EX-99.2 4 shareholderletter_fullyear.htm EX-99.2 Document
Exhibit 99.2




Q4 and Full Fiscal Year 2026
Letter to Shareholders
May 6, 2026
image.jpg


May 6, 2026
Dear Shareholders,
Cirrus Logic reported record full fiscal year revenue of $2.0 billion for FY26. GAAP and non-GAAP operating profit for the full fiscal year were 23.0 percent and 27.5 percent, respectively. We also delivered record GAAP and non-GAAP earnings per share in FY26 of $7.85 and $9.26, respectively. Revenue increased five percent year-over-year, while non-GAAP earnings per share increased 23 percent. Q4 FY26 revenue was $448.5 million and GAAP and non-GAAP earnings per share were $1.56 and $1.95, respectively. Additionally, we returned $280.0 million to shareholders through share repurchases during the year. With an outstanding balance sheet that includes approximately $1.2 billion in cash and investments and no debt, we believe the company is well-positioned to pursue new opportunities that will support long-term value creation.
In FY26, we continued to execute on our three-pronged strategy to grow Cirrus Logic by maintaining our leadership in smartphone audio, increasing high-performance mixed-signal (HPMS) content in smartphones, and leveraging our audio and HPMS expertise and intellectual property to expand into additional applications and markets.
In smartphones, we experienced robust demand for our latest custom boosted amplifier and 22-nanometer smart codec, both of which deliver meaningful system-level improvements and exceptional audio performance. The company advanced our HPMS strategy by beginning the development of next-generation camera controller components and technologies. We also made excellent progress in advanced battery and power applications, where we validated multiple new technologies and intellectual property in silicon. Our achievements were underscored by a recent announcement from our largest customer that highlights our collaboration on a solution to support Face ID implementations in future products. We are designing our first product in this area, a smart power IC, which represents an exciting new application space for Cirrus Logic. Additionally, we recently joined our largest customer’s American Manufacturing Program and are working with both our customer and GlobalFoundries to develop new process technologies for our products, including efforts to manufacture for the first time in their Malta, New York facility.
Beyond smartphones, we made considerable progress in FY26 implementing our strategy to expand into new applications and markets. We achieved strong year-over-year revenue growth in PCs as we gained share across all PC segments. The introduction of new amplifiers and codecs that target a wider range of platforms and AI-enabled PCs has positioned the company well for strong growth in FY27. And in our general market business, we developed multiple new product families that broaden our presence in the professional audio, automotive, industrial, and imaging end markets.
In conclusion, we are extremely proud of our execution in FY26. We delivered record financial results, broadened our engagement with our largest customer, advanced our plan to drive application and market diversification, and positioned the company for an exciting future across many fronts. We would like to thank all of our employees worldwide for the hard work, customer focus and commitment to excellence they show daily, and all of our customers for the trust and support they place in Cirrus Logic.
Q4 and Full Fiscal Year 2026 Letter to Shareholders
2


Figure A: Cirrus Logic Q4 FY26 and Full Fiscal Year 2026 Results
Q4 FY26GAAPAdj.Non-GAAP*
Revenue$448.5$448.5
Gross Profit$237.6$0.3$237.9
Gross Margin53.0%53.0%
Operating Expense$147.3($21.2)$126.1
Operating Income$90.3$21.5$111.8
Operating Profit20.1%24.9%
Interest Income$10.2$10.2
Other Expense$(0.3)$(0.3)
Income Tax Expense$18.5$1.0$19.5
Net Income$81.8$20.5$102.3
Diluted EPS$1.56$0.39$1.95
FY26GAAPAdj.Non-GAAP*
Revenue$1,997.4$1,997.4
Gross Profit$1,054.2$1.0$1,055.1
Gross Margin52.8%52.8%
Operating Expense$593.8($87.4)$506.4
Operating Income$460.4$88.4$548.8
Operating Profit23.0%27.5%
Interest Income$36.8$36.8
Other Expense$(0.5)$(0.5)
Income Tax Expense$82.3$13.5$95.9
Net Income$414.4$74.9$489.3
Diluted EPS$7.85$1.42$9.26
*Complete GAAP to Non-GAAP reconciliations available on page 12
Numbers may not sum due to rounding
$ millions, except EPS
Revenue and Gross Margin
Cirrus Logic reported revenue for FY26 of $2.0 billion, up five percent year over year. The increase in full year revenue was primarily driven by demand for components shipping into smartphones, as well as higher PC sales. Revenue for the March quarter was $448.5 million, down 23 percent quarter over quarter and up six percent year over year. The sequential decline in revenue was largely driven by lower smartphone unit volumes. On a year-over-year basis, the increase in revenue was primarily driven by strong demand for components shipping into smartphones. This was partially offset by pricing reductions and, to a lesser extent, lower general market sales. In the June quarter, we expect revenue to range from $430 million to $490 million, up three percent sequentially and up 13 percent year over year at the midpoint.
In FY26, revenue derived from our audio and HPMS product lines represented 58 percent and 42 percent of total revenue, respectively. In Q4 FY26, revenue derived from our audio and HPMS product lines represented 57 percent and 43 percent of total revenue, respectively. One customer contributed approximately 91 percent of total revenue in FY26 and 92 percent of total revenue in Q4 FY26.

Q4 and Full Fiscal Year 2026 Letter to Shareholders
3


Figure B: Cirrus Logic Revenue ($M) Q1 FY25 to Q1 FY27
chart-c98765add9364695a04.jpg
*Midpoint of guidance as of May 6, 2026
FY26 GAAP gross margin was 52.8 percent, compared to 52.5 percent in FY25. Non-GAAP gross margin for the full fiscal year was 52.8 percent, compared to 52.6 percent the prior year. The year-over-year increase in gross margin was due to a more favorable product mix. GAAP gross margin in the March quarter was 53.0 percent, compared to 53.1 percent in Q3 FY26 and 53.4 percent in Q4 FY25. Non-GAAP gross margin in the March quarter was 53.0 percent, compared to 53.1 percent in Q3 FY26 and 53.5 percent in Q4 FY25. On a year-over-year basis, the decline in gross margin is primarily due to higher freight expense. In the June quarter, we expect gross margin to range from 51 percent to 53 percent.
Operating Profit, Tax, and EPS
For FY26, Cirrus Logic delivered GAAP operating profit of 23.0 percent, compared to 21.6 percent the prior year. Non-GAAP operating profit was 27.5 percent, compared to 26.5 percent in FY25. GAAP operating expense for the full fiscal year was $593.8 million and included $80.8 million in stock-based compensation and $6.6 million in amortization of acquisition intangibles. GAAP operating expense in FY25 was $585.7 million and included $82.8 million in stock-based compensation, $7.1 million in amortization of acquisition intangibles, and $1.7 million in lease impairments. On a year-over-year basis, GAAP operating expense increased by $8.1 million primarily due to higher employee-related expenses. This was partially offset by a reduction in product development costs, largely due to the timing of new products. Non-GAAP operating expense for the full fiscal year was $506.4 million, up $12.3 million from $494.1 million in FY25.
Q4 and Full Fiscal Year 2026 Letter to Shareholders
4


Operating profit for Q4 FY26 was 20.1 percent on a GAAP basis and 24.9 percent on a non-GAAP basis. GAAP operating expense for the quarter was $147.3 million and included $19.6 million in stock-based compensation and $1.6 million in amortization of acquisition intangibles. On a sequential basis, GAAP operating expense decreased by $7.9 million primarily due to a reduction in variable compensation and employee-related expenses. On a year-over-year basis, GAAP operating expense increased by $6.6 million largely due to higher employee-related expenses. This was partially offset by a reduction in product development costs, primarily associated with the timing of new products. Non-GAAP operating expense for the quarter was $126.1 million, down $6.9 million sequentially and up $6.1 million year over year. The company’s total headcount exiting Q4 was 1,668.
Combined GAAP R&D and SG&A expenses for Q1 FY27 are expected to range from $155 million to $161 million, including approximately $21 million in stock-based compensation expense and $2 million in amortization of acquisition intangibles, resulting in a non-GAAP operating expense range between $132 million and $138 million. Given the considerable range of opportunities across our business discussed elsewhere in this letter, we expect R&D investment to grow in FY27.
Figure C: GAAP R&D and SG&A Expenses ($M)/Headcount Q1 FY25 to Q1 FY27
chart-11651348e1f444c08da.jpg
*Reflects midpoint of combined R&D and SG&A guidance as of May 6, 2026
GAAP tax expense for FY26 was $82.3 million on GAAP pre-tax income of $496.7 million, resulting in a full-year GAAP effective tax rate of 16.6 percent. Non-GAAP tax expense for FY26 was $95.9 million on non-GAAP pre-tax income of $585.1 million, resulting in a full year non-GAAP effective tax rate of 16.4 percent. For the March quarter, GAAP tax expense was $18.5 million on GAAP pre-tax income of $100.3 million, resulting in an effective tax rate of 18.4 percent. Non-GAAP tax expense for the quarter was $19.5 million on non-GAAP pre-tax income of $121.8 million, resulting in a non-GAAP effective tax rate of 16.0 percent. The GAAP and non-GAAP effective tax rates for the full fiscal year and the current quarter reflect the beneficial impact of the One Big Beautiful Bill Act’s reinstatement of immediate tax deductions for
Q4 and Full Fiscal Year 2026 Letter to Shareholders
5


U.S. R&D expenditures. We estimate that our FY27 non-GAAP effective tax rate will range from approximately 16 percent to 18 percent.
We delivered record GAAP and non-GAAP earnings per share in FY26. GAAP earnings per share was $7.85, compared to $6.00 the prior year. Non-GAAP earnings per share for the full fiscal year was $9.26, versus $7.54 in FY25. GAAP earnings per share for the March quarter was $1.56, compared to earnings per share of $2.66 the prior quarter and earnings per share of $1.31 in Q4 FY25. Non-GAAP earnings per share for the March quarter was $1.95, versus $2.97 in Q3 FY26 and $1.67 in Q4 FY25.
Balance Sheet
Our cash and investment balance at the end of FY26 was $1.2 billion, up from $834.8 million the prior year and $1.1 billion in Q3 FY26. For the full fiscal year, cash flow from operations was strong at $650.6 million. In FY26, we returned $280.0 million of cash to shareholders as we repurchased 2.5 million shares at an average price of $113.91. Cash flow from operations for the March quarter was $151.4 million. During the quarter, we repurchased 491,104 shares at an average price of $142.54, returning $70.0 million of cash to shareholders. At the end of Q4 FY26, the company had $274.1 million remaining in its share repurchase authorization. Q4 FY26 inventory was $240.9 million, up from $189.5 million in Q3 FY26.
Company Strategy
We continue to believe that our long-term growth is best served by the successful execution of three core strategic priorities: first, maintaining our leadership position in smartphone audio; second, increasing HPMS content in smartphones; and third, leveraging our strength and intellectual property in audio and HPMS to expand into additional applications and markets with both existing and new components. In FY26, we made significant progress across each of these areas.
Our stated goal of maintaining our leadership position in smartphone audio chiefly centers around the custom silicon side of our business. In FY26, we continued to experience strong demand for the latest-generation custom boosted amplifier and 22-nanometer smart codec that were first launched in customer products in FY25. Designed to deliver significant system-level improvements, including power and efficiency gains and greater architectural flexibility, we expect these components to enjoy extended product lifecycles and deliver sustained revenue contribution.
In the second of our strategic priority areas — expanding HPMS products in smartphones — we made considerable positive progress in FY26. Customer demand for our camera controllers remained strong, and engagement around our roadmap for future camera controllers was equally robust. These products continue to enhance a core part of the smartphone experience, and we are actively designing the next-generation components that will bring advanced functionality and differentiation to the camera performance of future smartphones.
We are also very pleased with our progress this year in advanced battery and power applications. In FY26, we validated new technologies and intellectual property in silicon that demonstrate our ability to enhance battery performance, health, and longevity, as well as improve efficiency for application-specific power management solutions. Moreover, our goal to expand HPMS content in smartphones has frequently been advanced by demonstrating our capabilities in components designed for other end-products, and in the past year we were excited to deliver new high-performance power solutions for both accessory and tablet devices. While we continue to pursue multiple opportunities in power, our progress in this area was
Q4 and Full Fiscal Year 2026 Letter to Shareholders
6


exemplified by our largest customer’s recent announcement that highlights our collaboration in the development of advanced mixed-signal process technologies for key applications in their future products, including Face ID. This collaboration with our largest customer is representative of the deep engineering partnership that we have cultivated over the past 20 years, which is built on outstanding execution, innovation, and trust. It also marks an exciting new application space for Cirrus Logic and we are in the design phase of our first product, a smart power IC for 3D sensing that integrates high-efficiency power delivery, precision current drive, and programmable control.
Outside of smartphones, we made significant advances in FY26 in the execution of our strategy to expand into new applications and markets. We leveraged our best-in-class intellectual property and engineering expertise to develop new general market products that are expected to enable Cirrus Logic to capture a higher share of our serviceable addressable market (SAM). In PCs, we delivered strong year-over-year revenue growth, largely driven by share gains across all platforms. Demand for our components is fueled by several industry trends: the desire for high-quality audio in thinner, lighter, and more power-efficient devices; the transition to the MIPI SoundWire® interface (SDCA); and the adoption of AI-enabled PCs. To capitalize on these opportunities in FY26, we launched our latest-generation amplifier and codec, which address a wider range of platforms and support content growth in mainstream devices. Additionally, we started production on a new codec with enhanced voice functionality and sampled another new smart codec with integrated, ultra-low-power processing to support voice as an interface for AI-enabled PCs. We believe voice will be a critical enabler for agentic interaction across many different types of edge device, including PCs, and we will continue to leverage our expertise and intellectual property in this area to deliver significant enhancements to the AI user experience. Finally, we increased our collaboration with leading PC platform vendors, which contributed to share gains in both commercial and consumer devices and positioned the company to address a larger portion of our PC SAM. Looking ahead to FY27, we are encouraged by the customer engagement and design activity across our PC business, and we anticipate strong growth to continue as the transition to SDCA accelerates and our content per device increases.
Beyond PCs, we made meaningful progress expanding our general market product portfolio in FY26 and are encouraged by the momentum we are building in this area of our business. We introduced multiple new product families that target a broad range of customers across the professional audio, automotive, industrial, and imaging end markets. These components typically benefit from long lifecycles and gross margins that are well above our corporate average, making them an attractive and strategically important contributor to our business. As we continue ramping production of our ultra-high performance audio ADCs, DACs, and codec in both professional audio and automotive applications, we are excited to have started sampling our latest family of high-performance audio converters in the December quarter. This new product family broadens our addressable market by delivering solutions that span more tiers and categories of our customers’ devices. More recently, we announced a new series of industrial imaging components that are designed for high-precision scanning systems. These new components provide advanced imaging capabilities that enable faster scan times, improve efficiency, and lower system costs. We continue to leverage our extensive intellectual property portfolio and advanced mixed-signal expertise as we execute on our vision to drive application and market diversification.
Finally, during FY26 we were delighted to be included as a part of our largest customer’s American Manufacturing Program, through which we are collaborating with both our customer and GlobalFoundries to develop new process technologies, including efforts to manufacture products for the first time at the GlobalFoundries facility in Malta, New York. Participation in this program was one of several important steps we took over the past year to advance both process and geographic diversification across our supply chain.
Q4 and Full Fiscal Year 2026 Letter to Shareholders
7


Summary and Guidance
For the June quarter we expect the following results:
Revenue to range between $430 million and $490 million;
GAAP gross margin to be between 51 percent and 53 percent; and
Combined GAAP R&D and SG&A expenses to range between $155 million and $161 million, including approximately $21 million in stock-based compensation expense and $2 million in amortization of acquisition intangibles, resulting in a non-GAAP operating expense range between $132 million and $138 million.
In conclusion, we are extremely pleased to have delivered record revenue and earnings per share in FY26. This past year we made excellent progress in both our core business and market expansion initiatives. As we look ahead to FY27 and beyond, we see the strongest pipeline of opportunities in front of us in recent history, and we are excited at the potential for continued delivery of outstanding results and long-term growth.
Sincerely,
image1.jpg
John Forsyth
President &
Chief Executive Officer
image2.jpg
Jeff Woolard
Chief Financial Officer
Conference Call Q&A Session
Cirrus Logic will host a live Q&A session at 5 p.m. ET today to answer questions related to its financial results and business outlook. Participants may listen to the conference call on the Cirrus Logic website. A replay of the webcast can be accessed on the Cirrus Logic website.
Use of Non-GAAP Financial Information
To supplement Cirrus Logic's financial statements presented on a GAAP basis, Cirrus has provided non-GAAP financial information, including non-GAAP net income, diluted earnings per share, operating income and profit, operating expenses, gross margin and profit, tax expense, tax expense impact on earnings per share, effective tax rate, free cash flow, and free cash flow margin. A reconciliation of the adjustments to GAAP results is included in the tables below. We are also providing guidance on our expected non-GAAP effective tax rate. We are not able to provide guidance on our GAAP effective tax rate or a related reconciliation without unreasonable efforts since our future GAAP effective tax rate depends on our future stock price and related stock-based compensation information that is not currently available.
Q4 and Full Fiscal Year 2026 Letter to Shareholders
8


Non-GAAP financial information is not meant as a substitute for GAAP results but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. The non-GAAP financial information used by Cirrus Logic may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP.
Safe Harbor Statement
Except for historical information contained herein, the matters set forth in this shareholder letter contain forward-looking statements, including statements about our ability to pursue new opportunities that will support long-term value creation; our ability to develop new process technologies for our products and advance geographic diversification across our supply chain; our ability to develop new process technologies and manufacture products for the first time at GlobalFoundries’ Malta, New York facility; our ability to grow PC revenue in FY27; our ability to execute on our strategic priorities: maintaining our leadership position in smartphone audio; increasing HPMS content in smartphones; and leveraging our strength and intellectual property in audio and HPMS to expand into additional applications and markets with both existing and new components; our expectation that our latest-generation custom boosted amplifier and 22-nanometer smart codec will have extended product lifecycles and deliver sustained revenue contribution; our ability to design next-generation camera controllers and technology that bring enhanced functionality and differentiation to the camera performance of future smartphones; our ability to enhance battery performance, health, and longevity, as well as improve efficiency for application-specific power management solutions; our ability to develop a smart power IC for 3D sensing that integrates high-efficiency power delivery, precision current drive, and programmable control; our expectation that our new general market products will enable Cirrus Logic to capture a higher share of our serviceable addressable market; our belief that voice will be a critical enabler for agentic interaction across many different types of edge device, including PCs, and our ability to leverage our expertise and intellectual property in this area to deliver significant enhancements to the AI user experience; our expectation that our content per PC will increase; our expectation that the transition to SDCA and increased content per device will drive strong growth in FY27; our expectation that our general market business will have long lifecycles and gross margins that are well above our corporate average; our belief that our latest family of high-performance audio converters broadens our addressable market; our ability to leverage our extensive intellectual property portfolio and advanced mixed-signal expertise to drive application and market diversification and long-term revenue growth; our expectation for continued delivery of outstanding results and long-term growth; our expectation that our R&D investment will grow in FY27; our non-GAAP effective tax rate for the full fiscal year 2027; and our forecasts for the first quarter of fiscal year 2027 revenue, gross margin, combined research and development and selling, general and administrative expense levels, stock-based compensation expense, and amortization of acquisition intangibles. In some cases, forward-looking statements are identified by words such as “emerge,” “expect,” “anticipate,” “foresee,” “target,” “project,” “believe,” “goals,” “opportunity,” “estimates,” “intend,” “will,” and variations of these types of words and similar expressions. In addition, any statements that refer to our plans, expectations, strategies, or other characterizations of future events or circumstances are forward-looking statements. These forward-looking statements are based on our current expectations, estimates, and assumptions and are subject to certain risks and uncertainties that could cause actual results to differ materially, and readers should not place undue reliance on such statements. These risks and uncertainties include, but are not limited to, the following: the level and timing of orders and shipments during the first quarter of fiscal year 2027, customer cancellations of orders, or the failure to place orders consistent with forecasts; or changes in government trade policies, including the imposition of tariffs and export restrictions, could have an adverse impact on our business operations and sales; changes with respect to our current expectations of future smartphone unit
Q4 and Full Fiscal Year 2026 Letter to Shareholders
9


volumes; and the risk factors listed in our Form 10-K for the year ended March 29, 2025 and in our other filings with the Securities and Exchange Commission, which are available at www.sec.gov. The foregoing information concerning our business outlook represents our outlook as of the date of this news release, and we expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new developments or otherwise.
Cirrus Logic, Cirrus and the Cirrus Logic logo are registered trademarks of Cirrus Logic, Inc. All other company or product names noted herein may be trademarks of their respective holders.
Q4 and Full Fiscal Year 2026 Letter to Shareholders
10


Summary of Financial Data Below:
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
(in thousands, except per share data; unaudited)
Three Months Ended Twelve Months Ended
Mar. 28,
2026
Dec. 27,
2025
Mar. 29,
2025
Mar. 28,
2026
Mar. 29,
2025
Q4'26Q3'26Q4'25Q4'26Q4'25
Audio$257,220 $344,455 $255,326 $1,159,933 $1,137,157 
High-Performance Mixed-Signal191,303 236,169 169,130 837,446 758,920 
Net sales448,523 580,624 424,456 1,997,379 1,896,077 
Cost of sales210,881 272,498 197,720 943,207 900,039 
Gross profit237,642 308,126 226,736 1,054,172 996,038 
Gross margin53.0 %53.1 %53.4 %52.8 %52.5 %
Research and development107,487 113,553 103,420 433,953 434,684 
Selling, general and administrative39,860 41,646 37,370 159,839 150,995 
Total operating expenses147,347 155,199 140,790 593,792 585,679 
Income from operations90,295 152,927 85,946 460,380 410,359 
Interest income10,248 9,276 8,604 36,841 33,086 
Other income (expense)(282)246 55 (487)1,469 
Income before income taxes100,261 162,449 94,605 496,734 444,914 
Provision for income taxes18,456 22,139 23,338 82,326 113,407 
Net income $81,805 $140,310 $71,267 $414,408 $331,507 
Basic earnings per share$1.61 $2.75 $1.35 $8.10 $6.24 
Diluted earnings per share:$1.56 $2.66 $1.31 $7.85 $6.00 
Weighted average number of shares: 
Basic50,822 51,037 52,756 51,137 53,135 
Diluted52,369 52,698 54,324 52,822 55,241 
Prepared in accordance with Generally Accepted Accounting Principles
Q4 and Full Fiscal Year 2026 Letter to Shareholders
11

RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION
(in thousands, except per share data; unaudited)
(not prepared in accordance with GAAP)

Three Months Ended Twelve Months Ended
Mar. 28,
2026
Dec. 27,
2025
Mar. 29,
2025
Mar. 28,
2026
Mar. 29,
2025
Net Income ReconciliationQ4'26Q3'26Q4'25Q4'26Q4'25
GAAP Net Income$81,805 $140,310 $71,267 $414,408 $331,507 
Amortization of acquisition intangibles1,647 1,648 1,647 6,590 7,130 
Stock-based compensation expense19,847 20,558 19,491 81,811 84,146 
Lease impairment— — — — 1,680 
Adjustment to income taxes(1,020)(5,818)(1,772)(13,538)(7,866)
Non-GAAP Net Income$102,279 $156,698 $90,633 $489,271 $416,597 
Earnings Per Share Reconciliation
GAAP Diluted earnings per share$1.56 $2.66 $1.31 $7.85 $6.00 
Effect of Amortization of acquisition intangibles0.03 0.03 0.03 0.12 0.13 
Effect of Stock-based compensation expense0.38 0.39 0.36 1.55 1.52 
Effect of Lease impairment— — — — 0.03 
Effect of Adjustment to income taxes(0.02)(0.11)(0.03)(0.26)(0.14)
Non-GAAP Diluted earnings per share$1.95 $2.97 $1.67 $9.26 $7.54 
Operating Income Reconciliation
GAAP Operating Income$90,295 $152,927 $85,946 $460,380 $410,359 
GAAP Operating Profit 20.1 %26.3 %20.2 %23.0 %21.6 %
Amortization of acquisition intangibles1,647 1,648 1,647 6,590 7,130 
Stock-based compensation expense - COGS289 24 360 976 1,332 
Stock-based compensation expense - R&D12,327 13,280 13,079 51,698 59,184 
Stock-based compensation expense - SG&A7,231 7,254 6,052 29,137 23,630 
Lease impairment— — — — 1,680 
Non-GAAP Operating Income$111,789 $175,133 $107,084 $548,781 $503,315 
Non-GAAP Operating Profit24.9 %30.2 %25.2 %27.5 %26.5 %
Operating Expense Reconciliation
GAAP Operating Expenses$147,347 $155,199 $140,790 $593,792 $585,679 
Amortization of acquisition intangibles(1,647)(1,648)(1,647)(6,590)(7,130)
Stock-based compensation expense - R&D(12,327)(13,280)(13,079)(51,698)(59,184)
Stock-based compensation expense - SG&A(7,231)(7,254)(6,052)(29,137)(23,630)
Lease impairment— — — — (1,680)
Non-GAAP Operating Expenses$126,142 $133,017 $120,012 $506,367 $494,055 
Gross Margin/Profit Reconciliation
GAAP Gross Profit$237,642 $308,126 $226,736 $1,054,172 $996,038 
GAAP Gross Margin53.0 %53.1 %53.4 %52.8 %52.5 %
Stock-based compensation expense - COGS289 24 360 976 1,332 
Non-GAAP Gross Profit$237,931 $308,150 $227,096 $1,055,148 $997,370 
Non-GAAP Gross Margin53.0 %53.1 %53.5 %52.8 %52.6 %
Effective Tax Rate Reconciliation
GAAP Tax Expense$18,456 $22,139 $23,338 $82,326 $113,407 
GAAP Effective Tax Rate18.4 %13.6 %24.7 %16.6 %25.5 %
Adjustments to income taxes1,020 5,818 1,772 13,538 7,866 
Non-GAAP Tax Expense$19,476 $27,957 $25,110 $95,864 $121,273 
Non-GAAP Effective Tax Rate16.0 %15.1 %21.7 %16.4 %22.5 %
Tax Impact to EPS Reconciliation
GAAP Tax Expense $0.35 $0.42 $0.43 $1.56 $2.05 
Adjustments to income taxes0.02 0.11 0.03 0.26 0.14 
Non-GAAP Tax Expense$0.37 $0.53 $0.46 $1.82 $2.19 

Q4 and Full Fiscal Year 2026 Letter to Shareholders
12


CONSOLIDATED CONDENSED BALANCE SHEET
(in thousands; unaudited)
Mar. 28,
2026
Dec. 27,
2025
Mar. 29,
2025
ASSETS
Current assets
Cash and cash equivalents$800,930 $778,083 $539,620 
Marketable securities86,697 44,280 56,160 
Accounts receivable, net220,149 278,989 216,009 
Inventories240,871 189,483 299,092 
Prepaid assets47,587 54,373 48,236 
Prepaid wafers14,733 32,873 52,560 
Other current assets22,741 31,268 28,057 
Total current Assets1,433,708 1,409,349 1,239,734 
Long-term marketable securities266,160 259,564 239,036 
Right-of-use lease assets120,676 123,432 126,688 
Property and equipment, net143,975 148,352 159,900 
Intangibles, net20,727 22,619 27,461 
Goodwill435,936 435,936 435,936 
Deferred tax asset49,824 38,247 48,150 
Long-term prepaid wafers— — 15,512 
Other assets18,368 19,021 34,656 
Total assets$2,489,374 $2,456,520 $2,327,073 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable$80,645 $68,863 $63,162 
Accrued salaries and benefits52,723 49,769 52,075 
Software license agreements22,229 26,803 26,745 
Lease liability19,872 19,713 21,811 
Other accrued liabilities19,187 19,043 31,395 
Total current liabilities194,656 184,191 195,188 
Non-current lease liability114,105 117,599 121,908 
Non-current income taxes46,721 46,033 44,040 
Other long-term liabilities5,896 5,468 16,488 
Total long-term liabilities166,722 169,100 182,436 
Stockholders' equity:
Capital stock1,945,958 1,925,238 1,860,281 
Accumulated earnings184,881 178,693 90,351 
Accumulated other comprehensive loss(2,843)(702)(1,183)
Total stockholders' equity2,127,996 2,103,229 1,949,449 
Total liabilities and stockholders' equity$2,489,374 $2,456,520 $2,327,073 
Prepared in accordance with Generally Accepted Accounting Principles
Q4 and Full Fiscal Year 2026 Letter to Shareholders
13


CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
(in thousands; unaudited)
Three Months Ended
Mar. 28,Mar. 29,
20262025
Q4'26Q4'25
Cash flows from operating activities:
Net income$81,805 $71,267 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization13,346 13,150 
Stock-based compensation expense19,847 19,491 
Deferred income taxes(10,947)(7,497)
Loss on retirement or write-off of long-lived assets— 
Other non-cash charges(213)(33)
Net change in operating assets and liabilities:
Accounts receivable, net58,840 45,934 
Inventories(51,388)(23,534)
Prepaid wafers18,140 21,061 
Other assets6,333 11,341 
Accounts payable and other accrued liabilities10,080 (17,937)
Income taxes payable5,577 (2,858)
Net cash provided by operating activities151,420 130,386 
Cash flows from investing activities:
Maturities and sales of available-for-sale marketable securities34,158 9,392 
Purchases of available-for-sale marketable securities(86,172)(13,322)
Purchases of property, equipment and software(2,396)(3,429)
Investments in technology— (5,752)
Net cash used in investing activities(54,410)(13,111)
Cash flows from financing activities:
Net proceeds from the issuance of common stock875 — 
Repurchase of stock to satisfy employee tax withholding obligations(5,038)(4,099)
Repurchase and retirement of common stock(69,999)(100,000)
Net cash used in financing activities(74,162)(104,099)
Net increase in cash and cash equivalents22,848 13,176 
Cash and cash equivalents at beginning of period778,082 526,444 
Cash and cash equivalents at end of period$800,930 $539,620 
Prepared in accordance with Generally Accepted Accounting Principles
Q4 and Full Fiscal Year 2026 Letter to Shareholders
14


RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION
(in thousands; unaudited)
Free cash flow, a non-GAAP financial measure, is GAAP cash flow from operations (or cash provided by operating activities) less capital expenditures. Capital expenditures include purchases of property, equipment and software as well as investments in technology, as presented within our GAAP Consolidated Condensed Statement of Cash Flows. Free cash flow margin represents free cash flow divided by revenue.
Twelve Months EndedThree Months Ended
Mar. 28,Mar. 28,Dec. 27,Sep. 27,Jun. 28,
20262026202520252025
Q4'26Q4'26Q3'26Q2'26Q1'26
Net cash provided by operating activities (GAAP)$650,599 $151,420 $290,834 $92,214 $116,131 
Capital expenditures(14,836)(2,396)(5,160)(4,510)(2,770)
Free Cash Flow (Non-GAAP)$635,763 $149,024 $285,674 $87,704 $113,361 
Cash Flow from Operations as a Percentage of Revenue (GAAP)33 %34 %50 %16 %29 %
Capital Expenditures as a Percentage of Revenue (GAAP)%%%%%
Free Cash Flow Margin (Non-GAAP)32 %33 %49 %16 %28 %
Q4 and Full Fiscal Year 2026 Letter to Shareholders
15


RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION
(in millions; unaudited)
(not prepared in accordance with GAAP)
Q1 FY27
Guidance
Operating Expense Reconciliation
GAAP Operating Expenses$155 - 161
Stock-based compensation expense(21)
Amortization of acquisition intangibles(2)
Non-GAAP Operating Expenses$132 - 138
Q4 and Full Fiscal Year 2026 Letter to Shareholders
16