EX-99.1 3 por-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

img58741042_0.jpg

Portland General Electric

One World Trade Center
121 S.W. Salmon Street
Portland, OR 97204

 

News Release

 

FOR IMMEDIATE RELEASE

 

 

Feb. 17, 2026

 

 

 

 

 

Media Contact:

 

Investor Contact:

Drew Hanson

 

Nick White

Corporate Communications

 

Investor Relations

Phone: 503-464-2067

 

Phone: 503-464-8073

 

Portland General Electric announces acquisition of Washington state utility operations and select assets from PacifiCorp, 2025 financial results and initiates 2026 earnings guidance

PGE partners with Manulife Investment Management for acquisition of PacifiCorp's Washington utility operations for $1.9 billion
Reached agreements to construct two solar and battery hybrid projects for a total of 615 MW, with 425 MW Company-owned
Initiating 2026 adjusted earnings guidance of $3.33 to $3.53 per diluted share and reaffirming 5% to 7% long-term earnings per share growth
Full-year 2025 GAAP financial results of $2.77 per diluted share; full-year 2025 non-GAAP adjusted financial results of $3.05 per diluted share, reflecting 14% year-over-year industrial demand growth, offset by historic fourth quarter weather that reduced earnings by 17 cents
PGE to host a conference call and webcast today, February 17, at 8:00am Eastern Time

 

PORTLAND, Oregon -- Portland General Electric Company (NYSE: POR) today announced an agreement to acquire select Washington state generation, transmission and electric utility operations from PacifiCorp for $1.9 billion, representing a purchase price multiple of 1.4x estimated 2026 rate base. The acquisition will enable PGE to extend its long-standing commitments to reliability, affordability, economic development and a customer centric approach to approximately 140,000 Washington customers. PGE expects accretion in the first full year upon closing and overall enhancement of PGE’s long-term EPS and dividend growth from the transaction.

 

“We are excited for the opportunity to continue to grow, expanding into Washington and building upon PGE's foundation of operational excellence and customer service," said Maria Pope, president and CEO. "We look forward to our partnership with Manulife Investment Management, who brings a track record of investment success across the utility sector and Pacific Northwest agriculture and timberland industries."

Under the agreement, PGE will acquire three generation facilities: the Chehalis natural-gas plant (477 MW), the Goodnoe Hills wind facility (94 MW), and the Marengo I and II wind facilities (234 MW). The acquisition also includes 4,500 miles of transmission and distribution lines, and local utility operations across 2,700 square miles.

Page 1


 

Central to this acquisition is PGE’s partnership with Manulife Infrastructure Fund III, L.P. and its affiliates including John Hancock Life Insurance Company (USA), which will collectively be a minority owner of the Washington utility business. Manulife Investment Management is an experienced, long-term investor in infrastructure, agriculture, and timberland with roots in the region - having managed farms and forests in the Pacific Northwest for more than two decades.

PGE will manage the Washington operations as a separate company through a newly formed subsidiary regulated by the Washington Utilities and Transportation Commission. PGE expects the state and federal regulatory reviews of the acquisition to close 12 months after submission of regulatory filings.

Lazard served as lead financial advisor and provided a fairness opinion to Portland General Electric. Barclays, J.P. Morgan and Citi also served as financial advisors to Portland General Electric. Latham & Watkins served as legal advisor to Portland General Electric. Goldman Sachs & Co. LLC served as financial advisor to Manulife Investment Management. Simpson Thacher & Bartlett LLP served as legal advisor to Manulife Investment Management.

Find more information on Manulife Investment Management, visit https://www.manulifeim.com/institutional/us/en

2025 Financial Results

 

Today, PGE also reported net income based on generally accepted accounting principles (GAAP) of $306 million, or $2.77 per diluted share, for the year ended December 31, 2025. After adjusting for the impact of business transformation and optimization expenses, 2025 non-GAAP net income was $336 million, or $3.05 per diluted share.

This compares with GAAP net income of $313 million, or $3.01 per diluted share, for the year ended December 31, 2024. After adjusting for the impact of the January 2024 winter storms, 2024 non-GAAP net income was $327 million, or $3.14 per diluted share.

GAAP net income was $41 million, or $0.36 per diluted share, for the fourth quarter of 2025. After adjusting for the impact of business transformation and optimization expenses, fourth quarter 2025 non-GAAP net income was $53 million, or $0.47 per diluted share. This compares with GAAP net income of $39 million, or $0.36 per diluted share, for the fourth quarter of 2024.

2025 Earnings Compared to 2024 Earnings

On a GAAP basis, total revenues increased, driven by continued demand growth from data center and high-tech customers and improved cost recovery. Purchased power and fuel expense declined slightly, reflecting stable market conditions and lower commodity prices. Operating and maintenance expenses remained largely flat. Depreciation and amortization expense and interest expense increased due to ongoing capital investment. Income tax expense increased primarily due to lower production tax credit benefits.

 

Additional Company Updates

High-tech and Data Center Growth

In 2025 and the first part of 2026, PGE executed five contracts with data center customers for 430 MW. The contracts build on PGE's track record of strong industrial demand, which has grown at a 10% compounded annual growth rate from 2020 to 2025, and forecast to continue at this rate through 2030.

 

 

 

Page 2


 

Resource Procurement

2023 Request for Proposals (RFP) - After a robust and competitive bidding and negotiating process as part of the 2023 RFP, PGE has entered into agreements to construct two solar and battery hybrid projects for a total of 615 MWs. Agreements for the PGE-owned resources include:

Biglow Optimization - 125 MW solar facility and 125 MW BESS located in Sherman County, Oregon, with an investment of approximately $540 million, excluding AFUDC. The project has an estimated commercial operation date at the end of 2027.
Wheatridge Expansion - 240 MW solar facility and 125 MW BESS located in Morrow County, Oregon. PGE will own 110 MW of solar and 65 MW of BESS production capacity with an investment of approximately $490 million, excluding AFUDC. NextEra Energy, Inc. will operate the facility, own the remaining 130 MW of solar and 60 MW of BESS production capacity and sell their portion of the output to PGE under a 30-year PPA. The project has an estimated commercial operation date at the end of 2027.

 

Additional Procurement Activities - PGE has also entered into the following agreements:

Meadowlark BESS - a 20-year storage capacity agreement for a 200 MW BESS located in Washington County, Oregon. This project will be owned by Copenhagen Infrastructure Partners, LLC and has an estimated commercial operation date at the end of 2027.
Nottingham BESS - a 20-year storage capacity agreement for a 200 MW BESS located in Washington County, Oregon. This project has an estimated commercial operation date in 2028.

 

2025 Request for Proposals - PGE plans to file a request for acknowledgement of the final shortlist of bidders for the 2025 All-source RFP to the Public Utility Commission of Oregon (OPUC) on February 17, 2026. The final shortlist, which totals approximately 5,000 MW, is made up of both renewables and non-emitting capacity projects.

PGE is proceeding to commercial negotiations with projects on the final shortlist, prioritizing those that include renewable generation, have a viable pathway to achieve commercial operations earlier in the 2028 - 2030 eligibility period and to maximize tax credits to reduce project costs. The ultimate outcome of the RFP process may involve the selection of multiple projects for both renewable and non-emitting dispatchable capacity resources, which PGE expects will be approximately 2,500 MW in total.

Quarterly Dividend

As previously announced, on February 13, 2026, the board of directors of Portland General Electric Company approved a quarterly common stock dividend of $0.525 per share. The quarterly dividend is payable on or before April 15, 2026 to shareholders of record at the close of business on March 23, 2026.

2026 Earnings Guidance

PGE is reaffirming 5% to 7% long-term earnings per share growth using a base of $3.08 per diluted share, the mid-point of original 2024 adjusted earnings guidance.

PGE is also initiating full-year 2026 adjusted earnings guidance of $3.33 to $3.53 per diluted share based on the following assumptions:

An increase in energy deliveries between 2.5% and 3.5%, weather adjusted;
Execution of power cost and financing plans;
Execution of operating cost controls;
Normal temperatures in its utility service area;
Hydro conditions for the year that reflect current estimates;

Page 3


 

Wind generation based on five years of historical levels or forecast studies when historical data is not available;
Normal thermal plant operations;
Operating and maintenance expense between $820 million and $840 million which includes approximately $155 million of wildfire, vegetation management, deferral amortization and other expenses that are offset in other income statement lines and $15 million of business transformation and optimization expenses;
Depreciation and amortization expense between $560 million and $580 million;
Effective tax rate of 15% to 20%;
Cash from operations of $1,000 to $1,200 million;
Capital expenditures of $1,655 million; and
Average construction work in progress balance of $850 million.

 

 

Business Update, Fourth Quarter and Full-Year 2025 Earnings Call and Webcast — Feb. 17, 2026

PGE will host a conference call with financial analysts and investors on Tuesday, February 17, 2026, at 8 a.m. ET. The conference call will be webcast live on the PGE website at investors.portlandgeneral.com. A webcast replay will also be available on PGE's investor website "Events & Presentations" page beginning at 2 p.m. ET on February 17, 2026. This conference call will replace the previously scheduled conference call on February 20, 2026.

 

Maria Pope, President and CEO; Joe Trpik, Senior Vice President of Finance and CFO; and Nick White, Manager of Investor Relations, will participate in the call. Management will respond to questions following formal comments.

 

Non-GAAP Financial Measures

This press release contains certain non-GAAP measures, such as adjusted earnings, adjusted EPS and adjusted earnings guidance. These non-GAAP financial measures exclude significant items that are generally not related to our ongoing business activities, are infrequent in nature, or both. PGE believes that excluding the effects of these items provides an alternative measure of the Company’s comparative earnings per share and enables investors to evaluate the Company’s operating financial performance trends, exclusive of items that are not normally associated with ongoing operations. Management utilizes non-GAAP measures to assess the Company’s current and forecasted performance, and for communications with shareholders, analysts and investors. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP.

 

Items in the periods presented, which PGE believes impact the comparability of comparative earnings and do not represent ongoing operating financial performance, include the following:

Business transformation and optimization expenses, including strategic advisory, workforce realignment and corporate structure update costs
Non-deferrable Reliability Contingency Event (RCE) costs resulting from the January 2024 winter storm

 

Due to the forward-looking nature of PGE’s non-GAAP adjusted earnings guidance, and the inherently unpredictable nature of items and events which could lead to the recognition of non-GAAP adjustments (such as, but not limited to, regulatory disallowances or extreme weather events), management is unable to estimate the occurrence or value of specific items requiring adjustment for future periods, which could potentially impact the Company’s GAAP earnings. Therefore, management cannot provide a reconciliation of non-GAAP adjusted earnings per share guidance to the most comparable GAAP financial measure without unreasonable effort. For the same reasons, management is unable to address the probable significance of unavailable information.

Page 4


 

PGE’s reconciliation of non-GAAP earnings for the years ended December 31, 2025 and December 31, 2024 and the quarter ended December 31, 2025, are below.

 

Non-GAAP Earnings Reconciliation for the year ended December 31, 2025

(Dollars in millions, except EPS)

 

Net Income

Diluted EPS

GAAP as reported for the year ended December 31, 2025

 

$ 306

$ 2.77

Exclusion of business transformation and optimization expenses

42

0.38

Tax effect (1)

 (12)

 (0.10)

Non-GAAP as reported for the year ended December 31, 2025

 

$ 336

$ 3.05

 

Non-GAAP Earnings Reconciliation for the year ended December 31, 2024

(Dollars in millions, except EPS)

 

Net Income

Diluted EPS

GAAP as reported for the year ended December 31, 2024

 

$ 313

$ 3.01

Exclusion of January 2024 storm costs

19

0.18

Tax effect (1)

 (5)

 (0.05)

Non-GAAP as reported for the year ended December 31, 2024

 

$ 327

$ 3.14

 

Non-GAAP Earnings Reconciliation for the quarter ended December 31, 2025

(Dollars in millions, except EPS)

 

Net Income

Diluted EPS

GAAP as reported for the quarter ended December 31, 2025

 

$ 41

$ 0.36

Exclusion of business transformation and optimization expenses

17

0.15

Tax effect (1)

 (5)

 (0.04)

Non-GAAP as reported for the quarter ended December 31, 2025

 

$ 53

$ 0.47

 

(1) Tax effects were determined based on the Company’s full-year blended federal and state statutory rate.

 

# # #

 

About Portland General Electric Company

Portland General Electric (NYSE: POR) is an integrated energy company that generates, transmits and distributes electricity to nearly 960,000 customers serving an area of approximately 2 million Oregonians. Since 1889, Portland General Electric (PGE) has been powering economies, delivering safe, affordable and reliable electricity while working to transform energy systems to meet evolving customer needs. PGE continues to make progress towards emissions reduction targets, and customers have set the standard for prioritizing clean energy with the No. 1 voluntary renewable energy program in the country. PGE is ranked a top ten utility in the 2025 Forrester U.S. Customer Experience Index. In 2025, PGE employees and retirees volunteered over 18,300 hours to more than 400 nonprofits organizations. Through the PGE Foundation, along with corporate contributions and the employee matching gift

Page 5


 

program, more than $5 million was directed to charitable organizations supporting economic growth and community resilience across our service area. For information: portlandgeneral.com/news.

 

 

Safe Harbor Statement

Statements in this press release that relate to future plans, objectives, expectations, performance, events and the like may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent our estimates and assumptions as of the date of this report, and the Company assumes no obligation to update or revise any forward-looking statement as a result of new information, future events or other factors. Investors should not rely unduly on any forward-looking statements.

Forward-looking statements include statements, other than statements of historical or current fact, regarding the Company's earnings guidance (including all the assumptions and expectations upon which such guidance is based), the Company’s proposed purchase of electric utility operations and certain assets in Washington state from PacifiCorp (the “Acquisition”), the Company’s financing plans for the Acquisition, the timing of the closing of the Acquisition, and the realization of anticipated benefits of the Acquisition, as well as other statements containing words such as "anticipates," "assumptions," "believes," "continue,” "could," "estimates," "expects," "expected," "forecast," "goals," "guidance,” "intends," “may,” "plans," "predicts," “proposed,” "seeks," "should," well-positioned to execute,” "will," “working to,” or similar expressions.

 

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. Such risks, uncertainties and other factors include, without limitation: the timing or outcome of various legal and regulatory actions; closing of the Acquisition being delayed or not occurring at all due to regulatory approvals not being obtained or other closing conditions not being fulfilled; opposition of the Acquisition from special interest groups; the Acquisition may encounter unanticipated delays or be postponed or canceled due to the occurrence of any event, change or other circumstance or condition that could give rise to the delay or termination of the Acquisition; the ability of the Company and Manulife Investment Management to obtain financing and remain invested in the acquired business; successful integration of the acquired business and the Company’s ability to achieve the anticipated benefits of the Acquisition within the expected timeframe; the acquired assets not performing as expected; the Company assuming unexpected risks, liabilities and obligations of the acquired assets; significant transaction costs associated with the Acquisition; the risk that disruptions from the Acquisition will harm the businesses, including current plans and operations; the ability to retain and/or hire key personnel to successfully operate and integrate the acquired assets; potential adverse reactions or changes to business relationships resulting from the announcement or completion of the Acquisition; new or revised governmental policies, executive orders, legislative actions, and regulatory audits, investigations and actions; uncertainties associated with increased energy demand or significant accelerated growth in demand due to new data centers; general economic conditions; trade tariffs; rising inflation; volatility in interest rates; changes in the tax code and treatment of tax credits; risks and uncertainties related to current or future All-Source Request for Proposals; changing customer expectations and choices that may reduce customer demand; natural or human-caused disasters and other risks or events that disrupt PGE operations, damage PGE facilities and systems, cause the release of harmful materials, cause fires, and subject the Company to liability; ignitions caused by PGE assets or PGE’s ability to effectively implement a Public Safety Power Shutoffs (PSPS) and de-energize its system in the event of heightened wildfire risk or implement effective system hardening programs; impacts from legislative action on wildfire-related liability; operational factors affecting the Company's power generating and battery storage facilities; default or nonperformance on the part of any parties from whom PGE purchases fuel, capacity or energy; complications arising from PGE’s jointly-owned plant; delays in the supply chain and increased supply costs; failure to complete capital projects on schedule or within budget; failure to obtain permits necessary to operate the business; PGE’s ability to complete negotiations on contracts for capital projects; failure of counterparties to perform under agreements for capital projects; abandonment of capital projects; volatility in wholesale power and natural gas prices; changes in the availability and price of wholesale power and fuels; changes in capital market conditions; future laws, regulations and proceedings that could increase the Company’s costs of operating its thermal generating plants; changes in, and compliance with, and general uncertainty surrounding environmental laws and policies; the effects of climate change, whether global or local in nature; changes in customer growth or demographic patterns; changes in the Company's or

Page 6


 

Manulife Investment Management credit ratings, any of which could impact cost of capital and access to capital markets to support requirements for funding the Acquisition, working capital, construction of capital projects, repayments of maturing debt, and stock-based compensation plans; the effectiveness of PGE's risk management policies and procedures; cybersecurity attacks, data security breaches, physical attacks and security breaches, or other malicious acts internally or to third parties; reputational damage from negative publicity, protests, fines, penalties and other negative consequences; employee workforce factors, including potential strikes, work stoppages, transitions in senior management, and the ability to recruit and retain key employees and other talent and turnover; failure to achieve the Company's greenhouse gas emission goals or being perceived to have either failed to act responsibly with respect to the environment or effectively responded to legislative requirements concerning greenhouse gas emission reductions; acts of war, terrorism or civil disruption; and those risks, uncertainties, and other factors identified in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 filed with the United States Securities and Exchange Commission (SEC)and available through the EDGAR system free-of-charge on the SEC's website, www.sec.gov and on the Company's website, investors.portlandgeneral.com.

 

POR

Source: Portland General Company

Page 7


 

PORTLAND GENERAL ELECTRIC COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in millions, except per share amounts)

(Unaudited)

 

 

Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

3,555

 

 

$

3,480

 

 

$

2,912

 

Alternative revenue programs, net of amortization

 

 

21

 

 

 

(40

)

 

 

11

 

Total Revenues

 

 

3,576

 

 

 

3,440

 

 

 

2,923

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Purchased power and fuel

 

 

1,411

 

 

 

1,418

 

 

 

1,190

 

Generation, transmission and distribution

 

 

450

 

 

 

436

 

 

 

374

 

Administrative and other

 

 

392

 

 

 

403

 

 

 

341

 

Depreciation and amortization

 

 

578

 

 

 

496

 

 

 

458

 

Taxes other than income taxes

 

 

190

 

 

 

175

 

 

 

164

 

Total operating expenses

 

 

3,021

 

 

 

2,928

 

 

 

2,527

 

Income from operations

 

 

555

 

 

 

512

 

 

 

396

 

Interest expense, net

 

 

232

 

 

 

211

 

 

 

173

 

Other income:

 

 

 

 

 

 

 

 

 

Allowance for equity funds used during construction

 

 

18

 

 

 

23

 

 

 

19

 

Miscellaneous income, net

 

 

18

 

 

 

26

 

 

 

31

 

Other income, net

 

 

36

 

 

 

49

 

 

 

50

 

Income before income taxes

 

 

359

 

 

 

350

 

 

 

273

 

Income tax expense

 

 

53

 

 

 

37

 

 

 

45

 

Net income

 

$

306

 

 

$

313

 

 

$

228

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding (in thousands):

 

 

 

 

 

 

 

 

 

Basic

 

 

110,471

 

 

 

103,946

 

 

 

97,760

 

Diluted

 

 

110,739

 

 

 

104,159

 

 

 

97,952

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

2.77

 

 

$

3.02

 

 

$

2.33

 

Diluted

 

$

2.77

 

 

$

3.01

 

 

$

2.33

 

 

Page 8


 

PORTLAND GENERAL ELECTRIC COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

 

As of December 31,

 

 

2025

 

 

2024

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

76

 

 

$

12

 

Accounts receivable, net

 

 

460

 

 

 

456

 

Inventories, at average cost:

 

 

 

 

 

 

Materials and supplies

 

 

99

 

 

 

92

 

Fuel

 

 

25

 

 

 

22

 

Regulatory assets—current

 

 

168

 

 

 

205

 

Other current assets

 

 

244

 

 

 

238

 

Total current assets

 

 

1,072

 

 

 

1,025

 

Electric utility plant:

 

 

 

 

 

 

In service

 

 

15,996

 

 

 

14,863

 

Accumulated depreciation and amortization

 

 

(5,419

)

 

 

(5,085

)

In service, net

 

 

10,577

 

 

 

9,778

 

Construction work-in-progress

 

 

416

 

 

 

567

 

Electric utility plant, net

 

 

10,993

 

 

 

10,345

 

Regulatory assets—noncurrent

 

 

619

 

 

 

632

 

Nuclear decommissioning trust

 

 

42

 

 

 

30

 

Non-qualified benefit plan trust

 

 

36

 

 

 

34

 

Other noncurrent assets

 

 

468

 

 

 

478

 

Total assets

 

$

13,230

 

 

$

12,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PORTLAND GENERAL ELECTRIC COMPANY AND SUBSIDIARIES

Page 9


 

CONSOLIDATED BALANCE SHEETS, continued

(In millions, except share amounts)

(Unaudited)

 

 

As of December 31,

 

 

2025

 

 

2024

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

330

 

 

$

365

 

Liabilities from price risk management activities—current

 

 

158

 

 

 

147

 

Current portion of long-term debt

 

 

 

 

 

170

 

Current portion of finance lease obligations

 

 

27

 

 

 

27

 

Accrued expenses and other current liabilities

 

 

478

 

 

 

410

 

Total current liabilities

 

 

993

 

 

 

1,119

 

Long-term debt, net of current portion

 

 

4,662

 

 

 

4,354

 

Regulatory liabilities—noncurrent

 

 

1,490

 

 

 

1,440

 

Deferred income taxes

 

 

601

 

 

 

564

 

Deferred investment tax credits

 

 

194

 

 

 

61

 

Unfunded status of pension and postretirement plans

 

 

107

 

 

 

140

 

Liabilities from price risk management activities—noncurrent

 

 

56

 

 

 

72

 

Asset retirement obligations

 

 

299

 

 

 

292

 

Non-qualified benefit plan liabilities

 

 

70

 

 

 

74

 

Finance lease obligations, net of current portion

 

 

263

 

 

 

276

 

Other noncurrent liabilities

 

 

362

 

 

 

358

 

Total liabilities

 

 

9,097

 

 

 

8,750

 

Commitments and contingencies (see notes)

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Preferred stock, no par value, 30,000,000 shares authorized;
none issued and outstanding

 

 

 

 

 

 

Common stock, no par value, 160,000,000 shares authorized; 115,559,079 and 109,342,251 shares issued and outstanding as of December 31, 2025 and 2024, respectively

 

 

2,382

 

 

 

2,118

 

Accumulated other comprehensive loss

 

 

(4

)

 

 

(4

)

Retained earnings

 

 

1,755

 

 

 

1,680

 

Total shareholders’ equity

 

 

4,133

 

 

 

3,794

 

Total liabilities and shareholders’ equity

 

$

13,230

 

 

$

12,544

 

 

Page 10


 

PORTLAND GENERAL ELECTRIC COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

 

Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

306

 

 

$

313

 

 

$

228

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

578

 

 

 

496

 

 

 

458

 

Deferred income taxes

 

 

37

 

 

 

23

 

 

 

8

 

Allowance for equity funds used during construction

 

 

(18

)

 

 

(23

)

 

 

(19

)

Pension and other postretirement benefits

 

 

12

 

 

 

6

 

 

 

5

 

Alternative revenue programs

 

 

(21

)

 

 

40

 

 

 

(11

)

Stock-based compensation

 

 

16

 

 

 

24

 

 

 

17

 

Regulatory assets

 

 

24

 

 

 

(126

)

 

 

20

 

Regulatory liabilities

 

 

(21

)

 

 

(20

)

 

 

24

 

Tax credit sales

 

 

179

 

 

 

112

 

 

 

24

 

Other non-cash income and expenses, net

 

 

64

 

 

 

57

 

 

 

40

 

Changes in working capital:

 

 

 

 

 

 

 

 

 

Accounts receivable and unbilled revenues

 

 

(16

)

 

 

(66

)

 

 

(29

)

Margin deposits

 

 

9

 

 

 

(33

)

 

 

24

 

Accounts payable and accrued liabilities

 

 

44

 

 

 

47

 

 

 

(166

)

Margin deposits from wholesale counterparties

 

 

16

 

 

 

 

 

 

(135

)

Other working capital items, net

 

 

(10

)

 

 

(12

)

 

 

(20

)

Contribution to pension and other postretirement plans

 

 

(24

)

 

 

(19

)

 

 

(14

)

Contribution to non-qualified employee benefit trust

 

 

(10

)

 

 

(10

)

 

 

(7

)

Asset retirement obligation settlements

 

 

(13

)

 

 

(16

)

 

 

(25

)

Other, net

 

 

(34

)

 

 

(15

)

 

 

(2

)

Net cash provided by operating activities

 

 

1,118

 

 

 

778

 

 

 

420

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(1,189

)

 

 

(1,268

)

 

 

(1,358

)

Purchases of nuclear decommissioning trust securities

 

 

(9

)

 

 

(8

)

 

 

(1

)

Sales of nuclear decommissioning trust securities

 

 

4

 

 

 

2

 

 

 

1

 

Other, net

 

 

(2

)

 

 

(23

)

 

 

 

Net cash used in investing activities

 

 

(1,196

)

 

 

(1,297

)

 

 

(1,358

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 11


 

PORTLAND GENERAL ELECTRIC COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS, continued

(In millions)

(Unaudited)

 

 

Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

$

310

 

 

$

670

 

 

$

600

 

Payments on long-term debt

 

 

(170

)

 

 

(130

)

 

 

(260

)

Proceeds from issuances of common stock, net of issuance costs

 

 

250

 

 

 

346

 

 

 

485

 

Issuance (maturities) of commercial paper, net

 

 

 

 

 

(146

)

 

 

146

 

Dividends paid

 

 

(225

)

 

 

(200

)

 

 

(179

)

Other

 

 

(23

)

 

 

(14

)

 

 

(14

)

Net cash provided by financing activities

 

 

142

 

 

 

526

 

 

 

778

 

Change in cash and cash equivalents

 

 

64

 

 

 

7

 

 

 

(160

)

Cash and cash equivalents, beginning of year

 

 

12

 

 

 

5

 

 

 

165

 

Cash and cash equivalents, end of year

 

$

76

 

 

$

12

 

 

$

5

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

 

Cash paid (received) for:

 

 

 

 

 

 

 

 

 

Interest, net of amounts capitalized

 

$

198

 

 

$

174

 

 

$

136

 

Income taxes, net

 

 

(162

)

 

 

(90

)

 

 

12

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

Accrued capital additions

 

 

126

 

 

 

184

 

 

 

212

 

Accrued dividends payable

 

 

63

 

 

 

57

 

 

 

51

 

 

Page 12


 

PORTLAND GENERAL ELECTRIC COMPANY AND SUBSIDIARIES

SUPPLEMENTAL OPERATING STATISTICS

(Unaudited)

 

 

Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Retail revenues (1) (dollars in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,486

 

 

 

48

%

 

$

1,457

 

 

 

51

%

 

$

1,263

 

 

 

52

%

Commercial

 

 

985

 

 

 

32

 

 

 

924

 

 

 

33

 

 

 

808

 

 

 

33

 

Industrial

 

 

561

 

 

 

18

 

 

 

458

 

 

 

16

 

 

 

368

 

 

 

15

 

Subtotal

 

 

3,032

 

 

 

98

%

 

 

2,839

 

 

 

100

%

 

 

2,439

 

 

 

100

%

Alternative revenue programs, net of amortization

 

 

21

 

 

 

1

 

 

 

(40

)

 

 

(1

)

 

 

11

 

 

 

 

Other accrued (deferred) revenues, net

 

 

17

 

 

 

1

 

 

 

16

 

 

 

1

 

 

 

(3

)

 

 

 

Total retail revenues

 

$

3,070

 

 

 

100

%

 

$

2,815

 

 

 

100

%

 

$

2,447

 

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail energy deliveries (2) (MWh in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

7,596

 

 

 

34

%

 

 

7,732

 

 

 

36

%

 

 

7,952

 

 

 

37

%

Commercial

 

 

7,015

 

 

 

31

 

 

 

7,024

 

 

 

32

 

 

 

7,178

 

 

 

34

 

Industrial

 

 

7,919

 

 

 

35

 

 

 

6,941

 

 

 

32

 

 

 

6,293

 

 

 

29

 

Total retail energy deliveries

 

 

22,530

 

 

 

100

%

 

 

21,697

 

 

 

100

%

 

 

21,423

 

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of retail customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

840,457

 

 

 

88

%

 

 

829,721

 

 

 

88

%

 

 

815,920

 

 

 

88

%

Commercial

 

 

114,912

 

 

 

12

 

 

 

113,942

 

 

 

12

 

 

 

112,667

 

 

 

12

 

Industrial

 

 

286

 

 

 

 

 

 

281

 

 

 

 

 

 

273

 

 

 

 

Total

 

 

955,655

 

 

 

100

%

 

 

943,944

 

 

 

100

%

 

 

928,860

 

 

 

100

%

 

Page 13


 

PORTLAND GENERAL ELECTRIC COMPANY AND SUBSIDIARIES

SUPPLEMENTAL OPERATING STATISTICS, continued

(Unaudited)

 

 

Heating Degree-Days

 

 

Cooling Degree-Days

 

 

2025

 

 

2024

 

 

15-Year
Average

 

 

2025

 

 

2024

 

 

15-Year
Average

 

1st quarter

 

 

1,772

 

 

 

1,755

 

 

 

1,819

 

 

 

4

 

 

 

 

 

 

 

2nd quarter

 

 

464

 

 

 

547

 

 

 

606

 

 

 

102

 

 

 

108

 

 

 

109

 

3rd quarter

 

 

19

 

 

 

36

 

 

 

60

 

 

 

588

 

 

 

643

 

 

 

521

 

4th quarter

 

 

1,294

 

 

 

1,324

 

 

 

1,502

 

 

 

 

 

 

 

 

 

6

 

Total

 

 

3,549

 

 

 

3,662

 

 

 

3,987

 

 

 

694

 

 

 

751

 

 

 

636

 

Increase (decrease) from the 15-year average

 

 

(11

)%

 

 

(8

)%

 

 

 

 

 

9

%

 

 

18

%

 

 

 

Note: “Average” amounts represent the 15-year rolling averages provided by the National Weather Service (Portland Airport).

 

 

 

Years Ended December 31,

 

 

2025

 

 

2024

 

Sources of energy (MWh in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Generation:

 

 

 

 

 

 

 

 

 

 

 

 

Thermal:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

 

11,424

 

 

 

37

%

 

 

10,939

 

 

 

36

%

Coal

 

 

1,936

 

 

 

6

 

 

 

1,910

 

 

 

6

 

Total thermal

 

 

13,360

 

 

 

43

 

 

 

12,849

 

 

 

42

 

Hydro

 

 

1,205

 

 

 

4

 

 

 

1,267

 

 

 

4

 

Wind

 

 

2,711

 

 

 

9

 

 

 

2,922

 

 

 

10

 

Total generation

 

 

17,276

 

 

 

56

 

 

 

17,038

 

 

 

56

 

Purchased power:

 

 

 

 

 

 

 

 

 

 

 

 

Hydro

 

 

7,431

 

 

 

24

 

 

 

6,752

 

 

 

22

 

Wind

 

 

1,195

 

 

 

4

 

 

 

1,386

 

 

 

5

 

Solar

 

 

1,415

 

 

 

5

 

 

 

1,119

 

 

 

4

 

Natural Gas

 

 

885

 

 

 

3

 

 

 

94

 

 

 

 

Waste, Wood and Landfill Gas

 

 

107

 

 

 

 

 

 

170

 

 

 

1

 

Source not specified

 

 

2,539

 

 

 

8

 

 

 

3,789

 

 

 

12

 

Total purchased power

 

 

13,572

 

 

 

44

 

 

 

13,310

 

 

 

44

 

Total system load

 

 

30,848

 

 

 

100

%

 

 

30,348

 

 

 

100

%

Less: wholesale sales

 

 

(9,383

)

 

 

 

 

 

(9,722

)

 

 

 

Retail load requirement

 

 

21,465

 

 

 

 

 

 

20,626

 

 

 

 

 

Page 14