EX-99 2 fmao-ex99.htm EX-99 EX-99

Exhibit 99

img27245342_0.gif

Post Office Box 216

307 North Defiance Street

Archbold, Ohio 43502

NEWS RELEASE

 

Company Contact:

Investor and Media Contact:

Lars B. Eller

President and Chief Executive Officer

Farmers & Merchants Bancorp, Inc.

(419) 446-2501

leller@fm.bank

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

 

Farmers & Merchants Bancorp, Inc. Reports

2026 First-Quarter Financial Results

 

ARCHBOLD, OHIO, April 22, 2026, Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2026 first quarter ended March 31, 2026, on a consolidated basis.

2026 First-Quarter Financial and Operating Highlights

(at March 31, 2026, and on a year-over-year basis unless noted)

 

92 consecutive quarters of profitability
Net income increased 37.8% to a first quarter record of $9.6 million, or $0.70 per basic and diluted share
Strong profitability drives ROAA to 1.14%, compared to 0.85%
Net charge-offs to average loans of 0.01%
Tier 1 leverage ratio was 9.02%
Cost of interest-bearing liabilities improved to 2.54%, from 2.76%
Net interest margin increased by 39 basis points to 3.42%
Efficiency ratio improved to 60.08%, compared to 66.79%
First quarter dividend per share increased 4.0% to $0.92 annualized

Lars B. Eller, President and Chief Executive Officer, stated, “We are off to an outstanding start in 2026, delivering 37.8% year-over-year earnings growth driven by a 39-basis point expansion in net interest margin, strong levels of noninterest income, and solid balance sheet management. Our ability to generate this level of growth in profitability while maintaining excellent credit quality and disciplined expense management underscores the strength of our core franchise. We are seeing meaningful operating leverage across the business, and believe this momentum positions us well for continued earnings expansion and long-term shareholder value creation.”

Income Statement

Net income for the quarter ended March 31, 2026, was $9.6 million, compared to $7.0 million for the same period last year. Net income per basic and diluted share for the 2026 first quarter was $0.70, compared to $0.51 for the same period last year.

 

Deposits

At March 31, 2026, total deposits were $2.81 billion, an increase of 4.1%, or $109.4 million from March 31, 2025. For the three months ended March 31, 2026, F&M’s cost of interest-bearing liabilities was 2.54%, compared to 2.76% in the same period last year.

 


“Deposit growth in the quarter demonstrates the early success of our new three-year, growth-oriented strategic plan, including our renewed focus on strengthening core deposit generation and expanding our treasury management and retail offerings. In addition, asset quality within the loan portfolio remains strong, with low levels of nonperforming assets, historically low charge-offs, and continued stability across our markets. We successfully resolved a number of watch list credits during the quarter, reflecting the effectiveness of our proactive credit management team. Importantly, underlying loan demand remains strong, with approximately $60 million in approved loans within our pipeline, providing a solid foundation for continued portfolio growth. These trends reflect our local decision-making, disciplined underwriting and proactive risk management practices,” continued Mr. Eller.

Loan Portfolio and Asset Quality

Total loans, net at March 31, 2026, increased 3.9%, or by $100.7 million to $2.68 billion, compared to $2.58 billion at March 31, 2025. The year-over-year increase was driven primarily by higher consumer real estate, commercial and industrial, and agricultural loans, partially offset by lower commercial real estate, agricultural real estate, and consumer loans.

F&M continues to closely monitor its loan portfolio with a particular emphasis on higher risk sectors. Nonperforming loans continue to normalize on a quarter-over-quarter basis and were $11.1 million, or 0.42% of total loans at March 31, 2026, compared to $11.3 million, or 0.42% of total loans at December 31, 2025, and $4.5 million, or 0.17% of total loans at March 31, 2025.

F&M maintains a well-balanced, diverse and high performing CRE portfolio. CRE loans represented 49.0% of the Company’s total loan portfolio at March 31, 2026. F&M’s CRE portfolio included the following categories at March 31, 2026 (*):

 

CRE Category

 

Dollar
Balance

 

 

Percent of
CRE
Portfolio

 

 

Percent of
Total Loan
Portfolio

 

Industrial

 

$

241,208

 

 

 

18.4

%

 

 

9.0

%

Multi-family

 

 

233,030

 

 

 

17.7

%

 

 

8.7

%

Retail

 

 

224,629

 

 

 

17.1

%

 

 

8.4

%

Hotels

 

 

163,217

 

 

 

12.4

%

 

 

6.1

%

Office

 

 

133,398

 

 

 

10.1

%

 

 

4.9

%

Gas Stations

 

 

75,874

 

 

 

5.8

%

 

 

2.8

%

Food Service

 

 

51,638

 

 

 

3.9

%

 

 

1.9

%

Development

 

 

34,204

 

 

 

2.6

%

 

 

1.3

%

Auto Dealers

 

 

26,819

 

 

 

2.0

%

 

 

1.0

%

Senior Living

 

 

21,382

 

 

 

1.6

%

 

 

0.8

%

Other

 

 

110,150

 

 

 

8.4

%

 

 

4.1

%

Total CRE

 

$

1,315,549

 

 

 

100.0

%

 

 

49.0

%

* Numbers have been rounded; totals may not foot due to rounding; and dollar amounts in thousands.

 

At March 31, 2026, the Company’s total allowance for credit losses to total loans was 1.08%, compared to 1.07% at March 31, 2025.

Mr. Eller concluded, “We have built a strong and scalable platform that positions F&M to deliver consistent performance while continuing to provide local banking solutions to the individuals and businesses we serve across Ohio, Indiana, and Michigan communities. This is an exciting time as we execute on our new three-year strategic plan, which is designed to build on our momentum and take F&M to the next level of growth, profitability, and long-term value creation.”

 


Stockholders’ Equity and Dividends

Total stockholders’ equity increased 9.1% to $375.9 million, or $27.30 per share at March 31, 2026, from $344.6 million, or $25.12 per share at March 31, 2025. The Company had a Tier 1 leverage ratio of 9.02% at March 31, 2026, compared to 8.44% at March 31, 2025.

Tangible stockholders’ equity increased to $285.9 million at March 31, 2026, compared to $252.9 million at March 31, 2025. On a per share basis, tangible stockholders’ equity at March 31, 2026, was $20.76 per share, compared to $18.44 per share at March 31, 2025. Tangible stockholders’ equity and tangible book value per share are non-GAAP financial measures; see “Use of Non-GAAP Financial Measures.”

F&M is committed to returning capital to shareholders and has increased the annual cash dividend for 31 consecutive years. For the quarter ended March 31, 2026, the Company declared cash dividends of $0.23 per share, representing a 4.0% increase over the same period last year.

About Farmers & Merchants Bancorp, Inc.:

Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) is a financial holding company headquartered in Archbold, Ohio, and the parent company of The Farmers & Merchants State Bank.

 

About Farmers & Merchants State Bank:

F&M Bank is a local independent community bank that has been serving its communities since 1897. F&M Bank provides commercial banking, retail banking and other financial services. Our locations are in Butler, Champaign, Fulton, Defiance, Hancock, Henry, Lucas, Shelby, Williams, and Wood counties in Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, Steuben and Wells counties. The Michigan footprint includes Oakland County, and we have Loan Production Offices in Muncie, Indiana; and Perrysburg and Bryan, Ohio.

 

Use of Non-GAAP Financial Measures

This release contains certain non-GAAP financial measures, including tangible stockholders’ equity and tangible book value per share. Management believes these measures facilitate period-to-period comparisons of the Company’s performance and provide useful supplemental information to investors; however, they should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP.

 

Basis of Presentation

The financial information in this release is preliminary, based on management’s current expectations, and is subject to change pending completion of customary quarterly closing processes and review. Unless otherwise indicated, all figures are presented on a consolidated basis and comparisons are to the same period of the prior year. Averages may be annualized. Totals may not foot due to rounding.


Safe Harbor Statement

Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “seek,” “estimate,” “project,” “target,” “goal,” “will,” “would,” and similar expressions. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, deposit flows and pricing, liquidity and access to wholesale funding, interest rate and asset-liability management, credit quality (including commercial real estate exposures), collateral values, inflation and macroeconomic conditions, changes in laws and regulations (including capital and liquidity requirements and the implementation of “Basel III Endgame”), FDIC assessments, stress testing and supervisory expectations, cybersecurity and third-party/vendor risks, competition and technological change, geopolitical events, severe weather and natural disasters, agricultural sector conditions, the accuracy of CECL estimates and other accounting judgments, capital and dividend restrictions, and other risks described in F&M’s filings with the SEC. F&M undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov or through F&M’s website www.fm.bank.

 

 

 

 

 

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME

(Unaudited) (in thousands of dollars, except per share data)

 

 

 

Three Months Ended

 

 

 

March
 31, 2026

 

 

December
 31, 2025

 

 

September
 30, 2025

 

 

June
 30, 2025

 

 

March
 31, 2025

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

39,827

 

 

$

40,999

 

 

$

41,013

 

 

$

39,530

 

 

$

37,072

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and
   government
   agencies

 

 

2,305

 

 

 

2,259

 

 

 

2,224

 

 

 

2,231

 

 

 

2,097

 

Municipalities

 

 

349

 

 

 

362

 

 

 

366

 

 

 

369

 

 

 

382

 

Dividends

 

 

245

 

 

 

250

 

 

 

309

 

 

 

311

 

 

 

338

 

Federal funds sold and other

 

 

572

 

 

 

696

 

 

 

572

 

 

 

1,051

 

 

 

1,113

 

Total interest income

 

 

43,298

 

 

 

44,566

 

 

 

44,484

 

 

 

43,492

 

 

 

41,002

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

13,249

 

 

 

14,318

 

 

 

15,060

 

 

 

14,813

 

 

 

13,988

 

Federal funds purchased
   and securities sold
   under agreement to
   repurchase

 

 

145

 

 

 

226

 

 

 

273

 

 

 

272

 

 

 

271

 

Borrowed funds

 

 

2,176

 

 

 

1,966

 

 

 

1,966

 

 

 

2,411

 

 

 

2,550

 

Subordinated notes

 

 

284

 

 

 

285

 

 

 

284

 

 

 

285

 

 

 

284

 

Total interest
   expense

 

 

15,854

 

 

 

16,795

 

 

 

17,583

 

 

 

17,781

 

 

 

17,093

 

Net Interest Income -
   Before Provision for
   Credit Losses

 

 

27,444

 

 

 

27,771

 

 

 

26,901

 

 

 

25,711

 

 

 

23,909

 

Provision for Credit
   Losses - Loans

 

 

302

 

 

 

567

 

 

 

557

 

 

 

661

 

 

 

811

 

Provision for (Recovery of)
   Credit Losses - Off
   Balance Sheet Credit
   Exposures

 

 

6

 

 

 

(1

)

 

 

(272

)

 

 

27

 

 

 

(260

)

Net Interest Income
   After Provision for
   Credit Losses

 

 

27,136

 

 

 

27,205

 

 

 

26,616

 

 

 

25,023

 

 

 

23,358

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer service fees

 

 

483

 

 

 

337

 

 

 

370

 

 

 

330

 

 

 

381

 

Other service charges
   and fees

 

 

1,283

 

 

 

1,311

 

 

 

1,349

 

 

 

1,206

 

 

 

1,124

 

Interchange income

 

 

1,513

 

 

 

1,275

 

 

 

1,273

 

 

 

1,259

 

 

 

1,421

 

Loan servicing income

 

 

838

 

 

 

814

 

 

 

674

 

 

 

629

 

 

 

762

 

Net gain on sale of loans

 

 

575

 

 

 

306

 

 

 

444

 

 

 

257

 

 

 

284

 

Increase in cash surrender
   value of bank owned
   life insurance

 

 

655

 

 

 

640

 

 

 

247

 

 

 

239

 

 

 

244

 

Net gain (loss) on sale
   of other assets owned

 

 

-

 

 

 

(2

)

 

 

-

 

 

 

15

 

 

 

(54

)

Net loss on sale of
   available-for-sale
   securities

 

 

(347

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total noninterest
   income

 

 

5,000

 

 

 

4,681

 

 

 

4,357

 

 

 

3,935

 

 

 

4,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(continued)

 

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (continued)

(Unaudited) (in thousands of dollars, except per share data)

 

 

 

Three Months Ended

 

 

 

March
 31, 2026

 

 

December
 31, 2025

 

 

September
 30, 2025

 

 

June
 30, 2025

 

 

March
 31, 2025

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

8,267

 

 

 

8,037

 

 

 

8,108

 

 

 

7,567

 

 

 

7,878

 

Employee benefits

 

 

2,379

 

 

 

2,386

 

 

 

2,273

 

 

 

2,265

 

 

 

2,404

 

Net occupancy expense

 

 

1,169

 

 

 

1,052

 

 

 

1,104

 

 

 

1,075

 

 

 

1,199

 

Furniture and equipment

 

 

1,566

 

 

 

1,352

 

 

 

1,532

 

 

 

1,414

 

 

 

1,278

 

Data processing

 

 

994

 

 

 

964

 

 

 

1,109

 

 

 

1,057

 

 

 

557

 

Franchise taxes

 

 

400

 

 

 

397

 

 

 

397

 

 

 

397

 

 

 

397

 

ATM expense

 

 

576

 

 

 

676

 

 

 

665

 

 

 

761

 

 

 

491

 

Advertising

 

 

472

 

 

 

666

 

 

 

674

 

 

 

356

 

 

 

503

 

FDIC assessment

 

 

396

 

 

 

377

 

 

 

428

 

 

 

448

 

 

 

465

 

Servicing rights
   amortization - net

 

 

523

 

 

 

637

 

 

 

586

 

 

 

234

 

 

 

127

 

Loan expense

 

 

309

 

 

 

292

 

 

 

362

 

 

 

328

 

 

 

228

 

Consulting fees

 

 

254

 

 

 

182

 

 

 

242

 

 

 

494

 

 

 

745

 

Professional fees

 

 

500

 

 

 

352

 

 

 

516

 

 

 

502

 

 

 

559

 

Intangible asset
   amortization

 

 

305

 

 

 

446

 

 

 

445

 

 

 

444

 

 

 

445

 

Other general and
   administrative

 

 

1,691

 

 

 

1,237

 

 

 

1,298

 

 

 

1,918

 

 

 

1,484

 

Total noninterest
   expense

 

 

19,801

 

 

 

19,053

 

 

 

19,739

 

 

 

19,260

 

 

 

18,760

 

Income Before Income
   Taxes

 

 

12,335

 

 

 

12,833

 

 

 

11,234

 

 

 

9,698

 

 

 

8,760

 

Income Taxes

 

 

2,757

 

 

 

3,040

 

 

 

2,380

 

 

 

1,988

 

 

 

1,808

 

Net Income

 

 

9,578

 

 

 

9,793

 

 

 

8,854

 

 

 

7,710

 

 

 

6,952

 

Other Comprehensive
   Income (Loss) (Net of
   Tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain
   (loss) on available-
   for-sale securities

 

 

(2,420

)

 

 

2,657

 

 

 

6,610

 

 

 

1,149

 

 

 

6,464

 

Reclassification
   adjustment for realized
   loss on sale of available-
   for-sale securities

 

347

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net unrealized gain
   (loss) on available-
   for-sale securities

 

 

(2,073

)

 

 

2,657

 

 

 

6,610

 

 

 

1,149

 

 

 

6,464

 

Tax expense (benefit)

 

 

(435

)

 

 

558

 

 

 

1,388

 

 

 

241

 

 

 

1,358

 

Other comprehensive
   income (loss)

 

 

(1,638

)

 

 

2,099

 

 

 

5,222

 

 

 

908

 

 

 

5,106

 

Comprehensive Income

 

$

7,940

 

 

$

11,892

 

 

$

14,076

 

 

$

8,618

 

 

$

12,058

 

Basic Earnings
   Per Share

 

$

0.70

 

 

$

0.71

 

 

$

0.64

 

 

$

0.56

 

 

$

0.51

 

Diluted Earnings
   Per Share

 

$

0.70

 

 

$

0.71

 

 

$

0.64

 

 

$

0.56

 

 

$

0.51

 

Dividends Declared

 

$

0.23000

 

 

$

0.23000

 

 

$

0.22750

 

 

$

0.22125

 

 

$

0.22125

 

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited) (in thousands of dollars, except share data)

 

 

 

March
 31, 2026

 

 

December
 31, 2025

 

 

September
 30, 2025

 

 

June
 30, 2025

 

 

March
 31, 2025

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

172,847

 

 

$

97,249

 

 

$

116,448

 

 

$

87,596

 

 

$

172,612

 

Federal funds sold

 

 

623

 

 

 

469

 

 

 

582

 

 

 

635

 

 

 

425

 

Total cash and cash equivalents

 

 

173,470

 

 

 

97,718

 

 

 

117,030

 

 

 

88,231

 

 

 

173,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing time deposits

 

 

1,253

 

 

 

1,498

 

 

 

1,498

 

 

 

1,992

 

 

 

1,992

 

Securities - available-for-sale

 

 

429,623

 

 

 

422,072

 

 

 

422,773

 

 

 

431,102

 

 

 

438,568

 

Other securities, at cost

 

 

12,672

 

 

 

13,032

 

 

 

11,509

 

 

 

13,994

 

 

 

14,062

 

Loans held for sale

 

 

5,579

 

 

 

3,934

 

 

 

3,003

 

 

 

6,359

 

 

 

2,331

 

Loans, net of allowance for credit losses

 

 

2,654,135

 

 

 

2,685,990

 

 

 

2,632,668

 

 

 

2,599,917

 

 

 

2,555,552

 

Premises and equipment

 

 

31,534

 

 

 

31,864

 

 

 

32,321

 

 

 

32,885

 

 

 

33,163

 

Goodwill

 

 

86,358

 

 

 

86,358

 

 

 

86,358

 

 

 

86,358

 

 

 

86,358

 

Loan servicing rights

 

 

4,972

 

 

 

5,175

 

 

 

5,537

 

 

 

5,810

 

 

 

5,805

 

Bank owned life insurance

 

 

45,407

 

 

 

47,410

 

 

 

35,602

 

 

 

35,355

 

 

 

35,116

 

Other assets

 

 

40,247

 

 

 

39,331

 

 

 

42,453

 

 

 

43,760

 

 

 

42,802

 

Total Assets

 

$

3,485,569

 

 

$

3,434,382

 

 

$

3,390,752

 

 

$

3,345,763

 

 

$

3,388,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

520,348

 

 

$

527,327

 

 

$

500,742

 

 

$

497,804

 

 

$

502,318

 

Interest-bearing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

 

910,723

 

 

 

876,151

 

 

 

920,099

 

 

 

899,602

 

 

 

874,881

 

Savings

 

 

753,289

 

 

 

729,472

 

 

 

713,391

 

 

 

691,468

 

 

 

696,635

 

Time

 

 

625,302

 

 

 

597,785

 

 

 

617,679

 

 

 

621,455

 

 

 

626,450

 

Total deposits

 

 

2,809,662

 

 

 

2,730,735

 

 

 

2,751,911

 

 

 

2,710,329

 

 

 

2,700,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities
   sold under agreements to repurchase

 

 

14,762

 

 

 

37,718

 

 

 

22,718

 

 

 

27,562

 

 

 

27,258

 

Federal Home Loan Bank (FHLB)
   advances

 

 

218,987

 

 

 

227,377

 

 

 

187,913

 

 

 

188,445

 

 

 

245,474

 

Subordinated notes, net of unamortized
   issuance costs

 

 

34,962

 

 

 

34,933

 

 

 

34,904

 

 

 

34,875

 

 

 

34,846

 

Dividend payable

 

 

3,128

 

 

 

3,125

 

 

 

3,091

 

 

 

3,000

 

 

 

2,997

 

Accrued expenses and other liabilities

 

 

28,120

 

 

 

29,632

 

 

 

28,435

 

 

 

30,760

 

 

 

33,326

 

Total liabilities

 

 

3,109,621

 

 

 

3,063,520

 

 

 

3,028,972

 

 

 

2,994,971

 

 

 

3,044,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - No par value authorized 40,000,000
   shares 3/31/26 and 12/31/25; issued 14,564,425
   shares 3/31/26 and 12/31/25; outstanding
   13,768,667 shares 3/31/26 and 13,748,074
   shares 12/31/25

 

 

135,270

 

 

 

135,531

 

 

 

135,170

 

 

 

135,805

 

 

 

135,407

 

Treasury stock - 795,758 shares 12/31/25
   and 816,351 shares 12/31/25

 

 

(10,403

)

 

 

(10,636

)

 

 

(10,584

)

 

 

(10,674

)

 

 

(10,768

)

Retained earnings

 

 

264,607

 

 

 

257,855

 

 

 

251,181

 

 

 

244,870

 

 

 

240,079

 

Accumulated other comprehensive
   loss

 

 

(13,526

)

 

 

(11,888

)

 

 

(13,987

)

 

 

(19,209

)

 

 

(20,117

)

Total stockholders' equity

 

 

375,948

 

 

 

370,862

 

 

 

361,780

 

 

 

350,792

 

 

 

344,601

 

Total Liabilities and Stockholders' Equity

 

$

3,485,569

 

 

$

3,434,382

 

 

$

3,390,752

 

 

$

3,345,763

 

 

$

3,388,786

 

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

SELECT FINANCIAL DATA

 

 

 

For the Three Months Ended

 

Selected financial data

 

March
31, 2026

 

 

December
31, 2025

 

 

September
30, 2025

 

 

June
30, 2025

 

 

March
31, 2025

 

Return on average
  assets

 

 

 

1.14

%

 

 

 

1.14

%

 

 

 

1.05

%

 

 

 

0.92

%

 

 

 

0.85

%

Return on average
  equity

 

 

 

10.31

%

 

 

 

10.55

%

 

 

 

9.83

%

 

 

 

8.88

%

 

 

 

8.31

%

Yield on earning assets

 

 

 

5.38

%

 

 

 

5.55

%

 

 

 

5.62

%

 

 

 

5.45

%

 

 

 

5.19

%

Cost of interest-bearing
  liabilities

 

 

 

2.54

%

 

 

 

2.69

%

 

 

 

2.83

%

 

 

 

2.83

%

 

 

 

2.76

%

Net interest spread

 

 

 

2.84

%

 

 

 

2.86

%

 

 

 

2.79

%

 

 

 

2.62

%

 

 

 

2.43

%

Net interest margin

 

 

 

3.42

%

 

 

 

3.46

%

 

 

 

3.40

%

 

 

 

3.22

%

 

 

 

3.03

%

Efficiency ratio

 

 

 

60.08

%

 

 

 

58.38

%

 

 

 

63.11

%

 

 

 

64.93

%

 

 

 

66.79

%

Dividend payout ratio

 

 

 

32.62

%

 

 

 

31.90

%

 

 

 

34.90

%

 

 

 

38.91

%

 

 

 

43.10

%

Tangible book value
   per share

 

$

 

20.76

 

 

$

 

20.40

 

 

$

 

19.71

 

 

$

 

18.91

 

 

$

 

18.44

 

Tier 1 leverage ratio

 

 

 

9.02

%

 

 

 

8.81

%

 

 

 

8.74

%

 

 

 

8.50

%

 

 

 

8.44

%

Average shares
  outstanding

 

 

 

13,754,684

 

 

 

 

13,749,420

 

 

 

 

13,733,858

 

 

 

 

13,720,339

 

 

 

 

13,706,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

March
 31, 2026

 

 

December
 30, 2025

 

 

September
 30, 2025

 

 

June
 30, 2025

 

 

March
 31, 2025

 

(Dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

1,315,549

 

 

$

 

1,355,571

 

 

$

 

1,355,166

 

 

$

 

1,345,953

 

 

$

 

1,325,698

 

Agricultural real estate

 

 

 

215,846

 

 

 

 

217,034

 

 

 

 

222,145

 

 

 

 

221,004

 

 

 

 

215,898

 

Consumer real estate

 

 

 

534,987

 

 

 

 

526,439

 

 

 

 

522,416

 

 

 

 

523,781

 

 

 

 

523,383

 

Commercial and industrial

 

 

 

309,046

 

 

 

 

314,405

 

 

 

 

296,084

 

 

 

 

293,826

 

 

 

 

278,254

 

Agricultural

 

 

 

228,730

 

 

 

 

218,050

 

 

 

 

179,361

 

 

 

 

157,870

 

 

 

 

153,607

 

Consumer

 

 

 

55,576

 

 

 

 

58,838

 

 

 

 

60,469

 

 

 

 

59,348

 

 

 

 

60,115

 

Other

 

 

 

22,564

 

 

 

 

23,133

 

 

 

 

24,086

 

 

 

 

24,653

 

 

 

 

24,985

 

  Less: Net deferred loan fees
      costs and other
(1)

 

 

 

(1,436

)

 

 

 

(1,511

)

 

 

 

(1,452

)

 

 

 

(1,488

)

 

 

 

(1,748

)

Total loans, net

 

$

 

2,680,862

 

 

$

 

2,711,959

 

 

$

 

2,658,275

 

 

$

 

2,624,947

 

 

$

 

2,580,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes carrying value adjustments of $1.1 million as of March 31, 2026, $1.7 million as of December 31, 2025, $1.9 million as of September 30, 2025, $1.9 million as of June 30, 2025 and $1.7 million as of March 31, 2025 related to interest rate swaps associated with fixed rate loans

 

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

SELECT FINANCIAL DATA (continued)

 

Asset quality data

 

March
31, 2026

 

 

December
31, 2025

 

 

September
30, 2025

 

 

June
30, 2025

 

 

March
31, 2025

 

(Dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

 

11,070

 

 

$

 

11,256

 

 

$

 

5,155

 

 

$

 

3,745

 

 

$

 

4,492

 

90 day past due and accruing

 

$

 

-

 

 

$

 

-

 

 

$

 

-

 

 

$

 

-

 

 

$

 

-

 

Nonperforming loans

 

$

 

11,070

 

 

$

 

11,256

 

 

$

 

5,155

 

 

$

 

3,745

 

 

$

 

4,492

 

Other real estate owned

 

$

 

319

 

 

$

 

-

 

 

$

 

-

 

 

$

 

-

 

 

$

 

-

 

Nonperforming assets

 

$

 

11,389

 

 

$

 

11,256

 

 

$

 

5,151

 

 

$

 

3,745

 

 

$

 

4,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans

 

$

 

27,830

 

 

$

 

27,688

 

 

$

 

27,475

 

 

$

 

26,977

 

 

$

 

26,352

 

Allowance for credit losses - off
   balance sheet credit exposures

 

 

 

1,041

 

 

 

 

1,035

 

 

 

 

1,037

 

 

 

 

1,308

 

 

 

 

1,281

 

Total allowance for
   credit losses

 

$

 

28,871

 

 

$

 

28,723

 

 

$

 

28,512

 

 

$

 

28,285

 

 

$

 

27,633

 

Total allowance for credit losses/
   total loans

 

 

 

1.08

%

 

 

 

1.06

%

 

 

 

1.07

%

 

 

 

1.08

%

 

 

 

1.07

%

Net charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Quarter-to-date

 

$

 

160

 

 

$

 

354

 

 

$

 

59

 

 

$

 

36

 

 

$

 

285

 

   Year-to-date

 

$

 

160

 

 

$

 

734

 

 

$

 

380

 

 

$

 

321

 

 

$

 

285

 

Net charge-offs to average loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Quarter-to-date

 

 

 

0.01

%

 

 

 

0.01

%

 

 

 

0.00

%

 

 

 

0.00

%

 

 

 

0.01

%

   Year-to-date

 

 

 

0.01

%

 

 

 

0.03

%

 

 

 

0.01

%

 

 

 

0.01

%

 

 

 

0.01

%

Nonperforming loans/total loans

 

 

 

0.42

%

 

 

 

0.42

%

 

 

 

0.19

%

 

 

 

0.14

%

 

 

 

0.17

%

Allowance for credit losses/
   nonperforming loans

 

 

 

251.40

%

 

 

 

245.98

%

 

 

 

532.98

%

 

 

 

720.35

%

 

 

 

586.64

%

NPA coverage ratio

 

 

 

244.36

%

 

 

 

245.98

%

 

 

 

532.98

%

 

 

 

720.35

%

 

 

 

586.64

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES

(in thousands of dollars, except percentages)

 

 

 

For the Three Months Ended

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

Average
Balance

 

 

Interest/
Dividends

 

 

Annualized
Yield/Rate

 

 

Average
Balance

 

 

Interest/
Dividends

 

 

Annualized
Yield/Rate

 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

2,699,645

 

 

$

39,827

 

 

 

5.90

%

 

$

2,578,531

 

 

$

37,072

 

 

 

5.75

%

Taxable investment securities

 

 

438,799

 

 

 

2,830

 

 

 

2.58

%

 

 

458,519

 

 

 

2,739

 

 

 

2.39

%

Tax-exempt investment securities

 

 

13,228

 

 

 

69

 

 

 

2.64

%

 

 

18,310

 

 

 

78

 

 

 

2.16

%

Fed funds sold & other

 

 

66,720

 

 

 

572

 

 

 

3.40

%

 

 

105,770

 

 

 

1,113

 

 

 

4.21

%

Total Interest Earning Assets

 

 

3,218,392

 

 

$

43,298

 

 

 

5.38

%

 

 

3,161,130

 

 

$

41,002

 

 

 

5.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonearning Assets

 

 

192,648

 

 

 

 

 

 

 

 

 

166,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

3,411,040

 

 

 

 

 

 

 

 

$

3,327,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts and savings deposits

 

$

1,625,117

 

 

$

8,531

 

 

 

2.10

%

 

$

1,543,665

 

 

$

8,564

 

 

 

2.22

%

Time deposits

 

 

602,375

 

 

 

4,718

 

 

 

3.13

%

 

 

627,498

 

 

 

5,424

 

 

 

3.46

%

Other borrowed money

 

 

215,937

 

 

 

2,176

 

 

 

4.03

%

 

 

245,734

 

 

 

2,550

 

 

 

4.15

%

Fed funds purchased & securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  sold under agreement to repurchase

 

 

17,285

 

 

 

145

 

 

 

3.36

%

 

 

27,480

 

 

 

271

 

 

 

3.94

%

Subordinated notes

 

 

34,943

 

 

 

284

 

 

 

3.25

%

 

 

34,828

 

 

 

284

 

 

 

3.26

%

Total Interest-Bearing Liabilities

 

$

2,495,657

 

 

$

15,854

 

 

 

2.54

%

 

$

2,479,205

 

 

$

17,093

 

 

 

2.76

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-Bearing Liabilities

 

 

538,460

 

 

 

 

 

 

 

 

 

509,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

$

376,923

 

 

 

 

 

 

 

 

$

339,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income and
   Interest Rate Spread

 

 

 

 

$

27,444

 

 

 

2.84

%

 

 

 

 

$

23,909

 

 

 

2.43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

3.42

%

 

 

 

 

 

 

 

 

3.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts

 


 

 

 


 

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued)

(in thousands of dollars, except percentages)

 

 

 

For the Three Months Ended

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

As Reported

 

Excluding Accretion/Amortization

Difference

 

 

As Reported

 

Excluding Accretion/Amortization

Difference

 

 

 

$

 

 

Yield

 

 

$

 

 

Yield

 

 

$

 

 

Yield

 

 

$

 

 

Yield

 

 

$

 

 

Yield

 

 

$

 

 

Yield

 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

39,827

 

 

 

5.90

%

 

$

39,447

 

 

 

5.85

%

 

$

380

 

 

 

0.05

%

 

$

37,072

 

 

 

5.75

%

 

$

36,468

 

 

 

5.66

%

 

$

604

 

 

 

0.09

%

Taxable investment securities

 

 

2,830

 

 

 

2.58

%

 

 

2,830

 

 

 

2.58

%

 

 

-

 

 

 

0.00

%

 

 

2,739

 

 

 

2.39

%

 

 

2,739

 

 

 

2.39

%

 

 

-

 

 

 

0.00

%

Tax-exempt investment securities

 

 

69

 

 

 

2.64

%

 

 

69

 

 

 

2.64

%

 

 

-

 

 

 

0.00

%

 

 

78

 

 

 

2.16

%

 

 

78

 

 

 

2.16

%

 

 

-

 

 

 

0.00

%

Fed funds sold & other

 

 

572

 

 

 

3.40

%

 

 

572

 

 

 

3.40

%

 

 

-

 

 

 

0.00

%

 

 

1,113

 

 

 

4.21

%

 

 

1,113

 

 

 

4.21

%

 

 

-

 

 

 

0.00

%

 Total Interest Earning Assets

 

 

43,298

 

 

 

5.38

%

 

 

42,918

 

 

 

5.34

%

 

 

380

 

 

 

0.04

%

 

 

41,002

 

 

 

5.19

%

 

 

40,398

 

 

 

5.11

%

 

 

604

 

 

 

0.08

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts and savings deposits

 

$

8,531

 

 

 

2.10

%

 

$

8,531

 

 

 

2.10

%

 

$

-

 

 

 

0.00

%

 

$

8,564

 

 

 

2.22

%

 

$

8,564

 

 

 

2.22

%

 

$

-

 

 

 

0.00

%

Time deposits

 

 

4,718

 

 

 

3.13

%

 

 

4,718

 

 

 

3.13

%

 

 

-

 

 

 

0.00

%

 

 

5,424

 

 

 

3.46

%

 

 

5,424

 

 

 

3.46

%

 

 

-

 

 

 

0.00

%

Other borrowed money

 

 

2,176

 

 

 

4.03

%

 

 

2,173

 

 

 

4.03

%

 

 

3

 

 

 

0.00

%

 

 

2,550

 

 

 

4.15

%

 

 

2,547

 

 

 

4.15

%

 

 

3

 

 

 

0.00

%

Fed funds purchased and securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  sold under agreement to repurchase

 

 

145

 

 

 

3.36

%

 

 

145

 

 

 

3.36

%

 

 

-

 

 

 

0.00

%

 

 

271

 

 

 

3.94

%

 

 

271

 

 

 

3.94

%

 

 

-

 

 

 

0.00

%

Subordinated notes

 

 

284

 

 

 

3.25

%

 

 

284

 

 

 

3.25

%

 

 

-

 

 

 

0.00

%

 

 

284

 

 

 

3.26

%

 

 

284

 

 

 

3.26

%

 

 

-

 

 

 

0.00

%

 Total Interest-Bearing Liabilities

 

 

15,854

 

 

 

2.54

%

 

 

15,851

 

 

 

2.54

%

 

 

3

 

 

 

0.00

%

 

 

17,093

 

 

 

2.76

%

 

 

17,090

 

 

 

2.76

%

 

 

3

 

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest/Dividend income/yield

 

 

43,298

 

 

 

5.38

%

 

 

42,918

 

 

 

5.34

%

 

 

380

 

 

 

0.04

%

 

 

41,002

 

 

 

5.19

%

 

 

40,398

 

 

 

5.11

%

 

 

604

 

 

 

0.08

%

Interest Expense / yield

 

 

15,854

 

 

 

2.54

%

 

 

15,851

 

 

 

2.54

%

 

 

3

 

 

 

0.00

%

 

 

17,093

 

 

 

2.76

%

 

 

17,090

 

 

 

2.76

%

 

 

3

 

 

 

0.00

%

Net Interest Spread

 

 

27,444

 

 

 

2.84

%

 

 

27,067

 

 

 

2.80

%

 

 

377

 

 

 

0.04

%

 

 

23,909

 

 

 

2.43

%

 

 

23,308

 

 

 

2.35

%

 

 

601

 

 

 

0.08

%

Net Interest Margin

 

 

 

 

 

3.42

%

 

 

 

 

 

3.37

%

 

 

 

 

 

0.05

%

 

 

 

 

 

3.03

%

 

 

 

 

 

2.95

%

 

 

 

 

 

0.08

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts