EX-99.1 2 brhc10047204_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1


Old Point Releases Fourth Quarter and Full Year 2022 Results

Hampton, VA, January 26, 2023 (PRNewswire) – Old Point Financial Corporation (the Company or Old Point) (NASDAQ “OPOF”) reported net income of $2.6 million and earnings per diluted common share of $0.53 for the fourth quarter of 2022 compared to net income of $1.7 million and earnings per diluted common share of $0.32 for the fourth quarter of 2021. Net income for the years ended December 31, 2022 and 2021 was $9.1 million, or $1.80 earnings per diluted common share, and $8.4 million, or $1.61 earnings per diluted common share, respectively.

Robert Shuford, Jr., Chairman, President and CEO of the Company and Old Point National Bank (the Bank) said, “Old Point’s full-year 2022 performance delivered record levels of top line revenue, net income, and loan growth. Strategic actions to grow talent in lending, target balance sheet growth that optimizes income generation, control cost of funding, diversify revenue streams, and maintain a strong credit environment illustrate the Company’s ability to deliver strong results through an economic cycle characterized by a dynamic interest rate environment and the highest inflation in decades. We are very excited by the momentum generated in 2022 and look forward to continued trends in our 100th anniversary year.” 

Highlights of the fourth quarter and year ended December 31, 2022 are as follows:

 
Net loans held for investment grew $182.9 million from December 31, 2021.  PPP loans outstanding were $530 thousand at December 31, 2022 compared to $19.0 million at December 31, 2021.  Loans held for investment, (net of deferred fees and costs), excluding PPP (non-GAAP), grew $202.0 million, or 24.5%, to $1.0 billion, from December 31, 2021.

 
Return on average equity (ROE) increased to 11.0% for the fourth quarter of 2022, compared to 9.9% for the third quarter of 2022, and 5.5% for the prior year quarter. For the years ended December 31, 2022 and 2021, ROE was 8.7% and 7.0%, respectively.

 
Net interest margin (NIM) improved to 4.14% in the fourth quarter of 2022, increasing from 3.75% in the third quarter of 2022 and 3.07% in the fourth quarter of 2021.  NIM on a fully tax-equivalent basis (FTE) (non-GAAP) improved to 4.17% in the fourth quarter of 2022 from 3.78% in the linked quarter and 3.09% in the fourth quarter of 2021.

 
Net interest income for the fourth quarter of 2022 increased $1.3 million, or 11.6%, compared to the prior quarter and $3.3 million, or 33.7%, compared to the fourth quarter of 2021. For the years ended December 31, 2022 and 2021, net interest income was $44.4 million and $38.8 million, respectively.

 
Net PPP fees recognized for the year ended December 31, 2022, were $699 thousand, down from $3.2 million for the comparative 2021 period.

 
Provision for loan losses of $633 thousand was recognized for the fourth quarter of 2022, compared to $402 thousand for the third quarter of 2022 and $284 thousand for the fourth quarter of 2021. For the years ended December 31, 2022 and 2021, the provision for loan losses was $1.7 million and $794 thousand, respectively.


For more information about financial measures that are not calculated in accordance with GAAP, please see “Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures” below.

Balance Sheet and Asset Quality
Total assets of $1.4 billion as of December 31, 2022 increased by $17.2 million from December 31, 2021. Net loans held for investment increased $182.9 million, or 21.9% from December 31, 2021 to $1.0 billion at December 31, 2022. Loans held for investment (net of deferred fees), excluding PPP, (non-GAAP) grew 24.5%, or $202.0 million, from December 31, 2021 to December 31, 2022 driven by diversified loan growth in the following segments: commercial real estate of $42.8 million, construction, land development, and other land loans of $19.3 million, residential real estate of $47.7 million, and indirect automobile of $77.9 million. Securities available-for-sale, at fair value, decreased $8.8 million from December 31, 2021 to $225.5 million at December 31, 2022.

Total deposits of $1.2 billion as of December 31, 2022 decreased $21.1 million, or 1.8%, from December 31, 2021. Noninterest-bearing deposits decreased $2.9 million, or 0.7%, savings deposits decreased $1.9 million, or 0.3%, and time deposits decreased $16.2 million, or 9.6%. Overnight repurchase agreements, federal funds purchased and short-term Federal Home Loan Bank advances increased to $62.5 million at December 31, 2022 from $4.5 million at December 31, 2021.

The Company’s total stockholders’ equity at December 31, 2022 decreased $22.1 million, or 18.3%, from December 31, 2021 to $98.7 million. The decrease was related to unrealized losses in the market value of securities available-for-sale, which are recognized as a component of accumulated other comprehensive (loss) income, and the repurchase of 268,095 shares, for an aggregate purchase price of $6.7 million during 2022, under the Company’s prior share repurchase program authorized in October 2021. The decline in market value for the securities available-for-sale during 2022 was a result of rising market interest rates.  The Company does not expect these unrealized losses to affect the earnings or regulatory capital of the Company or its subsidiaries. The Bank remains well capitalized with a Tier 1 Capital ratio of 11.71% at December 31, 2022 as compared to 12.21% at December 31, 2021. The Bank’s leverage ratio was 9.43% at December 31, 2022 as compared to 9.09% at December 31, 2021.

Non-performing assets (NPAs) totaled $2.1 million as of December 31, 2022 compared to $4.7 million as of September 30, 2022 and $1.5 million at December 31, 2021. NPAs as a percentage of total assets was 0.15% at December 31, 2022, compared to 0.36% at September 30, 2022 and 0.11% at December 31, 2021. Non-accrual loans were $1.2 million at December 31, 2022, a decrease from $4.4 million at September 30, 2022 and an increase from $478 thousand at December 31, 2021. The decrease in non-accrual loans during the fourth quarter was related to resolution of one large commercial relationship. Loans past due 90 days or more and still accruing interest decreased $185 thousand to $840 thousand at December 31, 2022 from $1.0 million at December 31, 2021 but increased $510 thousand from $330 thousand at September 30, 2022.

The Company recognized a provision for loan losses of $633 thousand during the fourth quarter of 2022 compared to $402 thousand during the third quarter of 2022 and $284 thousand during the fourth quarter of 2021. The provision expense increase in the fourth quarter as compared to the third quarter of 2022 was a function of continued loan growth. The allowance for loan and lease losses (ALLL) was $10.5 million at December 31, 2022 compared to $9.9 million at both September 30, 2022 and December 31, 2021. The increase in the ALLL at December 31, 2022 compared to December 31, 2021 was primarily attributable to the increase in loans held for investment, excluding PPP loans (non-GAAP). The ALLL as a percentage of loans held for investment was 1.02% at December 31, 2022 compared to 1.04% at September 30, 2022 and 1.17% at December 31, 2021. Excluding PPP loans, the ALLL as a percentage of loans held for investment (non-GAAP) was 1.03% at December 31, 2022, 1.04% at September 30, 2022, and 1.20% at December 31, 2021. The decrease in the ALLL as a percentage of loans held for investment at December 31, 2022 compared to December 31, 2021 was primarily attributable to continued improvement in historical qualitative loss rates and a reduction of certain qualitative factor adjustments related to the COVID-19 pandemic. Quarterly annualized net charge-offs as a percentage of average loans outstanding was 0.02% for the fourth quarter of 2022, compared to 0.16% for the third quarter of 2022 and 0.05% for the fourth quarter of 2021. As of December 31, 2022, asset quality remains very strong with no significant changes in the overall credit quality of the loan portfolio.  Management believes the level of the allowance for loan losses is sufficient to absorb possible and estimable losses inherent in the loan portfolio; however, if elevated levels of risk are identified, provision for loan losses may increase in future periods.

Page 2 of 12

Net Interest Income
Net interest income for the fourth quarter of 2022 was $12.9 million, an increase of $1.3 million, or 11.6%, from the prior quarter and $3.3 million, or 33.7%, from the fourth quarter of 2021. The increase from the prior-year comparative quarter was due primarily to: (i) deployment of lower yielding cash to fund growth in higher yielding loans and investments; (ii) higher average yields on earning asset balances due to the effect of rising market interest rates; partially offset by (iii) higher average interest-bearing liabilities at higher average rates. For the years ended December 31, 2022 and 2021, net interest income was $44.4 million and $38.8 million, respectively. The increase from the prior-year comparative period was primarily due to higher average earning assets at higher average earning yields, despite the lower volume during 2022 of accelerated recognition of net deferred fees related to PPP forgiveness.

The Net Interest Margin (NIM) for the fourth quarter of 2022 was 4.14%, an increase from 3.75% for the linked quarter and 3.07% for the prior year quarter. On a fully tax-equivalent basis (FTE) (non-GAAP), NIM was 4.17% for the fourth quarter of 2022, up from 3.78% for the third quarter of 2022 and 3.09% for the fourth quarter of 2021.  NIM expansion for the fourth quarter of 2022 compared to the prior year quarter was due to a 117-basis point increase in yields on average earning assets due to deployment of liquidity into higher earning assets and the effects of rising interest rates in 2022, partially offset by a 13-basis point increase in the cost of interest-bearing liabilities. The higher interest cost on liabilities was due to additional borrowing costs associated with federal funds purchased and short term FHLB advances during the period. Average loans increased $138.2 million, or 16.1%, and $78.2 million, or 9.3%, for the fourth quarter and year ended 2022 compared to the same periods of 2021.  Average loan yields were 50 basis points higher in the fourth quarter due primarily to the effects of rising interest rates in 2022.  For the year ended 2022 compared to the same period of 2021, average loan yields decreased slightly due primarily to lower accelerated recognition of deferred fees and costs related to PPP forgiveness partially offset by the effects of rising interest rates during 2022. Loan fees and costs related to PPP loans were deferred at time of loan origination, amortized into interest income over the remaining term of the loans and are accelerated upon forgiveness or repayment of the PPP loans. Net PPP fees of $1 thousand were recognized in the fourth quarter of 2022 compared to $77 thousand in the linked quarter and $227 thousand in the prior year quarter. Net PPP fees recognized for the year ended December 31, 2022 were $699 thousand, down from $3.2 million for the comparative 2021 period. Year-over-year NIM was also impacted by subordinated debt interest expense related to timing of issuance in 2021.  During 2022, market interest rates increased, and short-term rates are expected to continue to rise moving into 2023, which the Company expects to continue to result in increases in asset yields and cost of funds; however, the extent to which rising interest rates will ultimately affect the Company’s NIM is uncertain. For more information about these FTE financial measures, please see “Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures,” below.

Noninterest Income
Total noninterest income was $3.1 million for the fourth quarter of 2022 compared to $3.4 million for the third quarter of 2022 and $3.6 million for the fourth quarter of 2021. Increases during the fourth quarter of 2022 in fiduciary and asset management fees and bank-owned life insurance were offset by decreases in other service charges, commissions and fees compared to the linked quarter. Although service charges on deposit accounts increased compared to the prior year quarter, this increase was offset by lower fiduciary and asset management fees, bank-owned life insurance, and mortgage banking income. Noninterest income for the year ended December 31, 2022 decreased $1.4 million to $13.5 million compared to the year ended December 31, 2021, driven primarily by decreases in mortgage banking income, fiduciary and asset management fees, and bank-owned life insurance, partially offset by increases in service charges on deposit accounts, other service charges, commissions and fees, and other operating income. The decrease in mortgage banking income for the fourth quarter and year ended December 31, 2022 compared to the respective 2021 periods was due to declines in volume of mortgage originations attributable to changes in mortgage market conditions. Gains on sales of fixed assets and losses on sales of available-for-sale securities impact the quarterly and year ended comparatives. During the fourth quarter of 2022, the Company recognized gains on sales of fixed assets of $1.7 million.  The Company also recognized losses of $1.9 million on sales of available-for-sale securities in a reinvestment strategy which increased yield on the asset base over 300 basis points.

Page 3 of 12

Noninterest Expense
Noninterest expense totaled $12.3 million for the fourth quarter of 2022 compared to $11.6 million for the third quarter of 2022 and $11.1 million for the fourth quarter of 2021. The increase from the linked quarter of $722 thousand was primarily related to increases in salary and benefits, professional services, and ATM and other losses. The increase over the prior year quarter was primarily driven by increased salary and benefit expense and other operating expenses.  For the year ended December 31, 2022, noninterest expense increased $2.5 million, or 5.8% over the year ended December 31, 2021, primarily due to increases in salary and benefits, professional services, employee professional development related to recruiting, and other operating expenses. The increase in salary and benefits was primarily driven by the addition of revenue producing officers, a return to normalized position vacancy levels, incentive compensation expense, and lower deferred loan costs. The Company completed negotiations with a major vendor relationship during the fourth quarter of 2022 which is expected to reduce existing cost structures beginning in 2023 as well as provide an opportunity for operational leverage for future growth at fixed cost levels. Several other major vendor contracts and relationships continue to be assessed and negotiated as a key component of efforts to reduce noninterest expense levels while improving operational efficiency.

Capital Management and Dividends
For the fourth quarter of 2022 and 2021, respectively, the Company declared dividends of $0.13 per share. The dividend represents a payout ratio of 24.6% of earnings per share for the fourth quarter of 2022. The Board of Directors of the Company continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital requirements, and expected future earnings.

Total equity decreased $22.1 million at December 31, 2022, compared to December 31, 2021, due primarily to unrealized losses in the market value of securities available-for-sale, which are recognized as a component of accumulated other comprehensive (loss) income and the repurchase of shares under the Company’s share repurchase program, partially offset by net income. The Company’s securities available-for-sale are fixed income debt securities, and their decline in market value during 2022 was a result of increases in market interest rates. The Company expects to recover its investments in debt securities through scheduled payments of principal and interest and unrealized losses are not expected to affect the earnings or regulatory capital of the Company or its subsidiaries.

The Company had a share repurchase program which was authorized by the Board of Directors in October 2021 to repurchase up to 10% of the Company’s issued and outstanding common stock through November 30, 2022. The Company did not execute any repurchases under this plan during the fourth quarter of 2022.

At December 31, 2022, the book value per share of the Company’s common stock was $19.75, and tangible book value per share (non-GAAP) was $19.37. For more information about non-GAAP financial measures, please see “Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures,” below.

Page 4 of 12

Non-GAAP Financial Measures
In reporting the results as of and for the quarter and years ended December 31, 2022, the Company has provided supplemental financial measures on a tax-equivalent, tangible or adjusted basis. These non-GAAP financial measures are a supplement to GAAP, which is used to prepare the Company’s financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, the Company’s non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. The Company uses the non-GAAP financial measures discussed herein in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide additional understanding of ongoing operations and enhance comparability of results of operations with prior periods presented without the impact of items or events that may obscure trends in the Company’s underlying performance.  A reconciliation of the non-GAAP financial measures used by the Company to evaluate and measure the Company’s performance to the most directly comparable GAAP financial measures is presented below.

Safe Harbor Statement Regarding Forward-Looking Statements - Statements in this press release, including without limitation, statements made in Mr. Shuford’s quotation, which use language such as “believes,” “expects,” “plans,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends” and similar expressions, may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on the beliefs of Old Point’s management, as well as estimates and assumptions made by, and information available to, management, as of the time such statements are made. These statements are inherently uncertain, and there can be no assurance that the underlying beliefs, estimates, or assumptions will prove to be accurate. Actual results, performance, achievements, or trends could differ materially from historical results or those anticipated by such statements. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or its businesses or operations. Forward-looking statements in this release may include, without limitation: statements regarding strategic business initiatives, including vendor review initiatives and new vendor relationships, and the future financial impact of those initiatives; future financial performance; future financial and economic conditions and loan demand; impacts of economic uncertainties; performance of the investment and loan portfolios; revenue generation, efficiency initiatives and expense controls; deposit growth; levels and sources of liquidity; future levels of the allowance for loan losses, charge-offs or net recoveries; levels of or changes in interest rates; and statements that include other projections, predictions, expectations, or beliefs about future events or results, or otherwise are not statements of historical fact.

Factors that could have a material adverse effect on the operations and future prospects of Old Point include, but are not limited to, changes in or the effects of: interest rates and yields and their impacts on macroeconomic conditions, customer and client behavior, Old Point’s funding costs and Old Point’s loan and securities portfolios; inflation and its impacts on economic growth and customer and client behavior; general economic and business conditions in the United States generally and particularly in the Company’s service area, including higher inflation, slowdowns in economic growth, an increase in unemployment levels, the COVID-19 pandemic, the ongoing conflict between Russia and Ukraine, and the impacts on customer and client behavior; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board and any changes associated with the current administration; the quality or the composition of the loan or securities portfolios and changes therein; effectiveness of expense reduction plans; an insufficient ALLL; potential claims, damages and fines related to litigation or government actions; demand for loan products; future levels of government defense spending, particularly in the Company’s service area; uncertainty over future federal spending or budget priorities, particularly in connection with the Department of Defense, on the Company’s service area; the impact of changes in the political landscape and related policy changes, including monetary, regulatory, and trade policies; the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts (such as the ongoing conflict between Russia and Ukraine) or public health events (such as the COVID-19 pandemic), and governmental and societal responses to the foregoing, on, among other things, the Company’s operations, liquidity, and credit quality; changes in the volume and mix of interest-earning assets and interest-bearing liabilities; the effects of management’s investment strategy and strategy to manage the net interest margin; the U.S. government’s guarantee of repayment of small business loans purchased by Old Point; the level of net charge-offs on loans; deposit flows; the Company’s ability to compete in the market for financial services and increased competition from fintech companies; demand for financial services in Old Point’s service area; technological risks and developments; implementation of new technologies; the Company’s ability to develop and maintain secure and reliable electronic systems; any interruption or breach of security in the Company’s information systems or those of the Company’s third party vendors or other service providers; cyber threats, attacks and events; reliance on third parties for key services; the use of inaccurate assumptions in management’s modeling systems; the real estate market; changes in accounting principles, standards, policies guidelines, and interpretations, and the related impact on the Company’s financial statements; changes in management; and other factors detailed in Old Point’s publicly filed documents, including its Annual Report on Form 10-K for the year ended December 31, 2021, which have been filed with the U.S. Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements, which speak only as of date they are made.

Page 5 of 12

The Company does not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time or on behalf of the Company, whether as a result of new information, future events or otherwise.

Information about Old Point Financial Corporation
Old Point Financial Corporation (Nasdaq: OPOF) is the parent company of Old Point National Bank and Old Point Wealth Management., which serve the Hampton Roads and Richmond regions of Virginia as well as operate a mortgage loan production office in Charlotte, North Carolina. Old Point National Bank is a locally owned and managed community bank which offers a wide range of financial services from checking, insurance, and mortgage products to comprehensive commercial lending and banking products and services. Old Point Wealth Management is the largest wealth management services provider headquartered in Hampton Roads, Virginia, offering local asset management by experienced professionals. Additional information about the company is available at oldpoint.com.

For more information, contact Laura Wright, Vice President/Marketing Director, at lwright@oldpoint.com or (757) 728-1743.

Page 6 of 12

Old Point Financial Corporation and Subsidiaries
 
Consolidated Balance Sheets
 
December 31,
 
(dollars in thousands, except share data)
 
2022
   
2021
 
   
(unaudited)
       
Assets
           
             
Cash and due from banks
 
$
15,670
   
$
13,424
 
Interest-bearing due from banks
   
3,580
     
164,073
 
Federal funds sold
   
-
     
10,425
 
Cash and cash equivalents
   
19,250
     
187,922
 
Securities available-for-sale, at fair value
   
225,518
     
234,321
 
Restricted securities, at cost
   
3,434
     
1,034
 
Loans held for sale
   
421
     
3,287
 
Loans, net
   
1,016,559
     
833,661
 
Premises and equipment, net
   
31,008
     
32,134
 
Premises and equipment, held for sale
   
987
     
871
 
Bank-owned life insurance
   
34,049
     
28,168
 
Goodwill
   
1,650
     
1,650
 
Core deposit intangible, net
   
231
     
275
 
Other assets
   
22,228
     
14,832
 
Total assets
 
$
1,355,335
   
$
1,348,580
 
                 
Liabilities & Stockholders’ Equity
               
                 
Deposits:
               
Noninterest-bearing deposits
 
$
418,582
   
$
421,531
 
Savings deposits
   
584,527
     
586,450
 
Time deposits
   
152,910
     
169,118
 
Total deposits
   
1,156,019
     
1,177,099
 
Overnight repurchase agreements
   
4,987
     
4,536
 
Federal funds purchased
   
11,378
     
-
 
Federal Home Loan Bank advances
   
46,100
     
-
 
Federal Reserve Bank borrowings
   
-
     
480
 
Long term borrowings
   
29,538
     
29,407
 
Accrued expenses and other liabilities
   
8,579
     
5,815
 
Total liabilities
   
1,256,601
     
1,217,337
 
                 
Stockholders’ equity:
               
Common stock, $5 par value, 10,000,000 shares authorized; 4,999,083 and 5,239,707 shares outstanding (includes 46,989 and 38,435 of nonvested restricted stock, respectively)
   
24,761
     
26,006
 
Additional paid-in capital
   
16,593
     
21,458
 
Retained earnings
   
78,147
     
71,679
 
Accumulated other comprehensive (loss) income, net
   
(20,767
)
   
1,675
 
Total stockholders’ equity
   
98,734
     
120,818
 
Total liabilities and stockholders’ equity
 
$
1,355,335
   
$
1,338,155
 

Page 7 of 12

Old Point Financial Corporation and Subsidiaries
                         
Consolidated Statements of Income (unaudited)
 
Three Months Ended
   
Year Ended
 
(dollars in thousands, except per share data)
 
Dec. 31, 2022
   
Sep. 30, 2022
   
Dec. 31, 2021
   
Dec. 31, 2022
   
Dec. 31, 2021
 
                               
Interest and Dividend Income:
                             
Loans, including fees
 
$
12,234
   
$
10,506
   
$
9,452
   
$
41,407
   
$
37,912
 
Due from banks
   
65
     
252
     
67
     
598
     
230
 
Federal funds sold
   
3
     
11
     
3
     
21
     
3
 
Securities:
                                       
Taxable
   
1,527
     
1,297
     
870
     
4,936
     
3,284
 
Tax-exempt
   
262
     
272
     
195
     
994
     
753
 
Dividends and interest on all other securities
   
29
     
30
     
13
     
87
     
70
 
Total interest and dividend income
   
14,120
     
12,368
     
10,600
     
48,043
     
42,252
 
                                         
Interest Expense:
                                       
Checking and savings deposits
   
275
     
147
     
245
     
746
     
938
 
Time deposits
   
410
     
312
     
405
     
1,403
     
1,941
 
Federal funds purchased, securities sold under
agreements to repurchase and other borrowings
       
66
          
43
          
2
          
69
          
35
  
Federal Home Loan Bank advances
   
165
     
-
     
-
     
207
     
-
 
Long term borrowings
   
295
     
295
     
292
     
1,180
     
544
 
Total interest expense
   
1,211
     
797
     
944
     
3,605
     
3,458
 
Net interest income
   
12,909
     
11,571
     
9,656
     
44,438
     
38,794
 
Provision for loan losses
   
633
     
402
     
284
     
1,706
     
794
 
Net interest income after provision for loan losses
   
12,276
     
11,169
     
9,372
     
42,732
     
38,000
 
                                         
Noninterest Income:
                                       
Fiduciary and asset management fees
   
1,011
     
953
     
1,088
     
4,097
     
4,198
 
Service charges on deposit accounts
   
791
     
795
     
700
     
3,069
     
2,697
 
Other service charges, commissions and fees
   
1,044
     
1,143
     
1,063
     
4,383
     
4,338
 
Bank-owned life insurance income
   
256
     
227
     
389
     
909
     
1,014
 
Mortgage banking income
   
78
     
86
     
251
     
497
     
2,280
 
(Loss) on sale of available-for-sale securities, net
   
(1,870
)
   
-
     
-
     
(1,870
)
   
-
 
Gain on sale of fixed assets
   
1,690
     
-
     
-
     
1,690
     
-
 
Other operating income
   
125
     
161
     
116
     
730
     
358
 
Total noninterest income
   
3,125
     
3,365
     
3,607
     
13,505
     
14,885
 
                                         
Noninterest Expense:
                                       
Salaries and employee benefits
   
7,201
     
6,821
     
6,349
     
27,055
     
25,361
 
Occupancy and equipment
   
1,232
     
1,184
     
1,184
     
4,720
     
4,694
 
Data processing
   
1,183
     
1,206
     
1,130
     
4,630
     
4,557
 
Customer development
   
175
     
136
     
145
     
473
     
370
 
Professional services
   
758
     
647
     
731
     
2,673
     
2,521
 
Employee professional development
   
222
     
230
     
232
     
991
     
719
 
Other taxes
   
212
     
212
     
186
     
849
     
794
 
ATM and other losses
   
309
     
112
     
280
     
535
     
504
 
Other operating expenses
   
995
     
1,017
     
891
     
3,729
     
3,629
 
Total noninterest expense
   
12,287
     
11,565
     
11,128
     
45,655
     
43,149
 
Income before income taxes
   
3,114
     
2,969
     
1,851
     
10,582
     
9,736
 
Income tax expense
   
471
     
427
     
173
     
1,474
     
1,296
 
Net income
 
$
2,643
   
$
2,542
   
$
1,678
   
$
9,108
   
$
8,440
 
                                         
Basic Earnings per Common Share:
                                       
Weighted average shares outstanding
   
4,998,173
     
5,015,712
     
5,245,939
     
5,071,130
     
5,238,318
 
Net income per share of common stock
 
$
0.53
   
$
0.51
   
$
0.32
   
$
1.80
   
$
1.61
 
                                         
Diluted Earnings per Common Share:
                                       
Weighted average shares outstanding
   
4,998,173
     
5,015,712
     
5,245,942
     
5,071,169
     
5,238,352
 
Net income per share of common stock
 
$
0.53
   
$
0.51
   
$
0.32
   
$
1.80
   
$
1.61
 
                                         
Cash Dividends Declared per Share:
 
$
0.13
   
$
0.13
   
$
0.13
   
$
0.52
   
$
0.50
 

Page 8 of 12

Old Point Financial Corporation and Subsidiaries
Average Balance Sheets, Net Interest Income And Rates

   
For the quarters ended December 31,
 
(unaudited)
 
2022
   
2021
 
(dollars in thousands)
 
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate**
   
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate**
 
ASSETS
                                   
Loans*
 
$
999,687
   
$
12,235
     
4.86
%
 
$
861,454
   
$
9,464
     
4.36
%
Investment securities:
                                               
Taxable
   
181,254
     
1,527
     
3.34
%
   
188,085
     
870
     
1.84
%
Tax-exempt*
   
44,526
     
331
     
2.95
%
   
33,825
     
247
     
2.89
%
Total investment securities
   
225,780
     
1,858
     
3.27
%
   
221,910
     
1,117
     
2.00
%
Interest-bearing due from banks
   
8,251
     
65
     
3.11
%
   
152,289
     
67
     
0.17
%
Federal funds sold
   
262
     
3
     
3.68
%
   
9,667
     
3
     
0.09
%
Other investments
   
2,024
     
29
     
5.96
%
   
1,033
     
13
     
5.42
%
Total earning assets
   
1,236,004
   
$
14,190
     
4.56
%
   
1,246,353
   
$
10,664
     
3.39
%
Allowance for loan losses
   
(10,247
)
                   
(9,732
)
               
Other non-earning assets
   
106,319
                     
93,351
                 
Total assets
 
$
1,332,076
                   
$
1,329,972
                 
                                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                               
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
85,661
   
$
3
     
0.01
%
 
$
76,600
   
$
3
     
0.02
%
Money market deposit accounts
   
382,513
     
263
     
0.27
%
   
388,849
     
230
     
0.23
%
Savings accounts
   
120,398
     
9
     
0.03
%
   
118,920
     
12
     
0.04
%
Time deposits
   
153,967
     
410
     
1.06
%
   
170,523
     
405
     
0.94
%
Total time and savings deposits
   
742,539
     
685
     
0.37
%
   
754,892
     
650
     
0.34
%
Federal funds purchased, repurchase agreements and other borrowings
       
11,396
          
66
          
2.32
 
%
       
5,380
          
2
          
0.13
 
%
Federal Home Loan Bank advances
   
15,284
     
165
     
4.21
%
   
-
     
-
     
0.00
%
Long term borrowings
   
29,517
     
295
     
3.91
%
   
29,386
     
292
     
3.95
%
Total interest-bearing liabilities
   
798,736
     
1,211
     
0.60
%
   
789,658
     
944
     
0.47
%
Demand deposits
   
429,740
                     
410,209
                 
Other liabilities
   
7,917
                     
8,885
                 
Stockholders’ equity
   
95,683
                     
121,220
                 
Total liabilities and stockholders’ equity
 
$
1,332,076
                   
$
1,329,972
                 
Net interest margin*
         
$
12,979
     
4.17
%
         
$
9,720
     
3.09
%

*
Computed on a fully tax-equivalent basis (non-GAAP) using a 21% rate, adjusting interest income by $70 thousand and $64 thousand for December 31, 2022 and 2021, respectively.
**
Annualized

Page 9 of 12

Old Point Financial Corporation and Subsidiaries
Average Balance Sheets, Net Interest Income And Rates

   
For the years ended December 31,
 
(unaudited)
 
2022
   
2021
 
(dollars in thousands)
 
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate
   
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate
 
ASSETS
                                   
Loans*
 
$
919,990
   
$
41,440
     
4.50
%
 
$
841,748
   
$
37,960
     
4.51
%
Investment securities:
                                               
Taxable
   
192,639
     
4,936
     
2.56
%
   
173,661
     
3,284
     
1.82
%
Tax-exempt*
   
42,792
     
1,258
     
2.94
%
   
32,158
     
953
     
2.96
%
Total investment securities
   
235,431
     
6,194
     
2.63
%
   
205,819
     
4,237
     
2.06
%
Interest-bearing due from banks
   
75,111
     
598
     
0.80
%
   
145,425
     
230
     
0.16
%
Federal funds sold
   
2,694
     
21
     
0.77
%
   
2,932
     
3
     
0.09
%
Other investments
   
1,554
     
87
     
5.63
%
   
1,104
     
70
     
6.35
%
Total earning assets
   
1,234,780
   
$
48,340
     
3.91
%
   
1,197,028
   
$
42,500
     
3.55
%
Allowance for loan losses
   
(9,958
)
                   
(9,621
)
               
Other nonearning assets
   
99,272
                     
98,597
                 
Total assets
 
$
1,324,094
                   
$
1,286,004
                 
                                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                               
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
78,167
   
$
10
     
0.01
%
 
$
71,841
   
$
13
     
0.02
%
Money market deposit accounts
   
385,067
     
697
     
0.18
%
   
372,193
     
879
     
0.24
%
Savings accounts
   
125,310
     
39
     
0.03
%
   
114,285
     
46
     
0.04
%
Time deposits
   
159,889
     
1,403
     
0.88
%
   
180,255
     
1,941
     
1.08
%
Total time and savings deposits
   
748,433
     
2,149
     
0.29
%
   
738,574
     
2,879
     
0.39
%
Federal funds purchased, repurchase agreements and other borrowings
       
6,170
          
69
          
1.12
 
%
       
14,178
          
35
          
0.25
 
%
Federal Home Loan Bank advances
   
5,606
     
207
     
3.69
%
   
-
     
-
     
0.00
%
Long term borrowings
   
29,469
     
1,180
     
4.01
%
   
13,784
     
544
     
3.95
%
Total interest-bearing liabilities
   
789,678
     
3,605
     
0.46
%
   
766,536
     
3,458
     
0.45
%
Demand deposits
   
422,850
                     
391,673
                 
Other liabilities
   
6,221
                     
7,473
                 
Stockholders’ equity
   
105,345
                     
120,322
                 
Total liabilities and stockholders’ equity
 
$
1,324,094
                   
$
1,286,004
                 
Net interest margin*
         
$
44,735
     
3.62
%
         
$
39,042
     
3.26
%

*
Computed on a fully tax-equivalent basis (non-GAAP) using a 21% rate, adjusting interest income by $297 thousand and $248 thousand for December 31, 2022 and 2021, respectively.

Page 10 of 12

Old Point Financial Corporation and Subsidiaries
 
As of or for the quarters ended,
   
For the years ended,
 
Selected Ratios (unaudited)
 
December 31,
   
September 30,
   
December 31,
   
December 31,
   
December 31,
 
(dollars in thousands, except per share data)
 
2022
   
2022
   
2021
   
2022
   
2021
 
                               
Earnings per common share, diluted
 
$
0.53
   
$
0.51
   
$
0.32
   
$
1.80
   
$
1.61
 
Return on average assets (ROA)
   
0.79
%
   
0.77
%
   
0.50
%
   
0.69
%
   
0.66
%
Return on average equity (ROE)
   
10.96
%
   
9.86
%
   
5.49
%
   
8.65
%
   
7.01
%
Net Interest Margin (FTE) (non-GAAP)
   
4.17
%
   
3.78
%
   
3.09
%
   
3.62
%
   
3.26
%
Efficiency ratio
   
76.63
%
   
77.43
%
   
83.90
%
   
78.79
%
   
80.38
%
Efficiency ratio (FTE) (non-GAAP)
   
76.30
%
   
77.01
%
   
83.50
%
   
78.39
%
   
80.01
%
Book value per share
   
19.75
     
18.71
     
23.06
                 
Tangible Book Value per share (non-GAAP)
   
19.37
     
18.34
     
22.69
                 
Non-performing assets (NPAs) / total assets
   
0.15
%
   
0.36
%
   
0.11
%
               
Annualized Net Charge Offs / average total loans
   
0.02
%
   
0.16
%
   
0.05
%
               
Allowance for loan and lease losses / total loans
   
1.02
%
   
1.04
%
   
1.17
%
               
                                         
Non-Performing Assets (NPAs)
                                       
Nonaccrual loans
 
$
1,243
   
$
4,375
   
$
478
                 
Loans > 90 days past due, but still accruing interest
   
840
     
330
     
1,025
                 
Other real estate owned
   
-
     
-
     
-
                 
Total non-performing assets
 
$
2,083
   
$
4,705
   
$
1,503
                 
                                         
Other Selected Numbers
                                       
Loans, net
 
$
1,016,559
   
$
945,132
   
$
833,661
                 
Deposits
   
1,156,019
     
1,182,308
     
1,177,099
                 
Stockholders’ equity
   
98,734
     
93,512
     
120,818
                 
Total assets
   
1,355,335
     
1,317,006
     
1,338,155
                 
Loans charged off during the quarter, net of recoveries
   
40
     
365
     
103
                 
Quarterly average loans
   
999,687
     
938,110
     
861,454
                 
Quarterly average assets
   
1,332,076
     
1,313,646
     
1,329,972
                 
Quarterly average earning assets
   
1,236,004
     
1,223,985
     
1,246,353
                 
Quarterly average deposits
   
1,172,279
     
1,164,696
     
1,165,101
                 
Quarterly average equity
   
95,683
     
102,298
     
121,220
                 

Page 11 of 12

Old Point Financial Corporation and Subsidiaries
                   
Reconciliation of Certain Non-GAAP Financial Measures (unaudited)
                   
(dollars in thousands, except per share data)
 
Three Months Ended
   
Year Ended
 
   
Dec. 31, 2022
   
Sep. 30, 2022
   
Dec. 31, 2021
   
Dec. 31, 2022
   
Dec. 31, 2021
 
                               
Fully Taxable Equivalent Net Interest Income
                             
Net interest income (GAAP)
 
$
12,909
   
$
11,571
   
$
9,656
   
$
44,438
   
$
38,794
 
FTE adjustment
   
70
     
83
     
64
     
297
     
248
 
Net interest income (FTE) (non-GAAP)
 
$
12,979
   
$
11,654
   
$
9,720
   
$
44,735
   
$
39,042
 
Noninterest income (GAAP)
   
3,125
     
3,365
     
3,607
     
13,505
     
14,885
 
Total revenue (FTE) (non-GAAP)
 
$
16,104
   
$
15,019
   
$
13,327
   
$
58,240
   
$
53,927
 
Noninterest expense (GAAP)
   
12,287
     
11,565
     
11,128
     
45,655
     
43,149
 
                                         
Average earning assets
 
$
1,236,004
   
$
1,223,985
   
$
1,246,353
   
$
1,234,780
   
$
1,197,028
 
Net interest margin
   
4.14
%
   
3.75
%
   
3.07
%
   
3.60
%
   
3.24
%
Net interest margin (FTE) (non-GAAP)
   
4.17
%
   
3.78
%
   
3.09
%
   
3.62
%
   
3.26
%
                                         
Efficiency ratio
   
76.63
%
   
77.43
%
   
83.90
%
   
78.79
%
   
80.38
%
Efficiency ratio (FTE) (non-GAAP)
   
76.30
%
   
77.01
%
   
83.50
%
   
78.39
%
   
80.01
%
                                         
Tangible Book Value Per Share
                                       
Total Stockholders Equity (GAAP)
 
$
98,734
   
$
93,512
   
$
120,818
                 
Less goodwill
   
1,650
     
1,650
     
1,650
                 
Less core deposit intangible
   
231
     
242
     
275
                 
Tangible Stockholders Equity (non-GAAP)
 
$
96,853
   
$
91,620
   
$
118,893
                 
                                         
Shares issued and outstanding
   
4,999,083
     
4,996,728
     
5,239,707
                 
                                         
Book value per share
 
$
19.75
   
$
18.71
   
$
23.06
                 
Tangible book value per share (non-GAAP)
 
$
19.37
   
$
18.34
   
$
22.69
                 
                                         
   
Dec. 31, 2022
   
Sep. 30, 2022
   
Dec. 31, 2021
                 
ALLL as a Percentage of Loans Held for Investment
                                       
Loans held for investment  (net of deferred fees and costs) (GAAP)
 
$
1,027,085
   
$
955,065
   
$
843,526
                 
Less PPP loans outstanding
   
530
     
624
     
19,008
                 
Loans held for investment, (net of deferred fees and costs), excluding PPP(non-GAAP)
 
$
1,026,555
   
$
954,441
   
$
824,518
                 
                                         
ALLL
 
$
10,526
   
$
9,933
   
$
9,865
                 
                                         
ALLL as a Percentage of Loans Held for Investment
   
1.02
%
   
1.04
%
   
1.17
%
               
ALLL as a Percentage of Loans Held for Investment, net of PPP originations
   
1.03
%
   
1.04
%
   
1.20
%
               


Page 12 of 12