EX-99.1 2 brhc20052121_ex99-1.htm EXHIBIT 99.1
Exhibit 99.1


Old Point Releases First Quarter 2023 Results

Hampton, VA, April 27, 2023 (PRNewswire) – Old Point Financial Corporation (the Company or Old Point) (NASDAQ "OPOF") reported net income of $3.1 million and earnings per diluted common share of $0.62 for the first quarter of 2023 compared to net income of $2.0 million and earnings per diluted common share of $0.39 for the first quarter of 2022.

Robert Shuford, Jr., Chairman, President and CEO of the Company and Old Point National Bank (the Bank) said, “Old Point’s first quarter results reflect our consistent and traditional banking franchise and the strength of our balance sheet. During a period characterized by heightened market volatility, we maintained strong asset quality, increased our capital position, and grew loans and deposits. We continued to generate strong earnings in the first quarter of 2023, although NIM began to tighten due to the current interest rate environment and our funding needs.  Deposit costs, while rising, continue to show the benefits of our strong deposit base which is very seasoned and diversified. During our 100th anniversary year, Old Point remains focused on serving the needs of our community and customers, maintaining asset quality, capital levels, and liquidity sources, while carefully identifying opportunities that align with our forward-looking strategies.”   

Highlights of the first quarter are as follows:


Net loans held for investment grew $53.2 million, or 5.2%, from December 31, 2022. Loans held for investment, (net of deferred fees and costs), excluding PPP (non-GAAP), grew $54.2 million, or 5.3%, from December 31, 2022 and $233.1 million, or 27.5%, from March 31, 2022.


Total deposits increased $43.6 million, or 3.8%, from December 31, 2022.


Return on average equity (ROE) increased to 12.5% for the first quarter of 2023, compared to 11.0% for the fourth quarter of 2022, and 7.0% for the prior year quarter.


Net income improved $440 thousand, or 16.7%, to $3.1 million for the first quarter of 2023 from $2.6 million for the fourth quarter of 2022, and $1.1 million, or 51.8%, from $2.0 million in the 2022 comparative quarter.


Net interest margin (NIM) was 4.02% in the first quarter of 2023, compared to 4.14% in the fourth quarter of 2022 and 3.14% in the first quarter of 2022.  NIM on a fully tax-equivalent basis (FTE) (non-GAAP) was 4.04% in the first quarter of 2022, 4.17% in the linked quarter and 3.16% in the first quarter of 2022.


Net interest income for the first quarter of 2023, decreased $96 thousand, or 0.7%, compared to the prior quarter and increased $3.2 million, or 33.0%, compared to the first quarter of 2022.


Provision for credit losses of $376 thousand was recognized for the first quarter of 2023, compared to $633 thousand for the fourth quarter of 2022 and $101 thousand for the first quarter of 2022.



Noninterest expense decreased $119 thousand, or 1.0%, to $12.2 million for the first quarter of 2023, compared to $12.3 million for the fourth quarter of 2022 but increased $1.5 million, or 13.6%, from the first quarter of 2022.


On January 1, 2023, the Company adopted the Current Expected Credit Loss (CECL) methodology for estimating credit losses, which resulted in a decrease to opening retained earnings of $991 thousand.

For more information about financial measures that are not calculated in accordance with GAAP, please see “Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures” below.

Balance Sheet and Asset Quality
Total assets of $1.4 billion as of March 31, 2023 increased by $60.8 million from December 31, 2022. Net loans held for investment increased $53.2 million, or 5.2% from December 31, 2022 to $1.1 billion at March 31, 2023, driven by diversified loan growth in the following segments: construction, land development, and other land loans of $8.7 million, residential real estate of $17.1 million, and indirect automobile of $25.0 million. Securities available-for-sale, at fair value, decreased $1.6 million from December 31, 2022 to $224.0 million at March 31, 2023.

Total deposits of $1.2 billion as of March 31, 2023 increased $43.6 million, or 3.8%, from December 31, 2022. Noninterest-bearing deposits decreased $13.4 million, or 3.2%, savings deposits increased $45.0 million, or 7.7%, and time deposits increased $12.1 million, or 7.9%, driven by depositors seeking increased yields. Overnight repurchase agreements, federal funds purchased, and short-term Federal Home Loan Bank advances increased $14.6 million to $77.0 million at March 31, 2023 from $62.5 million at December 31, 2022, as the Company used additional borrowings to help fund loan growth during the first quarter.

The Company’s total stockholders’ equity at March 31, 2023 increased $3.9 million, or 3.9%, from December 31, 2022 to $102.6 million. The increase was primarily related to improvement in unrealized losses in the market value of securities available-for-sale, which are recorded as a component of accumulated other comprehensive loss, and earnings, partially offset by the adoption of CECL. The unrealized loss in market value of securities available-for-sale was a result of rising market interest rates rather than credit quality issues.  The Company does not expect these unrealized losses to affect the earnings or regulatory capital of the Company or its subsidiaries. The Bank remains well capitalized with a Tier 1 Capital ratio of 11.12% at March 31, 2023 as compared to 10.82% at December 31, 2022. The Bank’s leverage ratio was 9.74% at March 31, 2023 as compared to 9.43% at December 31, 2022.

Non-performing assets (NPAs) totaled $1.7 million as of March 31, 2023 compared to $4.8 million as of March 31, 2022 and $2.1 million at December 31, 2022. NPAs as a percentage of total assets was 0.12% at March 31, 2023, compared to 0.36% at March 31, 2022 and 0.15% at December 31, 2022. Non-accrual loans were $1.0 million at March 31, 2023, a decrease from $4.2 million at March 31, 2022 and $1.2 million at December 31, 2022. The decrease in non-accrual loans from the prior year comparative quarter was related to resolution of one large commercial relationship. Loans past due 90 days or more and still accruing interest decreased $118 thousand to $722 thousand at March 31, 2023 from $840 thousand at December 31, 2022 but increased $98 thousand from $624 thousand at March 31, 2022.

The Company recognized a provision for credit losses of $376 thousand during the first quarter of 2023 compared to $633 thousand during the fourth quarter of 2022 and $101 thousand during the first quarter of 2022. The provision for credit losses for the first quarter of 2023 reflected a provision of $563 thousand for loans and a recovery provision for unfunded commitments of $187 thousand. The allowance for credit losses (ACL) was $11.8 million and included an allowance for credit losses on loans of $11.6 million and a reserve for unfunded commitments of $214 thousand. The increase in the allowance for credit losses on loans during the first quarter of 2023 was due primarily to growth in the portfolio and the adoption of CECL, which resulted in an implementation adjustment on January 1, 2023 of $641 thousand. The allowance for credit losses on loans as a percentage of loans held for investment was 1.07% at March 31, 2023 compared to 1.11% at March 31, 2022 and 1.02% at December 31, 2022. Quarterly annualized net charge-offs as a percentage of average loans outstanding was 0.07% for the first quarter of 2023, compared to 0.02% for the fourth quarter of 2022 and 0.21% for the first quarter of 2022. As of March 31, 2023, asset quality remains very strong with no significant changes in the overall credit quality of the loan portfolio.  Management believes the level of the allowance for credit losses is sufficient to absorb expected losses in the  loan portfolio; however, if elevated levels of risk are identified, provision for credit losses may increase in future periods.

Page 2 of 11

Net Interest Income
Net interest income for the first quarter of 2023 was $12.8 million, a decrease of $96 thousand, or 0.7%, from the prior quarter and increase $3.2 million, or 33.0%, from the first quarter of 2022. The decrease from the linked quarter is due primarily to higher average interest-bearing liabilities at higher average rates partially offset by higher average earning asset balances at higher average yields. The increase from the prior-year comparative quarter was due primarily to: (i) deployment of lower yielding cash to fund growth in higher yielding loans and investments; (ii) higher average yields on earning asset balances due to the effect of rising market interest rates; partially offset by (iii) higher average interest-bearing liabilities at higher average rates.

The Net Interest Margin (NIM) for the first quarter of 2023 was 4.02%, a decrease from 4.14% for the linked quarter and an increase from 3.14% for the prior year quarter. On a fully tax-equivalent basis (FTE) (non-GAAP), NIM was 4.04%, compared to 4.17% for the fourth quarter of 2022 and 3.16% for the first quarter of 2022.  Average earning asset balances increased $45.2 million period-over-period with yields on average earning assets increasing 135 basis points due to deployment of liquidity into higher earning assets and the effects of the rising interest rate environment.  Average interest-bearing liabilities increased $61.2 million with costs increasing 68 basis points.  The higher interest cost on liabilities was due to higher interest rates on money market and time deposits as well as additional borrowing costs associated with federal funds purchased and short term FHLB advances during the period to help fund loan growth.

Average loans increased $192.0 million, or 22.2%, for the first quarter compared to the same period of 2022.  Average yields on loans and investment securities were 69 basis points and 154 basis points higher in the first quarter of 2023 due primarily to the effects of rising interest rates. During 2022 and continuing into 2023, market interest rates increased, and while the Company expects asset yields to continue to rise, the cost of funds is expected to rise at a faster pace. The extent to which rising interest rates will ultimately affect the Company’s NIM is uncertain. For more information about these FTE financial measures, please see “Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures,” below.

Noninterest Income
Total noninterest income was $3.4 million for the first quarter of 2023 compared to $3.1 million for the fourth quarter of 2022 and $3.5 million for the first quarter of 2022. Increases during the first quarter of 2023 in fiduciary and asset management fees, mortgage banking income, and other service charges, commissions and fees were partially offset by decreases in service charges on deposit accounts and other operating income compared to the linked quarter. Although fiduciary and asset management fees, service charges on deposit accounts, other service charges, commissions and fees, and bank-owned life insurance increased compared to the prior year quarter, these increases were offset by lower mortgage banking income and other operating expense. The decrease in mortgage banking income for the first quarter of 2023 and the fourth quarter of 2022 compared to the first quarter of 2022 was due to declines in volume of mortgage originations attributable to changes in mortgage market conditions. Gains on sales of fixed assets of $1.7 million and losses on sales of available-for-sale securities of $1.9 million in a reinvestment strategy were recognized during the fourth quarter of 2022 which impacted the quarterly comparatives and were not repeated.

Page 3 of 11

Noninterest Expense
Noninterest expense totaled $12.2 million for the first quarter of 2023 compared to $12.3 million for the fourth quarter of 2022 and $10.7 million for the first quarter of 2022. The decrease from the linked quarter of $119 thousand was related increases in salary and benefits and employee professional development costs offset by decreases in all other noninterest expense areas. The increase over the prior year quarter was primarily driven by increased salary and benefit expense, data processing, ATM and other losses, and other operating expenses.  The increase in salary and benefits was primarily driven by the addition of revenue producing officers, a return to normalized position vacancy levels, incentive compensation expense, and lower deferred loan costs. The Company completed negotiations with a major vendor relationship during the fourth quarter of 2022 which began reducing certain existing cost structures during the first quarter of 2023 and will provide an opportunity for operational leverage for future growth at fixed cost levels. Several other major vendor contracts and relationships continue to be assessed and negotiated as a key component of efforts to reduce noninterest expense levels while improving operational efficiency.

Capital Management and Dividends
For the first quarter of 2023, the Company declared dividends of $0.14 per share, representing a 7.7% increase from the prior quarter dividend of $0.13 per share. The dividend represents a payout ratio of 22.7% of earnings per share for the first quarter of 2023. The Board of Directors of the Company continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital requirements, and expected future earnings.

Total equity increased $3.9 million at March 31, 2023, compared to December 31, 2022, due primarily to lower unrealized losses in the market value of securities available-for-sale, which are recognized as a component of accumulated other comprehensive loss, and net income, partially offset by the adoption of CECL. The Company’s securities available-for-sale are fixed income debt securities, and their unrealized loss position is a result of increases in market interest rates rather than credit quality issues. The Company expects to recover its investments in debt securities through scheduled payments of principal and interest and unrealized losses are not expected to affect the earnings or regulatory capital of the Company or its subsidiaries.

At March 31, 2023, the book value per share of the Company’s common stock was $20.52, and tangible book value per share (non-GAAP) was $20.14. For more information about non-GAAP financial measures, please see “Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures,” below.

Non-GAAP Financial Measures
In reporting the results as of and for the quarter ended March 31, 2023, the Company has provided supplemental financial measures on a tax-equivalent, tangible or adjusted basis. These non-GAAP financial measures are a supplement to GAAP, which is used to prepare the Company’s financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, the Company’s non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. The Company uses the non-GAAP financial measures discussed herein in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide additional understanding of ongoing operations and enhance comparability of results of operations with prior periods presented without the impact of items or events that may obscure trends in the Company’s underlying performance.  A reconciliation of the non-GAAP financial measures used by the Company to evaluate and measure the Company’s performance to the most directly comparable GAAP financial measures is presented below.

Safe Harbor Statement Regarding Forward-Looking Statements - Statements in this press release, including without limitation, statements made in Mr. Shuford’s quotation, which use language such as "believes," "expects," "plans," "may," "will," "should," "projects," "contemplates," "anticipates," "forecasts," "intends" and similar expressions, may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on the beliefs of Old Point's management, as well as estimates and assumptions made by, and information available to, management, as of the time such statements are made. These statements are inherently uncertain, and there can be no assurance that the underlying beliefs, estimates, or assumptions will prove to be accurate. Actual results, performance, achievements, or trends could differ materially from historical results or those anticipated by such statements. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or its businesses or operations. Forward-looking statements in this release may include, without limitation: statements regarding strategic business initiatives, including vendor review initiatives and new vendor relationships, and the future financial impact of those initiatives; future financial performance; future financial and economic conditions, industry conditions, and loan demand; impacts of economic uncertainties; performance of the investment and loan portfolios; revenue generation, efficiency initiatives and expense controls; deposit growth; levels and sources of liquidity; future levels of the allowance for loan losses, charge-offs or net recoveries; levels of or changes in interest rates; and statements that include other projections, predictions, expectations, or beliefs about future events or results, or otherwise are not statements of historical fact.

Page 4 of 11

Factors that could have a material adverse effect on the operations and future prospects of Old Point include, but are not limited to, changes in or the effects of: interest rates and yields and their impacts on macroeconomic conditions, customer and client behavior, Old Point’s funding costs and Old Point’s loan and securities portfolios; inflation and its impacts on economic growth and customer and client behavior; general economic and business conditions in the United States generally and particularly in the Company’s service area, including higher inflation, slowdowns in economic growth, an increase in unemployment levels, the COVID-19 pandemic, the ongoing conflict between Russia and Ukraine, and the impacts on customer and client behavior; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board and any changes associated with the current administration; conditions in the banking industry and the financial condition and capital adequacy of other participants in the banking industry, and market reactions thereto; the quality or the composition of the loan or securities portfolios and changes therein; effectiveness of expense control initiatives; an insufficient ACL; potential claims, damages and fines related to litigation or government actions; demand for loan products; future levels of government defense spending, particularly in the Company’s service area; uncertainty over future federal spending or budget priorities, particularly in connection with the Department of Defense, on the Company’s service area; the impact of changes in the political landscape and related policy changes, including monetary, regulatory, and trade policies; the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts (such as the ongoing conflict between Russia and Ukraine) or public health events (such as the COVID-19 pandemic), and governmental and societal responses to the foregoing, on, among other things, the Company’s operations, liquidity, and credit quality; changes in the volume and mix of interest-earning assets and interest-bearing liabilities; the effects of management's investment strategy and strategy to manage the net interest margin; the U.S. government's guarantee of repayment of small business loans purchased by Old Point; the level of net charge-offs on loans; deposit flows; the Company’s ability to compete in the market for financial services and increased competition from fintech companies; demand for financial services in Old Point's service area; technological risks and developments; implementation of new technologies; the Company’s ability to develop and maintain secure and reliable electronic systems; any interruption or breach of security in the Company’s information systems or those of the Company’s third party vendors or other service providers; cyber threats, attacks and events; reliance on third parties for key services; the use of inaccurate assumptions in management's modeling systems; the real estate market; changes in accounting principles, standards, policies guidelines, and interpretations, and the related impact on the Company’s financial statements; changes in management; and other factors detailed in Old Point's publicly filed documents, including its Annual Report on Form 10-K for the year ended December 31, 2022, which have been filed with the U.S. Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements, which speak only as of date they are made.

The Company does not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time or on behalf of the Company, whether as a result of new information, future events or otherwise.

Page 5 of 11

Information about Old Point Financial Corporation
Old Point Financial Corporation (Nasdaq: OPOF) is the parent company of Old Point National Bank and Old Point Wealth Management, which serve the Hampton Roads and Richmond regions of Virginia as well as operate a mortgage loan production office in Charlotte, North Carolina. Old Point National Bank is a locally owned and managed community bank which offers a wide range of financial services from checking, insurance, and mortgage products to comprehensive commercial lending and banking products and services. Old Point Wealth Management is the largest wealth management services provider headquartered in Hampton Roads, Virginia, offering local asset management by experienced professionals. Additional information about the company is available at oldpoint.com.

For more information, contact Laura Wright, Vice President/Marketing Director, at lwright@oldpoint.com or (757) 728-1743.

Page 6 of 11

Old Point Financial Corporation and Subsidiaries
 
Consolidated Balance Sheets
 
March 31,
   
December 31,
 
(dollars in thousands, except share data)
 
2023
   
2022
 
   
(unaudited)
       
Assets
           
             
Cash and due from banks
 
$
16,253
   
$
15,670
 
Interest-bearing due from banks
   
12,594
     
3,580
 
Federal funds sold
   
222
     
-
 
Cash and cash equivalents
   
29,069
     
19,250
 
Securities available-for-sale, at fair value
   
223,913
     
225,518
 
Restricted securities, at cost
   
4,479
     
3,434
 
Loans held for sale
   
325
     
421
 
Loans, net
   
1,069,714
     
1,016,559
 
Premises and equipment, net
   
30,604
     
31,008
 
Premises and equipment, held for sale
   
987
     
987
 
Bank-owned life insurance
   
34,304
     
34,049
 
Goodwill
   
1,650
     
1,650
 
Core deposit intangible, net
   
220
     
231
 
Other assets
   
20,886
     
22,228
 
Total assets
 
$
1,416,151
   
$
1,355,335
 
                 
Liabilities & Stockholders' Equity
               
                 
Deposits:
               
Noninterest-bearing deposits
 
$
405,160
   
$
418,582
 
Savings deposits
   
629,483
     
584,527
 
Time deposits
   
164,972
     
152,910
 
Total deposits
   
1,199,615
     
1,156,019
 
Overnight repurchase agreements
   
4,517
     
4,987
 
Federal funds purchased
   
-
     
11,378
 
Federal Home Loan Bank advances
   
72,500
     
46,100
 
Long term borrowings
   
29,570
     
29,538
 
Accrued expenses and other liabilities
   
7,351
     
8,579
 
Total liabilities
   
1,313,553
     
1,256,601
 
                 
Stockholders' equity:
               
Common stock, $5 par value, 10,000,000 shares authorized; 5,000,311 and 4,999,083 shares outstanding (includes 46,989  of nonvested restricted stock, respectively)
   
24,767
     
24,761
 
Additional paid-in capital
   
16,727
     
16,593
 
Retained earnings
   
79,539
     
78,147
 
Accumulated other comprehensive loss, net
   
(18,435
)
   
(20,767
)
Total stockholders' equity
   
102,598
     
98,734
 
Total liabilities and stockholders' equity
 
$
1,416,151
   
$
1,355,335
 

Page 7 of 11

Old Point Financial Corporation and Subsidiaries
 
 
Consolidated Statements of Income (unaudited)
 
Three Months Ended
 
(dollars in thousands, except per share data)
 
Mar. 31, 2023
   
Dec. 31, 2022
   
Mar. 31, 2022
 
                   
Interest and Dividend Income:
                 
Loans, including fees
 
$
13,041
   
$
12,234
   
$
9,184
 
Due from banks
   
64
     
65
     
73
 
Federal funds sold
   
6
     
3
     
1
 
Securities:
                       
Taxable
   
1,764
     
1,527
     
989
 
Tax-exempt
   
212
     
262
     
209
 
Dividends and interest on all other securities
   
66
     
29
     
14
 
Total interest and dividend income
   
15,153
     
14,120
     
10,470
 
                         
Interest Expense:
                       
Checking and savings deposits
   
854
     
275
     
176
 
Time deposits
   
537
     
410
     
361
 
Federal funds purchased, securities sold under agreements to repurchase and other borrowings
   
37
     
66
     
1
 
Federal Home Loan Bank advances
   
617
     
165
     
-
 
Long term borrowings
   
295
     
295
     
295
 
Total interest expense
   
2,340
     
1,211
     
833
 
Net interest income
   
12,813
     
12,909
     
9,637
 
Provision for credit losses
   
376
     
633
     
101
 
Net interest income after provision for credit losses
   
12,437
     
12,276
     
9,536
 
                         
Noninterest Income:
                       
Fiduciary and asset management fees
   
1,116
     
1,011
     
1,072
 
Service charges on deposit accounts
   
753
     
791
     
722
 
Other service charges, commissions and fees
   
1,109
     
1,044
     
1,053
 
Bank-owned life insurance income
   
254
     
256
     
231
 
Mortgage banking income
   
95
     
78
     
220
 
(Loss) on sale of available-for-sale securities, net
   
-
     
(1,870
)
   
-
 
Gain on sale of fixed assets
   
-
     
1,690
     
-
 
Other operating income
   
94
     
125
     
217
 
Total noninterest income
   
3,421
     
3,125
     
3,515
 
                         
Noninterest Expense:
                       
Salaries and employee benefits
   
7,363
     
7,201
     
6,422
 
Occupancy and equipment
   
1,195
     
1,232
     
1,161
 
Data processing
   
1,179
     
1,183
     
1,090
 
Customer development
   
113
     
175
     
93
 
Professional services
   
673
     
758
     
630
 
Employee professional development
   
234
     
222
     
264
 
Other taxes
   
213
     
212
     
213
 
ATM and other losses
   
255
     
309
     
14
 
Other operating expenses
   
943
     
995
     
826
 
Total noninterest expense
   
12,168
     
12,287
     
10,713
 
Income before income taxes
   
3,690
     
3,114
     
2,338
 
Income tax expense
   
607
     
471
     
307
 
Net income
 
$
3,083
   
$
2,643
   
$
2,031
 
                         
Basic Earnings per Common Share:
                       
Weighted average shares outstanding
   
4,999,887
     
4,998,173
     
5,186,354
 
Net income per share of common stock
 
$
0.62
   
$
0.53
   
$
0.39
 
                         
Diluted Earnings per Common Share:
                       
Weighted average shares outstanding
   
5,000,020
     
4,998,173
     
5,186,431
 
Net income per share of common stock
 
$
0.62
   
$
0.53
   
$
0.39
 
                         
Cash Dividends Declared per Share:
 
$
0.14
   
$
0.13
   
$
0.13
 

Page 8 of 11

Old Point Financial Corporation and Subsidiaries
Average Balance Sheets, Net Interest Income And Rates
   
For the quarters ended March 31,
 
(unaudited)
 
2023
   
2022
 
(dollars in thousands)
 
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate**
   
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate**
 
ASSETS
                                   
Loans*
 
$
1,055,878
   
$
13,042
     
5.01
%
 
$
863,897
   
$
9,196
     
4.32
%
Investment securities:
                                               
Taxable
   
186,292
     
1,764
     
3.84
%
   
201,940
     
989
     
1.99
%
Tax-exempt*
   
38,206
     
268
     
2.85
%
   
37,007
     
265
     
2.90
%
Total investment securities
   
224,498
     
2,032
     
3.67
%
   
238,947
     
1,254
     
2.13
%
Interest-bearing due from banks
   
6,596
     
64
     
3.94
%
   
137,601
     
73
     
0.22
%
Federal funds sold
   
577
     
6
     
4.23
%
   
4,441
     
1
     
0.09
%
Other investments
   
3,632
     
66
     
7.32
%
   
1,142
     
14
     
4.90
%
Total earning assets
   
1,291,181
   
$
15,210
     
4.78
%
   
1,246,028
   
$
10,538
     
3.43
%
Allowance for credit losses
   
(11,339
)
                   
(9,989
)
               
Other non-earning assets
   
104,511
                     
93,796
                 
Total assets
 
$
1,384,353
                   
$
1,329,835
                 
                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                                               
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
70,254
   
$
3
     
0.02
%
 
$
75,129
   
$
3
     
0.02
%
Money market deposit accounts
   
428,941
     
842
     
0.80
%
   
389,368
     
163
     
0.17
%
Savings accounts
   
115,880
     
9
     
0.03
%
   
126,258
     
10
     
0.03
%
Time deposits
   
148,563
     
537
     
1.47
%
   
167,859
     
361
     
0.87
%
Total time and savings deposits
   
763,638
     
1,391
     
0.74
%
   
758,614
     
537
     
0.29
%
Federal funds purchased, repurchase agreements and other borrowings
   
7,959
     
37
     
1.91
%
   
4,589
     
1
     
0.10
%
Federal Home Loan Bank advances
   
52,626
     
617
     
4.69
%
   
-
     
-
     
0.00
%
Long term borrowings
   
29,551
     
295
     
4.00
%
   
29,419
     
295
     
4.01
%
Total interest-bearing liabilities
   
853,774
     
2,340
     
1.11
%
   
792,622
     
833
     
0.43
%
Demand deposits
   
421,779
                     
414,080
                 
Other liabilities
   
8,347
                     
5,368
                 
Stockholders' equity
   
100,453
                     
117,765
                 
Total liabilities and stockholders' equity
 
$
1,384,353
                   
$
1,329,835
                 
Net interest margin*
         
$
12,870
     
4.04
%
         
$
9,705
     
3.16
%

*Computed on a fully tax-equivalent basis (non-GAAP) using a 21% rate, adjusting interest income by $57 thousand and $68 thousand for March 31, 2023 and 2022, respectively.
**Annualized

Page 9 of 11

Old Point Financial Corporation and Subsidiaries
 
As of or for the quarters ended,
 
Selected Ratios (unaudited)
(dollars in thousands, except per share data)
 
March 31,
2023
   
December 31,
2022
   
March 31,
2022
 
                   
Earnings per common share, diluted
 
$
0.62
   
$
0.53
   
$
0.39
 
Return on average assets (ROA)
   
0.90
%
   
0.79
%
   
0.62
%
Return on average equity (ROE)
   
12.45
%
   
10.96
%
   
6.99
%
Net Interest Margin (FTE) (non-GAAP)
   
4.04
%
   
4.17
%
   
3.16
%
Efficiency ratio
   
74.95
%
   
76.63
%
   
81.46
%
Efficiency ratio (FTE) (non-GAAP)
   
74.69
%
   
76.30
%
   
81.04
%
Book value per share
   
20.52
     
19.75
     
21.12
 
Tangible Book Value per share (non-GAAP)
   
20.14
     
19.37
     
20.75
 
Non-performing assets (NPAs) / total assets
   
0.12
%
   
0.15
%
   
0.36
%
Annualized Net Charge-Offs / average total loans
   
0.07
%
   
0.02
%
   
0.21
%
Allowance for credit losses / total loans
   
1.07
%
   
1.02
%
   
1.11
%
                         
Non-Performing Assets (NPAs)
                       
Nonaccrual loans
 
$
980
   
$
1,243
   
$
4,187
 
Loans > 90 days past due, but still accruing interest
   
722
     
840
     
624
 
Other real estate owned
   
-
     
-
     
-
 
Total non-performing assets
 
$
1,702
   
$
2,083
   
$
4,811
 
                         
Other Selected Numbers
                       
Loans, net
 
$
1,069,714
   
$
1,016,559
   
$
845,714
 
Deposits
   
1,199,615
     
1,156,019
     
1,178,889
 
Stockholders' equity
   
102,598
     
98,734
     
108,099
 
Total assets
   
1,416,151
     
1,355,335
     
1,325,385
 
Loans charged off during the quarter, net of recoveries
   
179
     
40
     
446
 
Quarterly average loans
   
1,055,878
     
999,687
     
863,897
 
Quarterly average assets
   
1,384,353
     
1,332,076
     
1,329,835
 
Quarterly average earning assets
   
1,291,181
     
1,236,004
     
1,246,028
 
Quarterly average deposits
   
1,185,417
     
1,172,279
     
1,172,694
 
Quarterly average equity
   
100,453
     
95,683
     
117,765
 

Page 10 of 11

Old Point Financial Corporation and Subsidiaries
Reconciliation of Certain Non-GAAP Financial Measures (unaudited)
(dollars in thousands, except per share data)
 
Three Months Ended
 
   
Mar. 31, 2023
   
Dec. 31, 2022
   
Mar. 31, 2022
 
                   
Fully Taxable Equivalent Net Interest Income
                 
Net interest income (GAAP)
 
$
12,813
   
$
12,909
   
$
9,637
 
FTE adjustment
   
57
     
70
     
68
 
Net interest income (FTE) (non-GAAP)
 
$
12,870
   
$
12,979
   
$
9,705
 
Noninterest income (GAAP)
   
3,421
     
3,125
     
3,515
 
Total revenue (FTE) (non-GAAP)
 
$
16,291
   
$
16,104
   
$
13,220
 
Noninterest expense (GAAP)
   
12,168
     
12,287
     
10,713
 
                         
Average earning assets
 
$
1,291,181
   
$
1,236,004
   
$
1,246,028
 
Net interest margin
   
4.02
%
   
4.14
%
   
3.14
%
Net interest margin (FTE) (non-GAAP)
   
4.04
%
   
4.17
%
   
3.16
%
                         
Efficiency ratio
   
74.95
%
   
76.63
%
   
81.46
%
Efficiency ratio (FTE) (non-GAAP)
   
74.69
%
   
76.30
%
   
81.04
%
                         
Tangible Book Value Per Share
                       
Total Stockholders Equity (GAAP)
 
$
102,598
   
$
98,734
   
$
108,099
 
Less goodwill
   
1,650
     
1,650
     
1,650
 
Less core deposit intangible, net
   
220
     
231
     
264
 
Tangible Stockholders Equity (non-GAAP)
 
$
100,728
   
$
96,853
   
$
106,185
 
                         
Shares issued and outstanding
   
5,000,331
     
4,999,083
     
5,118,193
 
                         
Book value per share
 
$
20.52
   
$
19.75
   
$
21.12
 
Tangible book value per share (non-GAAP)
 
$
20.14
   
$
19.37
   
$
20.75
 
                         
   
Mar. 31, 2023
   
Dec. 31, 2022
   
Mar. 31, 2022
 
ALLL as a Percentage of Loans Held for Investment
                       
Loans held for investment  (net of deferred fees and costs) (GAAP)
 
$
1,081,265
   
$
1,027,085
   
$
855,234
 
Less PPP loans outstanding
   
471
     
530
     
7,509
 
Loans held for investment, (net of deferred fees and costs), excluding PPP (non-GAAP)
 
$
1,080,794
   
$
1,026,555
   
$
847,725
 
                         
Allowance for credit losses on loans
 
$
11,551
   
$
10,526
   
$
9,520
 
 
                       
Allowance for credit losses on loans as a Percentage of Loans Held for Investment
   
1.07
%
   
1.02
%
   
1.11
%
Allowance for credit losses on loans as a Percentage of Loans Held for Investment, net of PPP originations
   
1.07
%
   
1.03
%
   
1.12
%


Page 11 of 11