with portfolio mix and performance. Noninterest income reached $11.5 million, supported by mortgage banking gains of $2.1 million, compared
to $1.7 million in 2024, alongside continued strength in core fee categories. As we invested in talent and capabilities, noninterest expenses rose to $41.7 million from $38.0 million, reflecting higher salaries and benefits as well as occupancy and equipment costs.

Our balance sheet remains a source of strength. Total assets ended the year at $1.62 billion, up 5.8% from $1.52 billion in 2024. We prudently increased investment securities to $328.3 million from $252.3 million, pre-investing expected cash flows late in the year. Loans grew modestly to $1.2 billion, tempered

by robust secondary-market sales of qualifying mortgages totaling $143.5 million, up from $113.5 million in 2024. Asset quality remains solid; the allowance for credit losses increased to $8.4 million from $7.7 million as we continually calibrate for risk. Total deposits were $1.21 billion, including $10.2 million of brokered deposits, and we utilized $286.5 million in FHLB advances to effectively manage funding and liquidity.
Stockholders’ equity strengthened meaningfully. Book value per share increased 19.7% to $17.53 from $14.65, aided by retained earnings of $96.2 million, growth in additional paid-in capital to $4.6 million following sales of 56,260 shares (net proceeds of $1.2 million), and an improved accumulated other comprehensive loss position of $25.9 million versus $34.0 million in 2024. Reflecting our continued commitment to returning capital, the Board declared a quarterly cash dividend of $0.36 per share, payable February 5, 2026 to shareholders of record as of January 31, 2026.
The early winter has brought a welcome lift to many local businesses and households, and we are encouraged by the constructive tone we’re seeing in our markets. While we will navigate the same uncertainties as our industry peers, our strong credit culture, careful balance-sheet positioning, and deep community relationships give us confidence that the positive trends we saw in 2025 can continue.
Thank you for your continued trust and investment in Union Bankshares. We enter the new year with momentum, a clear strategy, and a shared commitment to delivering long-term value—for our customers, communities, employees, and you, our owners.
Sincerely,
leftside1225.jpg
If you need assistance with a change in registration of certificates, combining your certificates into one, reporting lost certificates, non-receipt or loss of dividend checks, assistance regarding direct deposit of dividends, information about the Company, or to receive copies of financial reports, please contact Bethany Moore, Assistant Secretary at 802.888.0982 or contact our Transfer Agent at the address and phone number listed below:
centerpic1225.jpg
TRANSFER AGENT:
Broadridge Corporate Issuer Solutions, Inc.
P.O. Box 1342
Brentwood, NY 11717
866.321.8022 or
720.378.5956
E-mail: shareholder@broadridge.com
NASDAQ STOCK MARKET
Ticker Symbol: UNB
Corporate Name: Union Bankshares, Inc.
Corporate Address:
20 Lower Main Street
P.O. Box 667
Morrisville, VT 05661-0667
Investor Relations: UBLocal.com
neilsignature.jpg
image.jpg
Neil J. Van Dyke
Chair
David S. Silverman
President & Chief Executive Officer
bottomnamebannerq220.jpg
About Union Bankshares
Union Bankshares, Inc. operates as the holding company for Union Bank, which provides commercial, retail and municipal banking services and asset management services throughout northern Vermont and New Hampshire. Union Bank was founded in 1891 in Morrisville, Vermont, where the Bank’s and its holding company’s headquarters are located. Union Bank operates 18 banking offices, 3 loan centers and several ATMs throughout its geographical footprint.

Union Bank has been helping people buy homes and local businesses create jobs in area communities since opening its doors over 130 years ago. Union Bank has earned an exceptional reputation for residential lending programs and has been recognized by the US Department of Agriculture, Rural Development for the positive impact made in the lives of first time home buyers. Union Bank is consistently one of the top Vermont Housing Finance Agency mortgage originators. Additionally, Union Bank has also been designated as an SBA Preferred lender for its participation in small business lending. Union Bank has received an "Outstanding" rating for its compliance with the Community Reinvestment Act (CRA). An institution in this group has an excellent record of helping to meet the credit needs of its assessment area, particularly in low-and moderate income neighborhoods, in a manner consistent with its resources and capabilities.



Consolidated Balance Sheets
(unaudited, in thousands)
Consolidated Statements of Income
(unaudited, in thousands)
Union Bankshares, Inc.
DIRECTORS
OFFICERS
Neil J. Van Dyke - Chair
Neil J. Van Dyke - Chair
ASSETSDEC 31, 2025DEC 31, 2024DEC 31, 2025DEC 31, 2024DEC 31, 2025DEC 31, 2024
Timothy W. Sargent - Vice Chair
David S. Silverman - President & CEO
Dawn D. Bugbee
Karyn J. Hale - Chief Financial Officer
(3 months ended)(12 months ended)
Mary K. Parent
Timothy W. Sargent - Secretary
Cash and Due from Banks$4,658 $5,168 Interest Income$19,565 $18,590 $75,788 $67,954 
Nancy C. Putnam
Bethany Moore - Assistant Secretary
Interest Expense8,417 8,148 32,768 29,590 Gregory D. Sargent
Federal Funds Sold & Overnight Deposits7,642 10,670 David S. Silverman
Net Interest Income11,148 10,442 43,020 38,364 Janet P. Spitler
Interest Bearing Deposits in Banks8,955 9,462 
Credit Loss Expense347 774 930 
Investment Securities328,293 252,258 Net Interest Income After
Credit Loss Expense
11,143 10,095 42,246 37,434 Union BankREGIONAL
ADVISORY BOARD
MEMBERS
Loans Held for Sale4,172 5,204 
DIRECTORS
Loans, net1,176,800 1,157,898 Wealth Management Income319 274 1,187 1,067 
Neil J. Van Dyke - Chair
Michael R. Barrett - St. Johnsbury
Timothy W. Sargent - Vice Chair
Steven J. Bourgeois - St. Albans
Allowance for Credit Losses(8,407)(7,680)Net losses on Sales of Investment Securities— — — (1,293)Dawn D. Bugbee
Andrew A. Dean - Northern NH
Walter B. Frane III
Stanley T. Fillion - Northern NH
Noninterest Income2,594 2,512 10,275 9,949 Mary K. Parent
Rosemary H. Gingue - St. Johnsbury
Premises and Equipment, net19,847 20,225 Nancy C. Putnam
John M. Goodrich - Northern NH
Noninterest Expenses:Gregory D. Sargent
Christopher M. Knapp - Northern NH
Accrued Interest & Other Assets75,231 75,153 Salaries & Wages5,020 4,336 17,452 15,678 David S. Silverman
Coleen K. Kohaut - St. Albans
Janet P. Spitler
Justin P. Lavely - St. Johnsbury
Total Assets$1,617,191 $1,528,358 Employee Benefits1,521 1,074 6,479 5,716 
Daniel J. Luneau - St. Albans
Samuel H. Ruggiano - St. Albans
Occupancy Expense, net599 576 2,335 2,194 
Christine A. Sheley - Northern NH
David S. Silverman - All
LIABILITIES & SHAREHOLDERS' EQUITYDEC 31, 2025DEC 31, 2024Equipment Expense1,137 1,026 4,381 3,992 
Union Bank Offices
(ATMs at all Branch Locations)
Other Expenses2,769 2,602 11,053 10,447 
Noninterest Bearing Deposits$226,939 $226,048 
Total11,046 9,614 41,700 38,027 VERMONT
Interest Bearing Deposits725,996 714,862 Income Before Taxes3,010 3,267 12,008 9,130 
Berlin1028 US Route 302802.476.0061
Time Deposits262,047 227,984 Income Tax Expense262 266 928 369 FairfaxJct. Routes 104 & 128802.849.2600
Hardwick103 VT Route 15 West802.472.8100
Borrowed Funds286,481 259,696 Net income$2,748 $3,001 $11,080 $8,761 Jeffersonville5062 VT Route 15802.644.6600
Jericho368 VT Route 15802.899.7500
Subordinated Notes16,307 16,273 Earnings Per Share$0.60 $0.67 $2.43 $1.94 Lyndonville183 Depot Street802.626.3100
Morrisville20 Lower Main Street802.888.6600
Accrued Interest & Other Liabilities18,557 17,015 Book Value Per Share$17.53 $14.65 65 Northgate Plaza802.888.6860
Shelburne5068 Shelburne Road802.985.0227
Common Stock10,169 10,024 St. Albans15 Mapleville Depot802.524.9000
St. JohnsburyOperations and Loan Center
Additional Paid-in Capital4,607 3,031 364 Railroad Street802.748.3131
Retained EarningsBranch
96,247 91,722 325 Portland Street802.748.3121
Accumulated Other
Comprehensive Loss
(25,883)(33,997)Stowe47 Park Street802.253.6600
WillistonBranch
31 Market St802.878.7900
Treasury Stock at Cost(4,276)(4,300)
bottomright1225.jpg
Loan Center
31 Market St802.865.1000
Total Liabilities & Shareholders' Equity$1,617,191 $1,528,358 
Standby letters of credit were $1,573,000 and $1,640,000 at December 31, 2025 and 2024, respectively.NEW HAMPSHIRE
Groveton3 State Street603.636.1611
bottomleft1225.jpg
Littleton263 Dells Road603.444.7136
76 Main Street603.444.5321
Lincoln135 Main Street603.745.4000
North Conway120 North-South Road603.356.4010