EX-99.2 3 c-20240712xex99d2.htm EXHIBIT 99.2

Exhibit 99.2

Graphic

CITIGROUP—QUARTERLY FINANCIAL DATA SUPPLEMENT

3Q24

Page

Citigroup

Financial Summary

1

Consolidated Statement of Income

2

Consolidated Balance Sheet

3

Operating Segments, Reporting Units, and Components—Net Revenues and Income

4

Services

5

Markets

6

Banking

7

U.S. Personal Banking (USPB)

8

Metrics

9

Wealth

10

All Other

11

Legacy Franchises

12

Corporate/Other

13

Reconciling Items—Divestiture-Related Impacts

14

Citigroup Supplemental Detail

Average Balances and Interest Rates

15

EOP (End of period) Loans

16

EOP Deposits

17

Allowance for Credit Losses (ACL) Rollforward

18

Allowance for Credit Losses on Loans (ACLL) and Unfunded Lending Commitments (ACLUC)

19 - 20

Non-Accrual Assets

21

CET1 Capital and Supplementary Leverage Ratios, Tangible Common Equity,

22

Book Value Per Share and Tangible Book Value Per Share


CITIGROUP FINANCIAL SUMMARY

(In millions of dollars, except per share amounts and as otherwise noted)

 

 

 

 

 

 

3Q24 Increase/    

Nine

Nine

YTD 2024 vs.

 

3Q

4Q

1Q

2Q

3Q

(Decrease) from    

Months

Months

YTD 2023 Increase/

 

  

2023

  

2023

  

2024

  

2024

  

2024

  

2Q24

  

3Q23

2023

  

2024

  

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

Total revenues, net of interest expense(1)(6)

$

20,139

$

17,440

$

21,104

$

20,139

$

20,315

1%

1%

$

61,022

$

61,558

1%

Total operating expenses(1)(2)(3)(4)(5)(6)

 

13,511

 

15,996

 

14,195

 

13,353

 

13,250

(1%)

(2%)

40,370

 

40,798

1%

Net credit losses (NCLs)

 

1,637

 

1,994

 

2,303

 

2,283

 

2,172

(5%)

33%

4,443

 

6,758

52%

Credit reserve build (release) for loans

 

179

 

478

 

119

 

76

 

210

NM

17%

871

 

405

(54%)

Provision / (release) for unfunded lending commitments

 

(54)

 

(81)

 

(98)

 

(8)

 

105

NM

NM

(344)

 

(1)

100%

Provisions for benefits and claims, other assets and HTM debt securities

 

78

 

1,156

 

41

 

125

 

188

50%

NM

669

 

354

(47%)

Provisions for credit losses and for benefits and claims

 

1,840

 

3,547

 

2,365

 

2,476

 

2,675

8%

45%

5,639

 

7,516

33%

Income (loss) from continuing operations before income taxes

 

4,788

 

(2,103)

 

4,544

 

4,310

 

4,390

2%

(8%)

15,013

 

13,244

(12%)

Income taxes (benefits)

 

1,203

 

(296)

 

1,136

 

1,047

 

1,116

7%

(7%)

3,824

 

3,299

(14%)

Income (loss) from continuing operations

 

3,585

 

(1,807)

 

3,408

 

3,263

 

3,274

-

(9%)

11,189

 

9,945

(11%)

Income (loss) from discontinued operations, net of taxes

 

2

 

(1)

 

(1)

 

-

 

(1)

(100%)

NM

-

 

(2)

NM

Net income (loss) before noncontrolling interests

 

3,587

 

(1,808)

 

3,407

 

3,263

 

3,273

-

(9%)

11,189

 

9,943

(11%)

Net income (loss) attributable to noncontrolling interests

 

41

 

31

 

36

 

46

 

35

(24%)

(15%)

122

 

117

(4%)

Citigroup's net income (loss)

$

3,546

$

(1,839)

$

3,371

$

3,217

$

3,238

1%

(9%)

$

11,067

$

9,826

(11%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$

1.63

$

(1.16)

$

1.58

$

1.52

$

1.51

(1%)

(7%)

$

5.14

$

4.61

(10%)

Citigroup's net income (loss)

$

1.63

$

(1.16)

$

1.58

$

1.52

$

1.51

(1%)

(7%)

$

5.14

$

4.61

(10%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred dividends

$

333

$

300

$

279

$

242

$

277

14%

(17%)

$

898

$

798

(11%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to unrestricted common shareholders—basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations (for EPS purposes)

$

3,158

$

(2,217)

$

3,048

$

2,943

$

2,906

(1%)

(8%)

$

10,048

$

8,897

(11%)

Citigroup's net income (loss) (for EPS purposes)

 

3,160

 

(2,218)

 

3,047

 

2,943

 

2,905

(1%)

(8%)

10,048

 

8,895

(11%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to unrestricted common shareholders—diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations (for EPS purposes)

$

3,174

$

(2,217)

$

3,063

$

2,962

$

2,926

(1%)

(8%)

$

10,090

$

8,951

(11%)

Citigroup's net income (loss) (for EPS purposes)

 

3,176

 

(2,218)

 

3,062

 

2,962

 

2,925

(1%)

(8%)

10,090

 

8,949

(11%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average basic

 

1,924.4

 

1,909.7

 

1,910.4

 

1,907.7

 

1,899.9

-

(1%)

1,936.9

 

1,906.0

(2%)

Average diluted

 

1,951.7

 

1,909.7

 

1,943.2

 

1,945.7

 

1,940.3

-

(1%)

1,961.5

 

1,943.1

(1%)

Common shares outstanding, at period end

 

1,913.9

 

1,903.1

 

1,907.4

 

1,907.8

 

1,891.3

(1%)

(1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital ratios and performance metrics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (CET1) Capital ratio(7)(8)(9)

 

13.59%

 

13.37%

 

13.45%

 

13.59%

 

13.7%

 

 

 

 

 

 

Tier 1 Capital ratio(7)(8)(9)

 

15.40%

 

15.02%

 

15.11%

 

15.30%

 

15.2%

 

 

 

 

 

 

Total Capital ratio(7)(8)(9)

 

15.78%

 

15.13%

 

15.17%

 

15.41%

 

15.3%

 

 

 

 

 

 

Supplementary Leverage ratio (SLR)(7)(9)(10)

 

6.04%

 

5.82%

 

5.84%

 

5.89%

 

5.8%

 

 

 

 

 

 

Return on average assets

 

0.58%

 

(0.30%)

 

0.55%

 

0.53%

 

0.52%

 

 

0.60%

 

0.53%

 

Return on average common equity

 

6.7%

 

(4.5%)

 

6.6%

 

6.3%

 

6.2%

 

 

7.3%

 

6.4%

 

Average tangible common equity (TCE) (in billions of dollars)(11)

$

165.3

$

165.2

$

164.7

$

166.1

$

168.3

1%

2%

$

163.2

$

166.5

2%

Return on average tangible common equity (RoTCE)(11)

 

7.7%

 

(5.1%)

 

7.6%

 

7.2%

 

7.0%

(20) bps

(70) bps

8.3%

 

7.2%

(110) bps

Efficiency ratio (total operating expenses/total revenues, net)

 

67.1%

 

91.7%

 

67.3%

 

66.3%

 

65.2%

(110) bps

(190) bps

66.2%

 

66.3%

10 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet data (in billions of dollars, except per share amounts):(7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

2,368.5

$

2,411.8

$

2,432.5

$

2,405.7

$

2,430.7

1%

3%

 

 

 

 

 

Total average assets

 

2,413.8

 

2,427.3

 

2,450.3

 

2,456.5

 

2,492.1

1%

3%

 

2,447.2

 

2,466.3

1%

Total loans

 

666.3

 

689.4

 

674.6

 

687.7

 

688.9

-

3%

 

 

 

 

 

Total deposits

 

1,273.5

 

1,308.7

 

1,307.2

 

1,278.1

 

1,310.0

2%

3%

 

 

 

 

 

Citigroup's stockholders' equity

 

209.5

 

205.5

 

206.6

 

208.3

 

209.1

-

-

 

 

 

 

 

Book value per share

 

99.28

 

98.71

 

99.08

 

99.70

 

101.91

2%

3%

 

 

 

 

 

Tangible book value per share(11)

 

86.90

 

86.19

 

86.67

 

87.53

 

89.67

2%

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct staff (in thousands)

 

240

 

239

 

237

 

229

 

229

-

(5%)

 

 

 

 

 

(1)

See footnote 2 on page 14.

(2)

See footnote 3 on page 14.

(3)

See footnote 4 on page 14.

(4)

See footnote 5 on page 14.

(5)

See footnote 6 on page 14.

(6)

See footnote 7 on page 14.

(7)

3Q24 is preliminary.

(8)

Citi's binding CET1 Capital and Tier 1 Capital ratios were derived under the Basel III Standardized Approach, whereas Citi's binding Total Capital ratios were derived under the Basel III Advanced Approaches framework for all periods presented. For the composition of Citi's CET1 Capital and ratio, see page 22.

(9)

Citi's regulatory capital ratios and components reflect certain deferrals based on the modified regulatory capital transition provision related to the Current Expected Credit Losses (CECL) standard. For additional information, see "Capital Resources—Regulatory Capital Treatment—Modified Transition of the Current Expected Credit Losses Methodology" in Citigroup's 2023 Annual Report on Form 10-K.

(10)

For the composition of Citi's SLR, see page 22.

(11)

TCE, RoTCE and Tangible book value per share are non-GAAP financial measures. See page 22 for a reconciliation of Tangible book value per share and Citi's average TCE to Citi's total average stockholders' equity.

Note: Ratios and variance percentages are calculated based on the displayed amounts.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 1


CITIGROUP CONSOLIDATED STATEMENT OF INCOME

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

3Q24 Increase/

 

Nine

 

Nine

 

YTD 2024 vs.

 

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

(Decrease) from

 

Months

 

Months

 

YTD 2023 Increase/

 

    

2023

    

2023

    

2024

    

2024

    

2024

    

2Q24

    

3Q23

  

2023

    

2024

    

(Decrease)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (including dividends)

 

$

34,837

 

$

36,379

 

$

36,223

 

$

35,987

 

$

36,456

 

1%

 

5%

 

$

96,879

 

$

108,666

 

12%

Interest expense

 

 

21,009

 

 

22,555

 

 

22,716

 

 

22,494

 

 

23,094

 

3%

 

10%

 

55,803

 

 

68,304

 

22%

Net interest income (NII)

 

 

13,828

 

 

13,824

 

 

13,507

 

 

13,493

 

 

13,362

 

(1%)

 

(3%)

 

41,076

 

 

40,362

 

(2%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and fees

 

 

2,195

 

 

2,212

 

 

2,724

 

 

2,662

 

 

2,695

 

1%

 

23%

 

6,693

 

 

8,081

 

21%

Principal transactions

 

 

3,008

 

 

1,473

 

 

3,274

 

 

2,874

 

 

3,219

 

12%

 

7%

 

9,475

 

 

9,367

 

(1%)

Administrative and other fiduciary fees

 

 

971

 

 

925

 

 

1,037

 

 

1,046

 

 

1,059

 

1%

 

9%

 

2,856

 

 

3,142

 

10%

Realized gains (losses) on sales of investments, net

 

 

30

 

 

37

 

 

115

 

 

23

 

 

72

 

NM

 

NM

 

151

 

 

210

 

39%

Impairment losses on investments

 

 

(70)

 

(96)

 

(30)

 

(17)

 

(45)

NM

 

36%

 

(227)

 

(92)

59%

Provision for credit losses on available-for-sale (AFS) debt securities(1)

 

 

(1)

 

(3)

 

-

 

 

(4)

 

4

 

NM

 

NM

 

(1)

 

-

 

100%

Other revenue (loss)

 

 

178

 

 

(932)

 

477

 

 

62

 

 

(51)

NM

 

NM

 

999

 

 

488

 

(51%)

Total non-interest revenues (NIR)

 

 

6,311

 

 

3,616

 

 

7,597

 

 

6,646

 

 

6,953

 

5%

 

10%

 

19,946

 

 

21,196

 

6%

Total revenues, net of interest expense

 

 

20,139

 

 

17,440

 

 

21,104

 

 

20,139

 

 

20,315

 

1%

 

1%

 

61,022

 

 

61,558

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions for credit losses and for benefits and claims

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net credit losses on loans

 

 

1,637

 

 

1,994

 

 

2,303

 

 

2,283

 

 

2,172

 

(5%)

 

33%

 

4,443

 

 

6,758

 

52%

Credit reserve build / (release) for loans

 

 

179

 

 

478

 

 

119

 

 

76

 

 

210

 

NM

 

17%

 

871

 

 

405

 

(54%)

Provision for credit losses on loans

 

 

1,816

 

 

2,472

 

 

2,422

 

 

2,359

 

 

2,382

 

1%

 

31%

 

5,314

 

 

7,163

 

35%

Provision for credit losses on held-to-maturity (HTM) debt securities

 

 

(3)

 

-

 

 

10

 

 

(5)

 

50

 

NM

 

NM

 

(24)

 

55

 

NM

Provision for credit losses on other assets

 

 

56

 

 

1,132

 

 

4

 

 

112

 

 

110

 

(2%)

 

96%

 

630

 

 

226

 

(64%)

Policyholder benefits and claims

 

 

25

 

 

24

 

 

27

 

 

18

 

 

28

 

56%

 

12%

 

63

 

 

73

 

16%

Provision for credit losses on unfunded lending commitments

 

 

(54)

 

(81)

 

(98)

 

(8)

 

105

 

NM

 

NM

 

(344)

 

(1)

100%

Total provisions for credit losses and for benefits and claims(2)

 

 

1,840

 

 

3,547

 

 

2,365

 

 

2,476

 

 

2,675

 

8%

 

45%

 

5,639

 

 

7,516

 

33%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

7,424

 

 

6,882

 

 

7,673

 

 

6,888

 

 

7,058

 

2%

 

(5%)

 

22,350

 

 

21,619

 

(3%)

Premises and equipment

 

 

620

 

 

695

 

 

585

 

 

597

 

 

606

 

2%

 

(2%)

 

1,813

 

 

1,788

 

(1%)

Technology / communication

 

 

2,256

 

 

2,414

 

 

2,246

 

 

2,238

 

 

2,273

 

2%

 

1%

 

6,692

 

 

6,757

 

1%

Advertising and marketing

 

 

324

 

 

377

 

 

228

 

 

280

 

 

282

 

1%

 

(13%)

 

1,016

 

 

790

 

(22%)

Restructuring

 

 

-

 

 

781

 

 

225

 

 

36

 

 

9

 

(75%)

 

NM

 

N/A

 

 

270

 

NM

Other operating

 

 

2,887

 

 

4,847

 

 

3,238

 

 

3,314

 

 

3,022

 

(9%)

 

5%

 

8,499

 

 

9,574

 

13%

Total operating expenses

 

 

13,511

 

 

15,996

 

 

14,195

 

 

13,353

 

 

13,250

 

(1%)

 

(2%)

 

40,370

 

 

40,798

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

 

4,788

 

 

(2,103)

 

4,544

 

 

4,310

 

 

4,390

 

2%

 

(8%)

 

15,013

 

 

13,244

 

(12%)

Provision (benefit) for income taxes

 

 

1,203

 

 

(296)

 

1,136

 

 

1,047

 

 

1,116

 

7%

 

(7%)

 

3,824

 

 

3,299

 

(14%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

3,585

 

 

(1,807)

 

3,408

 

 

3,263

 

 

3,274

 

-

 

(9%)

 

11,189

 

 

9,945

 

(11%)

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations

 

 

2

 

 

(1)

 

(1)

 

-

 

 

(1)

(100%)

 

NM

 

-

 

 

(2)

NM

Provision (benefit) for income taxes

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

-

 

-

 

-

 

 

-

 

-

Income (loss) from discontinued operations, net of taxes

 

 

2

 

 

(1)

 

(1)

 

-

 

 

(1)

(100%)

 

NM

 

-

 

 

(2)

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before attribution to noncontrolling interests

 

 

3,587

 

 

(1,808)

 

3,407

 

 

3,263

 

 

3,273

 

-

 

(9%)

 

11,189

 

 

9,943

 

(11%)

Noncontrolling interests

 

 

41

 

 

31

 

 

36

 

 

46

 

 

35

 

(24%)

 

(15%)

 

122

 

 

117

 

(4%)

Citigroup's net income (loss)

 

$

3,546

 

$

(1,839)

$

3,371

 

$

3,217

 

$

3,238

 

1%

 

(9%)

 

$

11,067

 

$

9,826

 

(11%)

(1)

This presentation is in accordance with ASC 326, which requires the provision for credit losses on AFS debt securities to be included in revenue.

(2)

This total excludes the provision for credit losses on AFS debt securities, which is disclosed separately above.

N/A Not applicable.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 2


CITIGROUP CONSOLIDATED BALANCE SHEET

(In millions of dollars)

    

    

    

    

    

    

3Q24 Increase/

September 30,

December 31,

March 31,

June 30,

September 30,

(Decrease) from

 

2023

2023

2024

2024

2024(1)

2Q24

    

3Q23

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks (including segregated cash and other deposits)

$

26,548

$

27,342

$

25,174

$

26,917

$

25,266

(6%)

(5%)

Deposits with banks, net of allowance

 

227,439

 

233,590

 

247,556

 

219,217

 

277,828

27%

22%

Securities borrowed and purchased under resale agreements, net of allowance

 

335,059

 

345,700

 

344,264

 

317,970

 

285,928

(10%)

(15%)

Brokerage receivables, net of allowance

 

66,194

 

53,915

 

61,314

 

64,563

 

63,653

(1%)

(4%)

Trading account assets

 

406,368

 

411,756

 

431,468

 

446,339

 

458,072

3%

13%

Investments

 

 

 

 

 

 

 

Available-for-sale debt securities

 

241,783

 

256,936

 

254,898

 

249,362

 

234,444

(6%)

(3%)

Held-to-maturity debt securities, net of allowance

 

259,456

 

254,247

 

252,459

 

251,125

 

248,274

(1%)

(4%)

Equity securities

 

7,759

 

7,902

 

7,826

 

7,789

 

7,953

2%

3%

Total investments

 

508,998

 

519,085

 

515,183

 

508,276

 

490,671

(3%)

(4%)

Loans

 

 

 

 

 

 

 

Consumer(2)

 

377,714

 

389,197

 

381,759

 

386,117

 

389,151

1%

3%

Corporate(3)

 

288,634

 

300,165

 

292,819

 

301,605

 

299,771

(1%)

4%

Loans, net of unearned income

 

666,348

 

689,362

 

674,578

 

687,722

 

688,922

-

3%

Allowance for credit losses on loans (ACLL)

 

(17,629)

 

(18,145)

 

(18,296)

 

(18,216)

 

(18,356)

(1%)

(4%)

Total loans, net

 

648,719

 

671,217

 

656,282

 

669,506

 

670,566

-

3%

Goodwill

 

19,829

 

20,098

 

20,042

 

19,704

 

19,691

-

(1%)

Intangible assets (including MSRs)

 

4,540

 

4,421

 

4,338

 

4,226

 

4,121

(2%)

(9%)

Premises and equipment, net of depreciation and amortization

 

27,959

 

28,747

 

29,188

 

29,399

 

30,096

2%

8%

Other assets, net of allowance

 

96,824

 

95,963

 

97,701

 

99,569

 

104,771

5%

8%

Total assets

$

2,368,477

$

2,411,834

$

2,432,510

$

2,405,686

$

2,430,663

1%

3%

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Non-interest-bearing deposits in U.S. offices

$

104,061

$

112,089

$

112,535

$

117,607

$

118,034

-

13%

Interest-bearing deposits in U.S. offices

 

569,428

 

576,784

 

570,259

 

546,772

 

558,461

2%

(2%)

Total U.S. deposits

 

673,489

 

688,873

 

682,794

 

664,379

 

676,495

2%

-

Non-interest-bearing deposits in offices outside the U.S.

 

84,663

 

88,988

 

87,936

 

83,150

 

84,913

2%

-

Interest-bearing deposits in offices outside the U.S.

 

515,354

 

530,820

 

536,433

 

530,608

 

548,591

3%

6%

Total international deposits

 

600,017

 

619,808

 

624,369

 

613,758

 

633,504

3%

6%

 

 

 

 

 

 

 

 

Total deposits

 

1,273,506

 

1,308,681

 

1,307,163

 

1,278,137

 

1,309,999

2%

3%

Securities loaned and sold under repurchase agreements

 

256,770

 

278,107

 

299,387

 

305,206

 

278,377

(9%)

8%

Brokerage payables

 

75,076

 

63,539

 

73,013

 

73,621

 

81,186

10%

8%

Trading account liabilities

 

164,624

 

155,345

 

156,652

 

151,259

 

142,534

(6%)

(13%)

Short-term borrowings

 

43,166

 

37,457

 

31,910

 

38,694

 

41,340

7%

(4%)

Long-term debt

 

275,760

 

286,619

 

285,495

 

280,321

 

299,081

7%

8%

Other liabilities, plus allowances(4)

 

69,380

 

75,835

 

71,492

 

69,304

 

68,244

(2%)

(2%)

Total liabilities

$

2,158,282

$

2,205,583

$

2,225,112

$

2,196,542

$

2,220,761

1%

3%

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

Preferred stock

$

19,495

$

17,600

$

17,600

$

18,100

$

16,350

(10%)

(16%)

Common stock

 

31

 

31

 

31

 

31

 

31

-

-

Additional paid-in capital

 

108,757

 

108,955

 

108,592

 

108,785

 

108,969

-

-

Retained earnings

 

202,135

 

198,905

 

200,956

 

202,913

 

204,770

1%

1%

Treasury stock, at cost

 

(74,738)

 

(75,238)

 

(74,865)

 

(74,842)

 

(75,840)

(1%)

(1%)

Accumulated other comprehensive income (loss) (AOCI)

 

(46,177)

 

(44,800)

 

(45,729)

 

(46,677)

 

(45,197)

3%

2%

Total common equity

$

190,008

$

187,853

$

188,985

$

190,210

$

192,733

1%

1%

 

 

 

 

 

 

 

 

Total Citigroup stockholders' equity

$

209,503

$

205,453

$

206,585

$

208,310

$

209,083

-

-

Noncontrolling interests

 

692

 

798

 

813

 

834

 

819

(2%)

18%

Total equity

 

210,195

 

206,251

 

207,398

 

209,144

 

209,902

-

-

Total liabilities and equity

$

2,368,477

$

2,411,834

$

2,432,510

$

2,405,686

$

2,430,663

1%

3%

(1)

September 30, 2024 is preliminary.

(2)

Consumer loans include loans managed by USPB, Wealth, and All Other—Legacy Franchises (other than Mexico small business and middle-market banking (Mexico SBMM), and the Assets Finance Group (AFG)).

(3)

Corporate loans include loans managed by Services, Markets, Banking, and All Other—Legacy Franchises—Mexico SBMM, and the AFG.

(4)

Includes allowance for credit losses for unfunded lending commitments. See page 19.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 3


OPERATING SEGMENT, REPORTING UNIT, AND COMPONENT DETAILS

(In millions of dollars)

3Q24 Increase/

Nine

Nine

YTD 2024 vs.

  

3Q

   

4Q

   

1Q

   

2Q

   

3Q

   

(Decrease) from

   

Months

   

Months

   

YTD 2023 Increase/

 

2023

2023

2024

2024

2024

2Q24

    

3Q23

2023

2024

(Decrease)

Revenues, net of interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

$

4,636

$

4,517

$

4,766

$

4,680

$

5,028

7%

8%

$

13,585

$

14,474

7%

Markets

 

4,748

 

3,366

 

5,357

 

5,086

 

4,817

(5%)

1%

15,283

 

15,260

-

Banking

 

1,373

 

978

 

1,736

 

1,627

 

1,597

(2%)

16%

3,737

 

4,960

33%

U.S. Personal Banking (USPB)

 

4,917

 

4,940

 

5,178

 

4,919

 

5,045

3%

3%

14,247

 

15,142

6%

Wealth

 

1,831

 

1,664

 

1,693

 

1,814

 

2,002

10%

9%

5,357

 

5,509

3%

All Other—managed basis(1)(2)

 

2,238

 

2,037

 

2,386

 

1,980

 

1,825

(8%)

(18%)

7,405

 

6,191

(16%)

Reconciling Items—divestiture-related impacts(3)

 

396

 

(62)

 

(12)

 

33

 

1

(97%)

(100%)

1,408

 

22

(98%)

Total net revenues—reported

$

20,139

$

17,440

$

21,104

$

20,139

$

20,315

1%

1%

$

61,022

$

61,558

1%

Income (loss) from continuing operations

Services

$

1,355

$

807

$

1,515

$

1,498

$

1,683

12%

24%

$

3,894

$

4,696

21%

Markets

 

1,065

 

(128)

 

1,421

 

1,469

 

1,089

(26%)

2%

4,066

 

3,979

(2%)

Banking

 

157

 

(296)

 

527

 

409

 

236

(42%)

50%

265

 

1,172

NM

USPB

 

756

 

201

 

347

 

121

 

522

NM

(31%)

1,619

 

990

(39%)

Wealth

 

132

 

21

 

175

 

210

 

283

35%

NM

398

 

668

68%

All Other—managed basis(1)(2)

 

(94)

 

(2,301)

 

(483)

 

(412)

 

(494)

(20%)

NM

177

 

(1,389)

NM

Reconciling Items—divestiture-related impacts(3)

 

214

 

(111)

 

(94)

 

(32)

 

(45)

(41%)

NM

770

 

(171)

NM

Income (loss) from continuing operations—reported

 

3,585

 

(1,807)

 

3,408

 

3,263

 

3,274

-

(9%)

11,189

 

9,945

(11%)

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

2

 

(1)

 

(1)

 

-

 

(1)

(100%)

NM

-

 

(2)

NM

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to noncontrolling interests

 

41

 

31

 

36

 

46

 

35

(24%)

(15%)

122

 

117

(4%)

Net income (loss)

$

3,546

$

(1,839)

$

3,371

$

3,217

$

3,238

1%

(9%)

$

11,067

$

9,826

(11%)

(1)

Includes Legacy Franchises and certain unallocated costs of global staff functions (including finance, risk, human resources, legal, and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses, and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(2)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and the planned divestiture of Mexico consumer banking, small business and middle-market banking (Mexico Consumer/SBMM) within Legacy Franchises. See page 14 for additional information.

(3)

Reconciling Items consist of the divestiture-related impacts excluded from All Other on a managed basis. See page 14 for additional information. The Reconciling Items are fully reflected in the various line items in Citi's Consolidated Statement of Income (page 2).

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 4


SERVICES

(In millions of dollars, except as otherwise noted)

3Q24 Increase/

Nine

Nine

YTD 2024 vs.

3Q

4Q

1Q

2Q

3Q

(Decrease) from

Months

Months

YTD 2023 Increase/

    

2023

    

2023

    

2024

    

2024

    

2024

    

2Q24

    

3Q23

    

2023

    

2024

    

(Decrease)

Net interest income (including dividends)

$

3,440

$

3,442

$

3,317

$

3,225

$

3,435

7%

-

$

9,809

$

9,977

2%

Fee revenue

Commissions and fees

782

815

797

867

847

(2%)

8%

2,310

2,511

9%

Fiduciary and administrative, and other

630

606

685

695

701

1%

11%

1,895

2,081

10%

Total fee revenue

1,412

1,421

1,482

1,562

1,548

(1%)

10%

4,205

4,592

9%

Principal transactions

267

271

248

182

266

46%

-

735

696

(5%)

All other(1)

(483)

(617)

(281)

(289)

(221)

24%

54%

(1,164)

(791)

32%

Total non-interest revenue

1,196

1,075

1,449

1,455

1,593

9%

33%

3,776

4,497

19%

Total revenues, net of interest expense

4,636

4,517

4,766

4,680

5,028

7%

8%

13,585

14,474

7%

Total operating expenses

2,520

2,596

2,666

2,734

2,588

(5%)

3%

7,435

7,988

7%

Net credit losses (recoveries) on loans

27

(6)

6

-

14

NM

(48%)

46

20

(57%)

Credit reserve build (release) for loans

6

127

34

(100)

7

NM

17%

(80)

(59)

26%

Provision (release) for credit losses on unfunded lending commitments

23

(22)

12

2

7

NM

(70%)

4

21

NM

Provisions for credit losses for other assets and HTM debt securities

39

547

12

71

99

39%

NM

334

182

(46%)

Provision for credit losses

95

646

64

(27)

127

NM

34%

304

164

(46%)

Income from continuing operations before taxes

2,021

1,275

2,036

1,973

2,313

17%

14%

5,846

6,322

8%

Income taxes

666

468

521

475

630

33%

(5%)

1,952

1,626

(17%)

Income from continuing operations

1,355

807

1,515

1,498

1,683

12%

24%

3,894

4,696

21%

Noncontrolling interests

16

21

25

27

32

19%

100%

45

84

87%

Net income

$

1,339

$

786

$

1,490

$

1,471

$

1,651

12%

23%

$

3,849

$

4,612

20%

EOP assets (in billions)

$

552

$

586

$

577

$

569

$

608

7%

10%

Average assets (in billions)

566

582

580

575

591

3%

4%

$

583

$

582

-

Efficiency ratio

54%

57%

56%

58%

51%

(700) bps

(300) bps

55%

55%

0 bps

Average allocated TCE (in billions)(2)

$

23.0

$

23.0

$

24.9

$

24.9

$

24.9

-

8%

$

23.0

$

24.9

8%

RoTCE(2)

23.1%

13.6%

24.1%

23.8%

26.4%

260 bps

330 bps

22.4%

24.7%

230 bps

Revenue by component

Net interest income

$

2,868

$

2,887

$

2,723

$

2,629

$

2,731

4%

(5%)

$

8,198

$

8,083

(1%)

Non-interest revenue

645

557

793

802

909

13%

41%

2,074

2,504

21%

Treasury and Trade Solutions (TTS)

3,513

3,444

3,516

3,431

3,640

6%

4%

10,272

10,587

3%

Net interest income

572

555

594

596

704

18%

23%

1,611

1,894

18%

Non-interest revenue

551

518

656

653

684

5%

24%

1,702

1,993

17%

Securities Services

1,123

1,073

1,250

1,249

1,388

11%

24%

3,313

3,887

17%

Total Services

$

4,636

$

4,517

$

4,766

$

4,680

$

5,028

7%

8%

$

13,585

$

14,474

7%

Revenue by geography

North America

$

1,333

$

1,299

$

1,243

$

1,298

$

1,367

5%

3%

$

3,832

$

3,908

2%

International

3,303

3,218

3,523

3,382

3,661

8%

11%

9,753

10,566

8%

Total

$

4,636

$

4,517

$

4,766

$

4,680

$

5,028

7%

8%

$

13,585

$

14,474

7%

Key drivers(3) (in billions of dollars, except as otherwise noted)

Average loans by reporting unit

TTS

$

82

$

82

$

81

$

81

$

86

6%

5%

$

80

$

83

4%

Securities Services

1

1

1

1

1

-

-

1

1

-

Total

$

83

$

83

$

82

$

82

$

87

6%

5%

$

81

$

84

4%

ACLL as a % of EOP loans(4)

0.33%

0.47%

0.54%

0.37%

0.38%

1 bps

5 bps

Average deposits by reporting unit and selected component

TTS

$

677

$

681

$

684

$

677

$

690

2%

2%

$

691

$

683

(1%)

Securities Services

120

122

124

127

135

6%

13%

123

129

5%

Total

$

797

$

803

$

808

$

804

$

825

3%

4%

$

814

$

812

-

AUC/AUA (in trillions of dollars)(5)

$

21.5

$

23.5

$

24.0

$

24.2

$

26.3

9%

22%

Cross-border transaction value(6)

$

87.8

$

99.4

$

90.7

$

92.7

$

95.0

2%

8%

$

258.6

$

278.4

8%

U.S. dollar clearing volume (in millions)(7)

40.0

40.2

39.6

41.6

42.7

3%

7%

117.1

123.9

6%

Commercial card spend volumes

$

16.9

$

16.6

$

16.8

$

18.0

$

18.3

2%

8%

$

50.2

$

53.1

6%

(1)

Services includes revenues earned by Citigroup that are subject to a revenue sharing arrangement with Banking—Corporate Lending for Investment Banking, Markets, and Services products sold to Corporate Lending clients.

(2)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(3)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(4)

Excludes loans that are carried at fair value for all periods.

(5)

3Q24 is preliminary.

(6)

Represents the total value of cross-border foreign exchange payments processed through Citi platforms.

(7)

Represents the number of U.S. dollar Clearing Payment instructions processed on behalf of U.S. and foreign-domiciled entities (primarily financial institutions).

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 5


MARKETS

(In millions of dollars, except as otherwise noted)

3Q24 Increase/

Nine

Nine

YTD 2024 vs.

3Q

4Q

1Q

2Q

3Q

(Decrease) from

Months

Months

YTD 2023 Increase/

 

  

2023

  

2023

  

2024

  

2024

  

2024

  

2Q24

  

3Q23

  

2023

  

2024

  

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (including dividends)

$

1,695

$

1,987

$

1,706

$

2,038

$

1,405

(31%)

 

(17%)

$

5,246

$

5,149

(2%)

Fee revenue

 

 

 

 

 

 

 

 

 

 

 

Brokerage and fees

 

337

 

328

 

336

 

346

 

391

13%

 

16%

1,053

 

1,073

2%

Investment banking fees(1)

 

103

 

103

 

100

 

104

 

118

13%

 

15%

289

 

322

11%

Other(2)

 

31

 

46

 

62

 

62

 

64

3%

 

NM

101

 

188

86%

Total fee revenue

 

471

 

477

 

498

 

512

 

573

12%

 

22%

1,443

 

1,583

10%

Principal transactions

 

2,853

 

1,212

 

3,178

 

2,696

 

2,847

6%

 

-

9,260

 

8,721

(6%)

All other(3)

 

(271)

 

(310)

 

(25)

 

(160)

 

(8)

95%

 

97%

(666)

 

(193)

71%

Total non-interest revenue

 

3,053

 

1,379

 

3,651

 

3,048

 

3,412

12%

 

12%

10,037

 

10,111

1%

Total revenues, net of interest expense

 

4,748

 

3,366

 

5,357

 

5,086

 

4,817

(5%)

 

1%

15,283

 

15,260

-

Total operating expenses

 

3,310

 

3,436

 

3,384

 

3,305

 

3,339

1%

 

1%

9,822

 

10,028

2%

Net credit losses (recoveries) on loans

 

(4)

 

30

 

78

 

66

 

24

(64%)

 

NM

2

 

168

NM

Credit reserve build (release) for loans

 

119

 

40

 

120

 

(111)

 

37

NM

 

(69%)

162

 

46

(72%)

Provision (release) for credit losses on unfunded lending commitments

 

5

 

12

 

(1)

 

2

 

47

NM

 

NM

(7)

 

48

NM

Provisions for credit losses for other assets and HTM debt securities

 

42

 

127

 

2

 

32

 

33

3%

 

(21%)

72

 

67

(7%)

Provision for credit losses

 

162

 

209

 

199

 

(11)

 

141

NM

 

(13%)

229

 

329

44%

Income (loss) from continuing operations before taxes

 

1,276

 

(279)

 

1,774

 

1,792

 

1,337

(25%)

 

5%

5,232

 

4,903

(6%)

Income taxes (benefits)

 

211

 

(151)

 

353

 

323

 

248

(23%)

 

18%

1,166

 

924

(21%)

Income (loss) from continuing operations

 

1,065

 

(128)

 

1,421

 

1,469

 

1,089

(26%)

 

2%

4,066

 

3,979

(2%)

Noncontrolling interests

 

15

 

12

 

15

 

26

 

17

(35%)

 

13%

55

 

58

5%

Net income (loss)

$

1,050

$

(140)

$

1,406

$

1,443

$

1,072

(26%)

 

2%

$

4,011

$

3,921

(2%)

EOP assets (in billions)

$

1,009

$

1,008

$

1,038

$

1,023

$

1,002

(2%)

 

(1%)

 

 

Average assets (in billions)

 

1,026

 

1,033

 

1,048

 

1,064

 

1,082

2%

 

5%

$

1,024

$

1,065

4%

Efficiency ratio

 

70%

 

102%

 

63%

 

65%

 

69%

400 bps

 

(100) bps

64%

 

66%

200 bps

Average allocated TCE (in billions)(4)

$

53.1

$

53.1

$

54.0

$

54.0

$

54.0

-

 

2%

$

53.1

$

54.0

2%

RoTCE(4)

 

7.8%

 

(1.0%)

 

10.5%

 

10.7%

 

7.9%

(280) bps

 

10 bps

10.1%

 

9.7%

(40) bps

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by component

 

 

 

 

 

 

 

 

 

 

 

Fixed Income markets

$

3,806

$

2,547

$

4,130

$

3,564

$

3,578

-

 

(6%)

$

12,065

$

11,272

(7%)

Equity markets

 

942

 

819

 

1,227

 

1,522

 

1,239

(19%)

 

32%

3,218

 

3,988

24%

Total

$

4,748

$

3,366

$

5,357

$

5,086

$

4,817

(5%)

 

1%

$

15,283

$

15,260

-

 

 

 

 

 

 

 

 

 

 

 

 

Rates and currencies

$

2,747

$

1,737

$

2,800

$

2,466

$

2,465

-

 

(10%)

$

9,057

$

7,731

(15%)

Spread products / other fixed income

 

1,059

 

810

 

1,330

 

1,098

 

1,113

1%

 

5%

3,008

 

3,541

18%

Total Fixed Income markets revenues

$

3,806

$

2,547

$

4,130

$

3,564

$

3,578

-

 

(6%)

$

12,065

$

11,272

(7%)

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by geography

 

 

 

 

 

 

 

 

 

 

 

North America

$

1,901

$

1,227

$

2,067

$

2,031

$

1,773

(13%)

 

(7%)

$

5,612

$

5,871

5%

International

 

2,847

 

2,139

 

3,290

 

3,055

 

3,044

-

 

7%

9,671

 

9,389

(3%)

Total

$

4,748

$

3,366

$

5,357

$

5,086

$

4,817

(5%)

 

1%

$

15,283

$

15,260

-

 

 

 

 

 

 

 

 

 

 

 

 

Key drivers(5) (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

Average loans

$

108

$

115

$

120

$

119

$

119

-

 

10%

$

109

$

119

9%

NCLs as a % of average loans

 

(0.01%)

 

0.10%

 

0.26%

 

0.22%

 

0.08%

(14) bps

 

9 bps

0.00%

 

0.19%

19 bps

ACLL as a % of EOP loans(6)

 

0.77%

 

0.71%

 

0.86%

 

0.74%

 

0.77%

3 bps

 

0 bps

 

 

Average trading account assets

$

393

$

392

$

408

$

426

$

462

8%

 

18%

$

375

$

432

15%

Average deposits(7)

 

23

 

23

 

24

 

25

 

19

(24%)

 

(17%)

 

23

 

23

-

(1)

Investment banking fees are primarily composed of underwriting, advisory, loan syndication structuring, and other related financing activity.

(2)

Primarily includes other non-brokerage and investment banking fees from customer-driven activities.

(3)

Markets includes revenues earned by Citigroup that are subject to a revenue sharing arrangement with Banking—Corporate Lending for Investment Banking, Markets, and Services products sold to Corporate Lending clients.

(4)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(5)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(6)

Excludes loans that are carried at fair value for all periods.

(7)

During the third quarter of 2024, approximately $9 billion of Institutional deposits were moved from Markets to Corporate/Other, as they are managed by Citi Treasury. Prior periods were not impacted.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 6


BANKING

(In millions of dollars, except as otherwise noted)

3Q24 Increase/

Nine

 

Nine

 

YTD 2024 vs.

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

(Decrease) from

Months

 

Months

 

YTD 2023 Increase/

 

  

2023

  

2023

  

2024

  

2024

  

2024

  

2Q24

 

3Q23

  

2023

  

2024

  

(Decrease)

Net interest income (including dividends)

 

$

555

 

$

551

 

$

582

 

$

527

 

$

527

 

-

 

(5%)

 

$

1,610

 

$

1,636

 

2%

Fee revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment banking fees(1)

 

 

694

 

 

706

 

 

972

 

 

935

 

 

999

 

7%

 

44%

 

2,007

 

 

2,906

 

45%

Other(2)

 

 

40

 

 

38

 

 

42

 

 

50

 

 

31

 

(38%)

 

(23%)

 

122

 

 

123

 

1%

Total fee revenue

 

 

734

 

 

744

 

 

1,014

 

 

985

 

 

1,030

 

5%

 

40%

 

2,129

 

 

3,029

 

42%

Principal transactions

 

 

(164)

 

(223)

 

(227)

 

(126)

 

(197)

(56%)

 

(20%)

 

(715)

 

(550)

23%

All other(3)

 

 

248

 

 

(94)

 

367

 

 

241

 

 

237

 

(2%)

 

(4%)

 

713

 

 

845

 

19%

Total non-interest revenue

 

 

818

 

 

427

 

 

1,154

 

 

1,100

 

 

1,070

 

(3%)

 

31%

 

2,127

 

 

3,324

 

56%

Total revenues, net of interest expense

 

 

1,373

 

 

978

 

 

1,736

 

 

1,627

 

 

1,597

 

(2%)

 

16%

 

3,737

 

 

4,960

 

33%

Total operating expenses

 

 

1,225

 

 

1,161

 

 

1,179

 

 

1,131

 

 

1,116

 

(1%)

 

(9%)

 

3,716

 

 

3,426

 

(8%)

Net credit losses on loans

 

 

29

 

 

71

 

 

66

 

 

40

 

 

36

 

(10%)

 

24%

 

98

 

 

142

 

45%

Credit reserve build (release) for loans

 

 

(22)

 

(163)

 

(89)

 

(51)

 

62

 

NM

 

NM

 

(182)

 

(78)

57%

Provision (release) for credit losses on unfunded lending commitments

 

 

(64)

 

(63)

 

(96)

 

(9)

 

59

 

NM

 

NM

 

(291)

 

(46)

84%

Provisions for credit losses for other assets and HTM debt securities

 

 

1

 

 

339

 

 

(10)

 

(12)

 

20

 

NM

 

NM

 

48

 

 

(2)

NM

Provision for credit losses

 

 

(56)

 

184

 

 

(129)

 

(32)

 

177

 

NM

 

NM

 

(327)

 

16

 

NM

Income (loss) from continuing operations before taxes

 

 

204

 

 

(367)

 

686

 

 

528

 

 

304

 

(42%)

 

49%

 

348

 

 

1,518

 

NM

Income taxes (benefits)

 

 

47

 

 

(71)

 

159

 

 

119

 

 

68

 

(43%)

 

45%

 

83

 

 

346

 

NM

Income (loss) from continuing operations

 

 

157

 

 

(296)

 

527

 

 

409

 

 

236

 

(42%)

 

50%

 

265

 

 

1,172

 

NM

Noncontrolling interests

 

 

1

 

 

-

 

 

3

 

 

3

 

 

(2)

NM

 

NM

 

4

 

 

4

 

-

Net income (loss)

 

$

156

 

$

(296)

$

524

 

$

406

 

$

238

 

(41%)

 

53%

 

$

261

 

$

1,168

 

NM

EOP assets (in billions)

 

$

146

 

$

148

 

$

151

 

$

147

 

$

151

 

3%

 

3%

 

 

 

 

 

Average assets (in billions)

 

 

151

 

 

150

 

 

154

 

 

152

 

 

152

 

-

 

1%

 

$

154

 

$

153

 

(1%)

Efficiency ratio

 

 

89%

 

 

119%

 

 

68%

 

 

70%

 

 

70%

 

0 bps

 

(1,900) bps

 

99%

 

 

69%

 

(3,000) bps

Average allocated TCE (in billions)(4)

 

$

21.4

 

$

21.4

 

$

21.8

 

$

21.8

 

$

21.8

 

-

 

2%

 

$

21.4

 

$

21.8

 

2%

RoTCE(4)

 

 

2.9%

 

 

(5.5%)

 

9.7%

 

 

7.5%

 

 

4.3%

 

(320) bps

 

140 bps

 

1.6%

 

 

7.2%

 

560 bps

Revenue by component

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment Banking

 

$

711

 

$

687

 

$

925

 

$

853

 

$

934

 

9%

 

31%

 

$

1,945

 

$

2,712

 

39%

Corporate Lending—excluding gain/(loss) on loan hedges(3)(5)

 

 

709

 

 

422

 

 

915

 

 

765

 

 

742

 

(3%)

 

5%

 

2,104

 

 

2,422

 

15%

Total Banking revenues (ex-gain/(loss) on loan hedges)(3)(5) 

 

 

1,420

 

 

1,109

 

 

1,840

 

 

1,618

 

 

1,676

 

4%

 

18%

 

4,049

 

 

5,134

 

27%

Gain/(loss) on loan hedges(3)(5)

 

 

(47)

 

(131)

 

(104)

 

9

 

 

(79)

NM

 

(68%)

 

(312)

 

(174)

44%

Total Banking revenues including gain/(loss) on loan hedges(3)(5)

 

$

1,373

 

$

978

 

$

1,736

 

$

1,627

 

$

1,597

 

(2%)

 

16%

 

$

3,737

 

$

4,960

 

33%

Business metrics—investment banking fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory

 

$

299

 

$

286

 

$

230

 

$

268

 

$

394

 

47%

 

32%

 

$

731

 

$

892

 

22%

Equity underwriting (Equity Capital Markets (ECM))

 

 

123

 

 

110

 

 

171

 

 

174

 

 

129

 

(26%)

 

5%

 

390

 

 

474

 

22%

Debt underwriting (Debt Capital Markets (DCM))

 

 

272

 

 

310

 

 

571

 

 

493

 

 

476

 

(3%)

 

75%

 

886

 

 

1,540

 

74%

Total

 

$

694

 

$

706

 

$

972

 

$

935

 

$

999

 

7%

 

44%

 

$

2,007

 

$

2,906

 

45%

Revenue by geography

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

623

 

$

402

 

$

773

 

$

749

 

$

837

 

12%

 

34%

 

$

1,496

 

$

2,359

 

58%

International

 

 

750

 

 

576

 

 

963

 

 

878

 

 

760

 

(13%)

 

1%

 

2,241

 

 

2,601

 

16%

Total

 

$

1,373

 

$

978

 

$

1,736

 

$

1,627

 

$

1,597

 

(2%)

 

16%

 

$

3,737

 

$

4,960

 

33%

Key drivers(6) (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

$

89

 

$

89

 

$

89

 

$

89

 

$

88

 

(1%)

 

(1%)

 

$

92

 

$

89

 

(3%)

NCLs as a % of average loans

 

 

0.13%

 

 

0.32%

 

 

0.30%

 

 

0.18%

 

 

0.16%

 

(2) bps

 

3 bps

 

 

0.14%

 

 

0.21%

 

7 bps

ACLL as a % of EOP loans(7)

 

 

1.75%

 

 

1.59%

 

 

1.47%

 

 

1.42%

 

 

1.54%

 

12 bps

 

(21) bps

 

 

 

 

 

 

Average deposits

 

 

1

 

 

1

 

 

1

 

 

1

 

 

1

 

-

 

-

 

 

1

 

 

1

 

-

(1)

Investment banking fees are primarily composed of underwriting, advisory, loan syndication structuring, and other related financing activity.

(2)

Primarily includes other non-investment banking fees from customer-driven activities.

(3)

Banking includes revenues earned by Citigroup that are subject to a revenue sharing arrangement with Banking—Corporate Lending for Investment Banking, Markets, and Services products sold to Corporate Lending clients.

(4)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(5)

Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value. Gain (loss) on loan hedges includes the mark-to-market on the credit derivatives, partially offset by the mark-to-market on the loans in the portfolio that are at fair value. Hedges on accrual loans reflect the mark-to-market on credit derivatives used to economically hedge the corporate loan accrual portfolio. The fixed premium costs of these hedges are netted against the corporate lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain (loss) on loan hedges are non-GAAP financial measures.

(6)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(7)

Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 7


U.S. PERSONAL BANKING

(In millions of dollars, except as otherwise noted)

3Q24 Increase/

Nine

Nine

YTD 2024 vs.

3Q

4Q

1Q

2Q

3Q

(Decrease) from

Months

Months

YTD 2023 Increase/

  

2023

  

2023

  

2024

  

2024

  

2024

  

2Q24

  

3Q23

 

2023

  

2024

  

(Decrease)

Net interest income

$

5,175

$

5,238

$

5,226

$

5,103

$

5,293

4%

2%

$

14,912

$

15,622

5%

Fee revenue

Interchange fees

2,434

2,481

2,352

2,524

2,469

(2%)

1%

7,193

7,345

2%

Card rewards and partner payments

(2,777)

(2,889)

(2,580)

(2,847)

(2,839)

-

(2%)

(8,194)

(8,266)

(1%)

Other(1)

75

98

105

114

110

(4%)

47%

251

329

31%

Total fee revenue

(268)

(310)

(123)

(209)

(260)

(24%)

3%

(750)

(592)

21%

All other(2)

10

12

75

25

12

(52%)

20%

85

112

32%

Total non-interest revenue

(258)

(298)

(48)

(184)

(248)

(35%)

4%

(665)

(480)

28%

Total revenues, net of interest expense

4,917

4,940

5,178

4,919

5,045

3%

3%

14,247

15,142

6%

Total operating expenses

2,481

2,594

2,519

2,442

2,457

1%

(1%)

7,508

7,418

(1%)

Net credit losses on loans

1,343

1,599

1,864

1,931

1,864

(3%)

39%

3,635

5,659

56%

Credit reserve build (release) for loans

114

471

337

382

41

(89%)

(64%)

993

760

(23%)

Provision (release) for credit losses on unfunded lending commit.

(1)

1

-

-

-

-

100%

-

-

-

Provisions for benefits and claims (PBC), and other assets

3

3

3

2

4

100%

33%

5

9

80%

Provisions for credit losses and for PBC

1,459

2,074

2,204

2,315

1,909

(18%)

31%

4,633

6,428

39%

Income from continuing operations before taxes

977

272

455

162

679

NM

(31%)

2,106

1,296

(38%)

Income taxes

221

71

108

41

157

NM

(29%)

487

306

(37%)

Income from continuing operations

756

201

347

121

522

NM

(31%)

1,619

990

(39%)

Noncontrolling interests

-

-

-

-

-

-

-

-

-

-

Net income

$

756

$

201

$

347

$

121

$

522

NM

(31%)

$

1,619

$

990

(39%)

EOP assets (in billions)

$

231

$

242

$

237

$

242

$

245

1%

6%

Average assets (in billions)

230

232

233

239

244

2%

6%

$

230

$

239

4%

Efficiency ratio

50%

53%

49%

50%

49%

(100) bps

(100) bps

53%

49%

(400) bps

Average allocated TCE (in billions)(3)

$

21.9

$

21.9

$

25.2

$

25.2

$

25.2

-

15%

$

21.9

$

25.2

15%

RoTCE(3)

13.7%

3.6%

5.5%

1.9%

8.2%

630 bps

(550) bps

9.9%

5.2%

(470) bps

Revenue by component

Branded Cards

$

2,539

$

2,620

$

2,640

$

2,537

$

2,731

8%

8%

$

7,368

$

7,908

7%

Retail Services

1,728

1,636

1,900

1,746

1,715

(2%)

(1%)

4,981

5,361

8%

Retail Banking

650

684

638

636

599

(6%)

(8%)

1,898

1,873

(1%)

Total

$

4,917

$

4,940

$

5,178

$

4,919

$

5,045

3%

3%

$

14,247

$

15,142

6%

Average loans and deposits(4) (in billions)

Average loans

$

196

$

202

$

204

$

206

$

210

2%

7%

$

189

$

207

10%

ACLL as a % of EOP loans(5)

6.36%

6.28%

6.58%

6.60%

6.52%

(8)bps

16 bps

Average deposits

110

105

100

93

85

(9%)

(23%)

111

93

(16%)

(1)

Primarily related to retail banking and credit card-related fees.

(2)

Primarily related to revenue incentives from card networks and partners.

(3)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(4)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(5)

Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 8


U.S. PERSONAL BANKING

Metrics

3Q24 Increase/

3Q

4Q

1Q

2Q

3Q

(Decrease) from

    

2023

    

2023

    

2024

    

2024

    

2024

    

2Q24

    

3Q23

U.S. Personal Banking Key Indicators (in billions of dollars, except as otherwise noted)

New account acquisitions (in thousands)

 

Branded Cards

 

1,146

1,105

 

1,170

 

1,144

 

1,224

 

7%

7%

Retail Services

 

2,152

2,617

 

1,658

 

2,034

 

1,799

 

(12%)

(16%)

Credit card spend volumes

 

 

 

Branded Cards

$

125.2

$

129.5

$

120.9

$

130.9

$

128.9

 

(2%)

3%

Retail Services

 

23.3

 

26.0

 

20.0

 

23.7

 

21.7

 

(8%)

(7%)

Average loans(1)

 

 

 

 

 

 

 

Branded Cards

$

103.2

$

106.6

$

107.5

$

109.3

$

111.1

 

2%

8%

Retail Services

 

50.2

 

51.6

 

51.7

 

51.0

 

51.2

 

-

2%

Retail Banking

42.2

43.9

45.0

46.0

48.0

4%

14%

EOP loans(1)

 

 

 

 

 

 

 

Branded Cards

$

105.2

$

111.1

$

108.0

$

111.8

$

112.1

 

-

7%

Retail Services

 

50.5

 

53.6

 

50.8

 

51.7

 

51.6

 

-

2%

Retail Banking

43.1

44.4

45.6

46.2

49.4

7%

15%

Total revenues, net of interest expenses as a % of average loans

 

 

Branded Cards

9.76%

9.75%

9.88%

9.34%

9.78%

 

 

Retail Services

13.66%

12.58%

14.78%

13.77%

13.33%

 

 

NII as a % of average loans(2)

 

 

 

 

 

 

 

Branded Cards

 

9.12%

 

9.17%

 

9.30%

 

8.93%

 

9.20%

 

 

Retail Services

 

17.77%

 

16.99%

 

17.20%

 

16.92%

 

17.12%

 

 

NCLs as a % of average loans

 

 

 

 

 

 

 

Branded Cards

 

2.72%

 

3.06%

 

3.65%

 

3.82%

 

3.56%

 

 

Retail Services

 

4.53%

 

5.44%

 

6.32%

 

6.45%

 

6.14%

 

 

Retail Banking

0.59%

0.62%

0.69%

0.66%

0.66%

 

 

Loans 90+ days past due as a % of EOP loans

 

 

 

 

 

 

 

Branded Cards

 

0.92%

 

1.07%

 

1.19%

 

1.09%

 

1.11%

 

 

Retail Services

 

2.12%

 

2.36%

 

2.53%

 

2.36%

 

2.45%

 

 

Retail Banking(3)

0.38%

0.40%

0.35%

0.36%

0.35%

 

 

Loans 30-89 days past due as a % of EOP loans

 

 

 

 

 

 

 

Branded Cards

 

0.97%

 

1.03%

 

1.01%

 

0.94%

 

1.05%

 

 

Retail Services

 

2.13%

 

2.15%

 

2.18%

 

2.06%

 

2.29%

 

 

Retail Banking(3)

0.55%

0.62%

0.53%

0.55%

0.49%

 

 

Branches (actual)

 

652

 

647

 

645

 

641

 

641

 

-

(2%)

Mortgage originations

$

3.9

$

2.8

$

3.1

$

4.3

$

4.6

 

7%

18%

 

 

(1)

Average loans, EOP loans and the related consumer delinquency amounts and ratios include interest and fees receivables balances.

(2)

Net interest income includes certain fees that are recorded as interest revenue.

(3)

Excludes U.S. government-sponsored agency guaranteed loans.

Reclassified to conform to the current period's presentation.

Page 9


WEALTH

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

3Q24 Increase/

Nine

Nine

YTD 2024 vs.

 

3Q

4Q

1Q

2Q

3Q

(Decrease) from

Months

Months

YTD 2023 Increase/

 

2023

2023

2024

2024

2024

2Q24

3Q23

2023

2024

(Decrease)

 

   

 

    

 

    

 

    

 

    

 

    

 

    

 

  

 

    

 

    

 

Net interest income

$

1,164

$

1,042

$

981

$

1,047

$

1,233

18%

6%

$

3,371

$

3,261

(3%)

Fee revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and fees

 

300

 

296

 

344

 

349

 

349

-

16%

 

908

 

1,042

15%

Other(1)

 

215

 

209

 

231

 

232

 

241

4%

12%

 

593

 

704

19%

Total fee revenue

 

515

 

505

 

575

 

581

 

590

2%

15%

 

1,501

 

1,746

16%

All other(2)

 

152

 

117

 

137

 

186

 

179

(4%)

18%

 

485

 

502

4%

Total non-interest revenue

 

667

 

622

 

712

 

767

 

769

-

15%

 

1,986

 

2,248

13%

Total revenues, net of interest expense

 

1,831

 

1,664

 

1,693

 

1,814

 

2,002

10%

9%

 

5,357

 

5,509

3%

Total operating expenses

 

1,669

 

1,623

 

1,642

 

1,542

 

1,601

4%

(4%)

 

4,862

 

4,785

(2%)

Net credit losses on loans

 

24

 

31

 

29

 

35

 

27

(23%)

13%

 

67

 

91

36%

Credit reserve build (release) for loans

 

(19)

 

(27)

 

(190)

 

(43)

 

8

NM

NM

 

(58)

 

(225)

NM

Provision (release) for credit losses on unfunded lending commitments

 

(8)

 

1

 

(8)

 

-

 

(1)

(100%)

88%

 

(13)

 

(9)

31%

Provisions for benefits and claims (PBC), and other assets

 

1

 

(1)

 

(1)

 

(1)

 

(1)

-

NM

 

(3)

 

(3)

-

Provisions for credit losses and for PBC

 

(2)

 

4

 

(170)

 

(9)

 

33

NM

NM

 

(7)

 

(146)

NM

Income from continuing operations before taxes

 

164

 

37

 

221

 

281

 

368

31%

NM

 

502

 

870

73%

Income taxes

 

32

 

16

 

46

 

71

 

85

20%

NM

 

104

 

202

94%

Income from continuing operations

 

132

 

21

 

175

 

210

 

283

35%

NM

 

398

 

668

68%

Noncontrolling interests

 

-

 

-

 

-

 

-

 

-

-

-

 

-

 

-

-

Net income

$

132

$

21

$

175

$

210

$

283

35%

NM

$

398

$

668

68%

EOP assets (in billions)

$

233

$

229

$

229

$

228

$

230

1%

(1%)

 

 

 

 

 

Average assets (in billions)

 

238

 

232

 

236

 

230

 

229

-

(4%)

$

248

$

232

(6%)

Efficiency ratio

 

91%

 

98%

 

97%

 

85%

 

80%

(500) bps

(1,100) bps

 

91%

 

87%

(400) bps

Average allocated TCE (in billions)(3)

$

13.4

$

13.4

$

13.2

$

13.2

$

13.2

-

(1%)

$

13.4

$

13.2

(1%)

RoTCE(3)

 

3.9%

 

0.6%

 

5.3%

 

6.4%

 

8.5%

210 bps

460 bps

 

4.0%

 

6.8%

280 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by component

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Bank

$

617

$

542

$

571

$

611

$

614

-

-

$

1,790

$

1,796

-

Wealth at Work

 

234

 

211

 

181

 

195

 

244

25%

4%

 

651

 

620

(5%)

Citigold

 

980

 

911

 

941

 

1,008

 

1,144

13%

17%

 

2,916

 

3,093

6%

Total

$

1,831

$

1,664

$

1,693

$

1,814

$

2,002

10%

9%

$

5,357

$

5,509

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by geography

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

953

$

858

$

773

$

847

$

1,000

18%

5%

$

2,757

$

2,620

(5%)

International

 

878

 

806

 

920

 

967

 

1,002

4%

14%

 

2,600

 

2,889

11%

Total

$

1,831

$

1,664

$

1,693

$

1,814

$

2,002

10%

9%

$

5,357

$

5,509

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key drivers(4) (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP client balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Client investment assets(5)(6)

 

$

469

 

$

496

 

$

514

 

$

541

 

$

580

 

7%

 

24%

 

 

 

 

 

 

 

Deposits

 

 

302

 

 

319

 

 

320

 

 

318

 

 

316

 

(1%)

 

5%

 

 

 

 

 

 

 

Loans

 

 

151

 

 

151

 

 

149

 

 

150

 

 

151

 

1%

 

-

 

 

 

 

 

 

 

Total

 

$

922

 

$

966

 

$

983

 

$

1,009

 

$

1,047

 

4%

 

14%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

$

151

 

$

150

 

$

150

 

$

150

 

$

150

 

-

 

(1%)

$

150

 

$

150

 

-

ACLL as a % of EOP loans

 

 

0.53%

 

 

0.51%

 

 

0.39%

 

 

0.35%

 

 

0.36%

 

1 bps

 

(17) bps

 

 

 

 

 

 

 

(1)

Primarily related to fiduciary and administrative fees.

(2)

Primarily related to principal transactions revenue including FX translation.

(3)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(4)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(5)

Includes assets under management, and trust and custody assets.

(6)

3Q24 is preliminary.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 10


ALL OTHER—MANAGED BASIS(1)(2)(3)

(In millions of dollars, except as otherwise noted)

3Q24 Increase/

Nine

Nine

YTD 2024 vs.

    

3Q

    

4Q

    

1Q

    

2Q

    

3Q

    

(Decrease) from

Months

Months

YTD 2023 Increase/

2023

2023

2024

2024

2024

2Q24

    

3Q23

    

2023

    

2024

    

(Decrease)

Net interest income

$

1,799

$

1,564

$

1,695

$

1,553

$

1,469

(5%)

(18%)

$

6,128

$

4,717

(23%)

Non-interest revenue(4)(9)

439

473

691

427

356

(17%)

(19%)

1,277

1,474

15%

Total revenues, net of interest expense

2,238

2,037

2,386

1,980

1,825

(8%)

(18%)

7,405

6,191

(16%)

Total operating expenses(4)(5)(6)(7)(8)(9)

2,192

4,480

2,695

2,114

2,082

(2%)

(5%)

6,761

6,891

2%

Net credit losses on loans

237

236

249

214

208

(3%)

(12%)

634

671

6%

Credit reserve build (release) for loans

(21)

93

(93)

(1)

55

NM

NM

34

(39)

NM

Provision (release) for credit losses on unfunded lending commitments

(9)

(10)

(5)

(3)

(7)

NM

22%

(37)

(15)

59%

Provisions for benefits and claims, other assets and HTM debt securities

(8)

141

35

33

33

-

NM

213

101

(53%)

Provisions for credit losses and for benefits and claims (PBC)

199

460

186

243

289

19%

45%

844

718

(15%)

Income (loss) from continuing operations before taxes

(153)

(2,903)

(495)

(377)

(546)

(45%)

NM

(200)

(1,418)

NM

Income taxes (benefits)

(59)

(602)

(12)

35

(52)

NM

12%

(377)

(29)

92%

Income (loss) from continuing operations

(94)

(2,301)

(483)

(412)

(494)

(20%)

NM

177

(1,389)

NM

Income (loss) from discontinued operations, net of taxes

2

(1)

(1)

-

(1)

(100%)

NM

-

(2)

NM

Noncontrolling interests

9

(2)

(7)

(10)

(12)

(20%)

NM

18

(29)

NM

Net income (loss)

$

(101)

$

(2,300)

$

(477)

$

(402)

$

(483)

(20%)

NM

$

159

$

(1,362)

NM

EOP assets (in billions)

$

197

$

199

$

201

$

197

$

195

(1%)

(1%)

Average assets (in billions)

203

 

198

 

199

197

194

(2%)

(4%)

$

208

$

195

(6%)

Efficiency ratio

98%

 

220%

 

113%

107%

114%

700 bps

1,600 bps

91%

111%

2,000 bps

Average allocated TCE (in billions)(10)

$

32.5

$

32.4

$

25.6

$

27.0

$

29.2

8%

(10%)

$

30.4

$

27.4

(10%)

Revenue by reporting unit and component

Mexico Consumer/SBMM

$

1,527

$

1,460

$

1,571

$

1,640

$

1,526

(7%)

-

$

4,233

$

4,737

12%

Asia Consumer

 

289

 

257

 

254

220

 

193

(12%)

(33%)

 

1,267

667

(47%)

Legacy Holdings Assets (LHA)

 

25

 

11

 

4

(133)

 

20

NM

(20%)

 

99

(109)

NM

Corporate/Other

 

397

 

309

 

557

253

 

86

(66%)

(78%)

 

1,806

896

(50%)

Total

$

2,238

$

2,037

$

2,386

$

1,980

$

1,825

(8%)

(18%)

$

7,405

$

6,191

(16%)

Mexico Consumer/SBMM—key indicators (in billions of dollars)

EOP loans

$

24.0

$

25.2

$

26.0

$

24.5

$

23.5

(4%)

(2%)

EOP deposits

38.3

40.2

41.0

37.6

34.6

(8%)

(10%)

Average loans

24.0

23.9

25.0

25.3

23.9

(6%)

-

NCLs as a % of average loans (Mexico Consumer only)

4.12%

4.35%

4.67%

4.30%

4.36%

1%

6%

Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)

1.32%

1.35%

1.32%

1.32%

1.37%

4%

4%

Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)

1.33%

1.35%

1.33%

1.33%

1.47%

11%

11%

Asia Consumer—key indicators (in billions of dollars)

EOP loans

$

8.0

$

7.4

$

6.5

$

5.6

$

5.5

(2%)

(31%)

EOP deposits

 

10.8

9.5

9.0

8.3

8.4

1%

(22%)

Average loans

 

8.6

7.8

6.9

6.1

5.6

(8%)

(35%)

Legacy Holdings Assets—key indicators (in billions of dollars)

EOP loans

$

2.8

$

2.8

$

2.7

$

2.4

$

2.5

4%

(11%)

(1)

Includes Legacy Franchises and certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(2)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and the planned divestiture of Mexico Consumer/SBMM within Legacy Franchises. See page 14 for additional information.

(3)

Certain of the results of operations of All Other—managed basis are non-GAAP financial measures. See page 14 for additional information.

(4)

See footnote 2 on page 14.

(5)

See footnote 3 on page 14.

(6)

See footnote 4 on page 14.

(7)

See footnote 5 on page 14.

(8)

See footnote 6 on page 14.

(9)

See footnote 7 on page 14.

(10)

TCE is a non-GAAP financial measure. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 11


ALL OTHER—MANAGED BASIS(1)(2)

Legacy Franchises(3)

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

3Q24 Increase/

 

Nine

 

Nine

 

YTD 2024 vs.

 

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

(Decrease) from

 

Months

 

Months

   

YTD 2023 Increase/

 

  

2023

  

2023

  

2024

  

2024

  

2024

  

2Q24

  

3Q23

  

2023

  

2024

  

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

1,273

 

$

1,179

 

$

1,278

 

$

1,196

 

$

1,253

 

5%

 

(2%)

 

$

3,842

 

$

3,727

 

(3%)

Non-interest revenue(4)(9)

 

 

568

 

 

549

 

 

551

 

 

531

 

486

 

(8%)

 

(14%)

 

 

1,757

 

 

1,568

 

(11%)

Total revenues, net of interest expense

 

 

1,841

 

 

1,728

 

 

1,829

 

 

1,727

 

1,739

 

1%

 

(6%)

 

 

5,599

 

 

5,295

 

(5%)

Total operating expenses(4)(5)(6)(7)(8)(9)

 

 

1,692

 

 

1,639

 

 

1,615

 

 

1,558

 

1,480

 

(5%)

 

(13%)

 

 

5,124

 

 

4,653

 

(9%)

Net credit losses on loans

 

 

237

 

 

236

 

 

249

 

 

214

 

208

 

(3%)

 

(12%)

 

 

634

 

 

671

 

6%

Credit reserve build (release) for loans

 

 

(21)

 

93

 

 

(93)

 

(1)

55

 

NM

 

NM

 

 

34

 

 

(39)

NM

Provision (release) for credit losses on unfunded lending commitments

 

 

(9)

 

(10)

 

(5)

 

(3)

(7)

NM

 

22%

 

 

(37)

 

(15)

59%

Provisions for benefits and claims (PBC), other assets and HTM debt securities

 

 

(7)

 

152

 

 

37

 

 

28

 

35

 

25%

 

NM

 

 

213

 

 

100

 

(53%)

Provisions for credit losses and for PBC

 

 

200

 

 

471

 

 

188

 

 

238

 

291

 

22%

 

46%

 

 

844

 

 

717

 

(15%)

Income (loss) from continuing operations before taxes

 

 

(51)

 

(382)

 

26

 

 

(69)

(32)

54%

 

37%

 

 

(369)

 

(75)

80%

Income taxes (benefits)

 

 

22

 

 

(114)

 

23

 

 

(11)

(1)

91%

 

NM

 

 

(205)

 

11

 

NM

Income (loss) from continuing operations

 

 

(73)

 

(268)

 

3

 

 

(58)

(31)

47%

 

58%

 

 

(164)

 

(86)

48%

Noncontrolling interests

 

 

2

 

 

1

 

 

2

 

 

-

 

-

 

-

 

(100%)

 

 

7

 

 

2

 

(71%)

Net income (loss)

 

$

(75)

$

(269)

$

1

 

$

(58)

$

(31)

47%

 

59%

 

$

(171)

$

(88)

49%

EOP assets (in billions)

 

$

78

 

$

78

 

$

80

 

$

72

 

$

69

 

(4%)

 

(12%)

 

 

 

 

 

 

 

 

Average assets (in billions)

 

 

84

 

 

78

 

 

78

 

 

77

 

70

 

(9%)

 

(17%)

 

$

91

 

$

75

 

(18%)

Efficiency ratio

 

 

92%

 

 

95%

 

 

88%

 

 

90%

 

85%

 

(500) bps

 

(700) bps

 

 

92%

 

 

88%

 

(400) bps

Allocated TCE (in billions)(10)

 

$

10.0

 

$

10.0

 

$

6.2

 

$

6.2

 

$

6.2

 

-

 

(38%)

 

$

10.0

 

$

6.2

 

(38%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by reporting unit and component

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico Consumer/SBMM

 

$

1,527

 

$

1,460

 

$

1,571

 

$

1,640

 

$

1,526

 

(7%)

 

-

 

$

4,233

 

$

4,737

 

12%

Asia Consumer

 

 

289

 

 

257

 

 

254

 

 

220

 

193

 

(12%)

 

(33%)

 

 

1,267

 

 

667

 

(47%)

Legacy Holdings Assets (LHA)

 

 

25

 

 

11

 

 

4

 

 

(133)

20

 

NM

 

(20%)

 

 

99

 

 

(109)

NM

Total

 

$

1,841

 

$

1,728

 

$

1,829

 

$

1,727

 

$

1,739

 

1%

 

(6%)

 

$

5,599

 

$

5,295

 

(5%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico Consumer/SBMM—key indicators (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP loans

 

$

24.0

 

$

25.2

 

$

26.0

 

$

24.5

 

$

23.5

 

(4%)

 

(2%)

 

 

 

 

 

 

 

 

EOP deposits

 

 

38.3

 

 

40.2

 

 

41.0

 

 

37.6

 

34.6

 

(8%)

 

(10%)

 

 

 

 

 

 

 

 

Average loans

 

 

24.0

 

 

23.9

 

 

25.0

 

 

25.3

 

23.9

 

(6%)

 

-

 

 

 

 

 

 

 

 

NCLs as a % of average loans (Mexico Consumer only)

 

 

4.12%

 

 

4.35%

 

 

4.67%

 

 

4.30%

 

4.36%

 

1%

 

6%

 

 

 

 

 

 

 

 

Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)

 

 

1.32%

 

 

1.35%

 

 

1.32%

 

 

1.32%

 

1.37%

 

4%

 

4%

 

 

 

 

 

 

 

 

Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)

 

 

1.33%

 

 

1.35%

 

 

1.33%

 

 

1.33%

 

1.47%

 

11%

 

11%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia Consumer—key indicators (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP loans

 

$

8.0

 

$

7.4

 

$

6.5

 

$

5.6

 

$

5.5

 

(2%)

 

(31%)

 

 

 

 

 

 

 

 

EOP deposits

 

 

10.8

 

 

9.5

 

 

9.0

 

 

8.3

 

8.4

 

1%

 

(22%)

 

 

 

 

 

 

 

 

Average loans

 

 

8.6

 

 

7.8

 

 

6.9

 

 

6.1

 

5.6

 

(8%)

 

(35%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Holdings Assets—key indicators (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP loans

 

$

2.8

 

$

2.8

 

$

2.7

 

$

2.4

 

$

2.5

 

4%

 

(11%)

 

 

 

 

 

 

 

 

(1)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and the planned divestiture of Mexico Consumer/SBMM within Legacy Franchises. See page 14 for additional information.

(2)

Certain of the results of operations of All Other—managed basis are non-GAAP financial measures. See page 14 for additional information.

(3)

Legacy Franchises consists of the consumer franchises in 13 markets across Asia, Poland and Russia that Citi intends to exit or has exited (collectively Asia Consumer); Mexico consumer banking (Mexico Consumer) and Small Business and Middle-Market Banking (Mexico SBMM), collectively Mexico Consumer/SBMM; and Legacy Holdings Assets (primarily North America consumer mortgage loans, Citigroup's U.K. consumer banking business and other legacy assets).

(4)

See footnote 2 on page 14.

(5)

See footnote 3 on page 14.

(6)

See footnote 4 on page 14.

(7)

See footnote 5 on page 14.

(8)

See footnote 6 on page 14.

(9)

See footnote 7 on page 14.

(10)

TCE is a non-GAAP financial measure. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 12


ALL OTHER

Corporate/Other(1)

(In millions of dollars, except as otherwise noted)

 

    

 

    

 

    

 

    

 

    

 

    

3Q24 Increase/

    

Nine

    

Nine

    

YTD 2024 vs.

 

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

(Decrease) from

Months

 

Months

 

YTD 2023 Increase/

 

 

2023

 

2023

 

2024

 

2024

 

2024

 

2Q24

    

3Q23

2023

 

2024

 

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

526

 

$

385

 

$

417

 

$

357

 

$

216

 

(39%)

 

(59%)

$

2,286

 

$

990

 

(57%)

Non-interest revenue

 

 

(129)

 

(76)

 

140

 

 

(104)

 

(130)

(25%)

 

(1%)

 

(480)

 

(94)

80%

Total revenues, net of interest expense

 

 

397

 

 

309

 

 

557

 

 

253

 

 

86

 

(66%)

 

(78%)

 

1,806

 

 

896

 

(50%)

Total operating expenses

 

 

500

 

 

2,841

 

 

1,080

 

 

556

 

 

602

 

8%

 

20%

 

1,637

 

 

2,238

 

37%

Provisions for other assets and HTM debt securities

 

 

(1)

 

(11)

 

(2)

 

5

 

 

(2)

NM

 

(100%)

 

-

 

 

1

 

100%

Income (loss) from continuing operations before taxes

 

 

(102)

 

(2,521)

 

(521)

 

(308)

 

(514)

(67%)

 

NM

 

169

 

 

(1,343)

NM

Income taxes (benefits)

 

 

(81)

 

(488)

 

(35)

 

46

 

 

(51)

NM

 

37%

 

(172)

 

(40)

77%

Income (loss) from continuing operations

 

 

(21)

 

(2,033)

 

(486)

 

(354)

 

(463)

(31%)

 

NM

 

341

 

 

(1,303)

NM

Income (loss) from discontinued operations, net of taxes

 

 

2

 

 

(1)

 

(1)

 

-

 

 

(1)

(100%)

 

NM

 

-

 

 

(2)

NM

Noncontrolling interests

 

 

7

 

 

(3)

 

(9)

 

(10)

 

(12)

(20%)

 

NM

 

11

 

 

(31)

NM

Net income (loss)

 

$

(26)

$

(2,031)

$

(478)

$

(344)

$

(452)

(31%)

 

NM

$

330

 

$

(1,274)

NM

EOP assets (in billions)

 

$

119

 

$

121

 

$

121

 

$

125

 

$

126

 

1%

 

6%

 

 

 

 

 

 

 

Average allocated TCE (in billions)(2)

 

 

22.5

 

 

22.4

 

 

19.4

 

 

20.8

 

 

23.0

 

11%

 

2%

$

20.4

 

$

21.1

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(2)

TCE is a non-GAAP financial measure. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 13


ALL OTHER

RECONCILING ITEMS(1)

Divestiture-Related Impacts

(In millions of dollars, except as otherwise noted)

3Q24 Increase/

Nine

Nine

YTD 2024 vs.

3Q

4Q

1Q

2Q

3Q

(Decrease) from

Months

Months

YTD 2023 Increase/

  

2023

  

2023

  

2024

  

2024

  

2024

  

2Q24

  

3Q23

  

2023

  

2024

  

(Decrease)

Net interest income

$

-

$

-

$

-

$

-

$

-

-

-

$

-

$

-

-

Non-interest revenue(2)(7)

 

396

 

(62)

 

(12)

 

33

 

1

 

(97%)

 

(100%)

1,408

22

(98%)

Total revenues, net of interest expense

 

396

 

(62)

 

(12)

 

33

 

1

 

(97%)

 

(100%)

1,408

22

(98%)

Total operating expenses(2)(3)(4)(5)(6)(7)

 

114

 

106

 

110

 

85

 

67

 

(21%)

 

(41%)

266

262

(2%)

Net credit losses on loans

(19)

33

11

(3)

(1)

67%

95%

(39)

7

NM

Credit reserve build (release) for loans

2

(63)

-

-

-

-

(100%)

2

-

(100%)

Provision (release) for credit losses on unfunded lending commitments

 

-

 

-

 

-

 

-

 

-

 

-

 

-

-

-

-

Provisions for benefits and claims, other assets and HTM debt securities

-

-

-

-

-

-

-

-

-

-

Provisions for credit losses and for benefits and claims (PBC)

 

(17)

 

(30)

 

11

 

(3)

 

(1)

 

67%

 

94%

(37)

7

NM

Income (loss) from continuing operations before taxes

 

299

 

(138)

 

(133)

 

(49)

 

(65)

 

(33%)

NM

1,179

(247)

NM

Income taxes (benefits)

 

85

 

(27)

 

(39)

 

(17)

 

(20)

 

(18%)

NM

409

(76)

NM

Income (loss) from continuing operations

214

(111)

(94)

(32)

(45)

(41%)

NM

770

(171)

NM

Income (loss) from discontinued operations, net of taxes

 

-

 

-

 

-

 

-

 

-

 

-

-

-

-

-

Noncontrolling interests

 

-

 

-

 

-

 

-

 

-

 

-

-

-

-

-

Net income (loss)

$

214

$

(111)

$

(94)

$

(32)

$

(45)

 

(41%)

NM

$

770

$

(171)

NM

 

 

 

 

 

 

 

 

 

 

 

(1)

Reconciling Items consist of the divestiture-related impacts excluded from the results of All Other, as well as All Other—Legacy Franchises on a managed basis. The Reconciling Items are fully reflected in Citi's Consolidated Statement of Income on page 2 for each respective line item.

(2)

3Q23 includes an approximate $403 million gain on sale recorded in revenue (approximately $284 million after various taxes) related to Citi's sale of the Taiwan consumer banking business. In addition, 3Q23 includes approximately $114 million in operating expenses (approximately $78 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2023.

(3)

4Q23 includes approximately $106 million in operating expenses (approximately $75 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Annual Report on Form 10-K for the year ended December 31, 2023.

(4)

1Q24 includes approximately $110 million in operating expenses (approximately $77 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024.

(5)

2Q24 includes approximately $85 million in operating expenses (approximately $58 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024.

(6)

3Q24 includes approximately $67 million in operating expenses (approximately $46 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets.

(7)

For the nine months of 2023, revenues included an approximate $1.059 billion gain on sale (approximately $727 million after taxes) related to Citi’s sale of the India consumer banking business, as well as the approximate $403 million gain on sale (approximately $284 million after-tax) related to Citi’s sale of the Taiwan consumer banking business noted above in footnote (2). In addition, for the nine months of 2023, expenses included approximately $266 million (approximately $188 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2023.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 14


AVERAGE BALANCES AND INTEREST RATES(1)(2)(3)(4)(5)

Taxable Equivalent Basis

 

Average Volumes

Interest

% Average Rate(4)

 

 

(In millions of dollars), except as otherwise noted

    

3Q23

    

2Q24

    

3Q24(5)

    

3Q23

    

2Q24

    

3Q24(5)

    

3Q23

    

2Q24

    

3Q24(5)

Assets

Deposits with banks

$

260,159

$

250,665

$

266,300

$

2,645

$

2,710

$

3,050

4.03%

4.35%

4.56%

Securities borrowed and purchased under resale agreements(6)

352,608

356,969

335,601

7,363

7,211

7,293

8.28%

8.12%

8.65%

Trading account assets(7) 

345,864

388,641

416,636

3,893

4,503

4,451

4.47%

4.66%

4.25%

Investments

508,854

510,542

500,007

4,727

4,827

4,690

3.69%

3.80%

3.73%

Consumer loans

375,632

383,211

386,155

9,609

9,780

10,051

10.15%

10.26%

10.35%

Corporate loans

286,654

296,410

300,357

5,447

5,718

5,771

7.54%

7.76%

7.64%

Total loans (net of unearned income)(8)

662,286

679,621

686,512

15,056

15,498

15,822

9.02%

9.17%

9.17%

Other interest-earning assets

76,400

70,486

77,060

1,176

1,260

1,174

6.11%

7.19%

6.06%

Total average interest-earning assets

$

2,206,171

$

2,256,924

$

2,282,116

$

34,860

$

36,009

$

36,480

6.27%

6.42%

6.36%

 

Liabilities

Deposits

$

1,121,163

$

1,108,733

$

1,109,067

$

9,630

$

10,235

$

10,319

3.41%

3.71%

3.70%

Securities loaned and sold under repurchase agreements(6)

275,123

336,367

338,459

6,090

6,962

7,328

8.78%

8.32%

8.61%

Trading account liabilities(7)

111,367

103,548

96,448

892

794

792

3.18%

3.08%

3.27%

Short-term borrowings and other interest-bearing liabilities

117,435

107,277

122,255

1,956

1,908

2,009

6.61%

7.15%

6.54%

Long-term debt(9)

158,485

169,529

175,690

2,441

2,595

2,646

6.11%

6.16%

5.99%

Total average interest-bearing liabilities

$

1,783,573

$

1,825,454

$

1,841,919

$

21,009

$

22,494

$

23,094

4.67%

4.96%

4.99%

 

 

Net interest income as a % of average interest-earning assets (NIM)(9)

$

13,851

$

13,515

$

13,386

2.49%

2.41%

2.33%

 

3Q24 increase (decrease) from:

(16) bps

(8) bps

 

(1)

Interest income and Net interest income include the taxable equivalent adjustments (based on the U.S. federal statutory tax rate of 21%) of $23 million for 3Q23, $22 million for 2Q24 and $24 million for 3Q24.

(2)

Citigroup average balances and interest rates include both domestic and international operations.

(3)

Monthly averages have been used by certain subsidiaries where daily averages are unavailable.

(4)

Average rate percentage is calculated as annualized interest over average volumes.

(5)

3Q24 is preliminary.

(6)

Average volumes of securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are reported net pursuant to FIN 41; the related interest excludes the impact of ASU 2013-01 (Topic 210).

(7)

Interest expense on Trading account liabilities of Services, Markets, and Banking is reported as a reduction of Interest income. Interest income and Interest expense on cash collateral positions are reported in Trading account assets and Trading account liabilities, respectively.

(8)

Nonperforming loans are included in the average loan balances.

(9)

Excludes hybrid financial instruments with changes in fair value recorded in Principal transactions revenue.

Reclassified to conform to the current period's presentation.

Page 15


EOP LOANS(1)(2)

(In billions of dollars)

    

    

    

    

    

    

3Q24 Increase/

3Q

4Q

1Q

2Q

3Q

(Decrease) from

2023

2023

2024

2024

2024

2Q24

    

3Q23

Corporate loans by region

North America

$

123.0

$

128.9

$

122.9

$

129.6

$

127.5

(2%)

4%

International

 

165.6

 

171.3

 

169.9

 

172.0

 

172.3

-

4%

Total corporate loans

$

288.6

$

300.2

$

292.8

$

301.6

$

299.8

(1%)

4%

Corporate loans by segment and reporting unit

Services

$

83.5

$

84.7

$

80.5

$

88.9

$

88.7

-

6%

Markets

 

111.9

 

122.0

118.3

119.5

120.0

-

7%

Banking

 

86.8

 

86.8

87.3

86.7

84.7

(2%)

(2%)

All Other - Legacy Franchises - Mexico SBMM & AFG(3)

 

6.4

 

6.7

6.7

6.5

6.4

(2%)

-

Total corporate loans

$

288.6

$

300.2

$

292.8

$

301.6

$

299.8

(1%)

4%

USPB

Branded Cards

$

105.2

$

111.1

$

108.0

$

111.8

$

112.1

-

7%

Retail Services

50.5

53.6

50.8

51.7

51.6

-

2%

Retail Banking

43.1

44.4

45.6

46.2

49.4

7%

15%

Total

$

198.8

$

209.1

$

204.4

$

209.7

$

213.1

2%

7%

Wealth by region

North America

$

101.1

$

101.6

$

100.0

$

100.9

$

99.8

(1%)

(1%)

International

49.4

 

49.8

 

48.9

49.5

51.2

3%

4%

Total

$

150.5

$

151.4

$

148.9

$

150.4

$

151.0

-

-

All Other—Consumer

Mexico Consumer

$

17.8

$

18.7

$

19.6

$

18.2

$

17.4

(4%)

(2%)

Asia Consumer(4)

8.0

7.4

 

6.5

5.6

5.5

(2%)

(31%)

Legacy Holdings Assets (LHA)

2.6

2.6

2.4

2.2

2.2

-

(15%)

Total

$

28.4

$

28.7

$

28.5

$

26.0

$

25.1

(3%)

(12%)

Total consumer loans

$

377.7

$

389.2

$

381.8

$

386.1

$

389.2

1%

3%

Total loans—EOP

$

666.3

$

689.4

$

674.6

$

687.7

$

688.9

-

3%

Total loans—average

$

662.3

$

674.7

$

678.8

$

679.6

$

686.5

1%

4%

NCLs as a % of total average loans

0.98%

1.17%

1.36%

1.35%

1.26%

(9) bps

28 bps

(1)

Corporate loans include loans managed by Services, Markets, Banking, and All Other—Legacy Franchises—Mexico SBMM, and the AFG.

(2)

Consumer loans include loans managed by USPB, Wealth, and All Other—Legacy Franchises (other than Mexico small business and middle-market banking (Mexico SBMM), and the Assets Finance Group (AFG)).

(3)

Includes Legacy Franchises corporate loans activity related to Mexico SBMM and AFG (AFG was previously reported in Markets; all periods have been reclassified to reflect this move into Legacy Franchises), as well as other LHA corporate loans.

(4)

Asia Consumer also includes loans in Poland and Russia.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 16


EOP DEPOSITS

(In billions of dollars)

3Q24 Increase/

3Q

4Q

1Q

2Q

3Q

(Decrease) from

    

2023

    

2023

    

2024

    

2024

    

2024

    

2Q24

    

3Q23

Services, Markets, and Banking by region

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

371.6

$

371.1

$

375.7

$

376.1

$

394.7

5%

6%

International

 

412.3

 

431.8

 

436.0

 

431.0

 

444.9

3%

8%

Total

$

783.9

$

802.9

$

811.7

$

807.1

$

839.6

4%

7%

 

 

 

 

 

 

 

 

 

 

 

 

Treasury and Trade Solutions

$

644.8

$

661.5

$

662.1

$

655.1

$

683.7

4%

6%

Securities Services

 

113.7

 

119.9

 

125.3

 

127.8

 

142.0

11%

25%

Services

$

758.5

$

781.4

$

787.4

$

782.9

$

825.7

5%

9%

Markets(1)

 

24.5

 

20.8

 

23.6

 

23.7

 

13.4

(43%)

(45%)

Banking

 

0.9

 

0.7

 

0.7

 

0.5

 

0.5

-

(44%)

Total

$

783.9

$

802.9

$

811.7

$

807.1

$

839.6

4%

7%

USPB

$

108.9

$

103.2

$

99.6

$

86.1

$

85.1

(1%)

(22%)

 

 

 

 

 

 

 

 

 

 

 

 

Wealth

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

183.7

$

196.2

$

196.0

$

194.2

$

191.7

(1%)

4%

International

 

118.6

 

122.4

 

124.3

 

123.8

 

124.6

1%

5%

Total

$

302.3

$

318.6

$

320.3

$

318.0

$

316.3

(1%)

5%

 

 

 

 

 

 

 

 

 

 

 

 

All Other

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Franchises

 

 

 

 

 

 

 

 

 

 

 

 

Mexico Consumer

$

29.6

$

31.9

$

31.8

$

28.6

$

26.1

(9%)

(12%)

Mexico SBMM—corporate

 

8.7

 

8.3

 

9.2

 

9.0

 

8.5

(6%)

(2%)

Asia Consumer(2)

 

10.8

 

9.5

 

9.0

 

8.3

 

8.4

1%

(22%)

Legacy Holdings Assets (LHA)(3)

 

5.1

 

4.1

 

2.9

 

1.9

 

0.4

(79%)

(92%)

Corporate/Other(1)

 

24.2

 

30.2

 

22.7

 

19.1

 

25.6

34%

6%

Total

$

78.4

$

84.0

$

75.6

$

66.9

$

69.0

3%

(12%)

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits—EOP

$

1,273.5

$

1,308.7

$

1,307.2

$

1,278.1

$

1,310.0

2%

3%

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits—average

$

1,315.1

$

1,319.7

$

1,326.4

$

1,309.9

$

1,311.1

-

-

 

 

 

 

 

 

 

 

 

 

 

 

(1)

During the third quarter of 2024, approximately $9 billion of institutional deposits were moved from Markets to Corporate/Other, as they are managed by Citi Treasury. Prior periods were not impacted.

(2)

Asia Consumer also includes deposits in Poland and Russia.

(3)

LHA includes deposits from the U.K. consumer banking business.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 17


ALLOWANCE FOR CREDIT LOSSES (ACL) ROLLFORWARD

(In millions of dollars, except ratios)

Builds

ACLL/EOP

Balance

Builds (Releases)

FY 2023

Balance

(Releases)

YTD 2024

Balance

Loans

12/31/22

1Q23

2Q23

3Q23

4Q23

FY 2023

FX/Other(1)

12/31/23

1Q24

    

2Q24

    

3Q24

  

  

YTD 2024

FX/Other

9/30/24

9/30/24

Allowance for credit losses on loans (ACLL)

    

  

  

    

    

    

  

  

    

  

  

    

    

  

  

    

Services

$

356

$

(72)

$

(14)

$

6

$

127

$

47

$

(6)

$

397

$

34

$

(100)

$

7

$

(59)

$

-

$

338

 

Markets

630

64

(21)

119

40

202

(12)

820

120

(111)

 

37

46

(6)

860

 

Banking

1,746

(50)

(110)

(22)

(163)

(345)

(25)

1,376

(89)

(51)

 

62

(78)

4

1,302

 

Legacy Franchises corporate (Mexico SBMM & AFG(2))

123

(27)

(7)

(1)

2

(33)

31

121

(8)

(12)

 

(3)

(23)

(7)

91

 

Total corporate ACLL

$

2,855

$

(85)

$

(152)

$

102

$

6

$

(129)

$

(12)

$

2,714

$

57

$

(274)

$

103

$

(114)

$

(9)

$

2,591

0.89%

U.S. Cards(3)

$

11,393

$

536

$

276

$

128

$

466

$

1,406

$

(173)

$

12,626

$

326

$

357

$

10

$

693

$

23

$

13,342

8.15%

Retail Banking

447

40

27

(14)

5

58

(29)

476

11

25

 

31

67

(1)

542

 

Total USPB

$

11,840

$

576

$

303

$

114

$

471

$

1,464

$

(202)

$

13,102

$

337

$

382

$

41

$

760

$

22

$

13,884

 

Wealth

883

(69)

30

(19)

(27)

(85)

(31)

767

(190)

(43)

 

8

(225)

(1)

541

 

All Other—consumer

1,396

13

76

(18)

28

99

67

1,562

(85)

11

 

58

(16)

(206)

1,340

Total consumer ACLL

$

14,119

$

520

$

409

$

77

$

472

$

1,478

$

(166)

$

15,431

$

62

$

350

$

107

$

519

$

(185)

$

15,765

4.05%

Total ACLL

$

16,974

$

435

$

257

$

179

$

478

$

1,349

$

(178)

$

18,145

$

119

$

76

$

210

$

405

$

(194)

$

18,356

2.70%

Allowance for credit losses on unfunded lending commitments (ACLUC)

$

2,151

$

(194)

$

(96)

$

(54)

$

(81)

$

(425)

$

2

$

1,728

$

(98)

$

(8)

$

105

$

(1)

$

(2)

$

1,725

 

Total ACLL and ACLUC (EOP)

19,125

 

 

 

 

 

 

19,873

 

 

 

 

 

 

20,081

 

Other(4)

243

408

145

53

1,132

1,738

(98)

1,883

14

107

 

160

281

(154)

2,010

 

Total allowance for credit losses (ACL)

$

19,368

$

649

$

306

$

178

$

1,529

$

2,662

$

(274)

$

21,756

$

35

$

175

$

475

$

685

$

(350)

$

22,091

 

(1)

Includes the January 1, 2023 opening adjustment related to the adoption of ASU No. 2022-02, Financial Instruments—Credit Losses (Topic 326): TDRs and Vintage Disclosures. See page 19.

(2)

See footnote 3 on page 16.

(3)

The September 30, 2024 ACLL balance includes approximately $23 million related to an acquired portfolio, which is also reflected in the FX/Other column in this table.

(4)

Includes ACL activity on HTM securities and Other assets.

Reclassified to conform to the current period's presentation.

Page 18


ALLOWANCE FOR CREDIT LOSSES ON LOANS (ACLL) AND UNFUNDED LENDING COMMITMENTS (ACLUC)

Page 1

(In millions of dollars)

    

 

    

 

    

 

    

 

    

 

    

3Q24 Increase/

   

Nine

   

Nine

   

YTD 2024 vs.

 

 

3Q

 

4Q

 

1Q

 

2Q 

3Q

 

(Decrease) from

 

Months

 

Months 

YTD 2023 Increase/

 

 

2023

 

2023

 

2024

 

2024 

2024

 

2Q24

   

3Q23

 

2023

 

2024 

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Citigroup

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans (ACLL) at beginning of period

 

$

17,496

 

$

17,629

 

$

18,145

 

$

18,296

 

$

18,216

 

-

 

4%

 

$

16,974

 

$

18,145

 

 

Adjustment to opening balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments—TDRs and Vintage Disclosures(1)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

-

 

-

 

 

(352)

 

-

 

 

Adjusted ACLL at beginning of period

 

17,496

 

 

17,629

 

 

18,145

 

 

18,296

 

 

18,216

 

-

 

4%

 

 

16,622

 

18,145

 

9%

Gross credit (losses) on loans

 

(2,000)

 

(2,368)

 

(2,690)

 

(2,715)

 

(2,609)

4%

 

(30%)

 

 

(5,513)

 

(8,014)

(45%)

Gross recoveries on loans

 

363

 

 

374

 

 

387

 

 

432

 

 

437

 

1%

 

20%

 

 

1,070

 

 

1,256

 

17%

Net credit (losses) / recoveries on loans (NCLs)

 

(1,637)

 

(1,994)

 

(2,303)

 

(2,283)

 

(2,172)

(5%)

 

33%

 

 

(4,443)

 

(6,758)

(52%)

Replenishment of NCLs

 

1,637

 

 

1,994

 

 

2,303

 

 

2,283

 

 

2,172

 

(5%)

 

33%

 

 

4,443

 

 

6,758

 

52%

Net reserve builds / (releases) for loans

 

179

 

 

478

 

 

119

 

 

76

 

 

210

 

NM

 

17%

 

 

871

 

 

405

 

(54%)

Provision for credit losses on loans (PCLL)

 

1,816

 

 

2,472

 

 

2,422

 

 

2,359

 

 

2,382

 

1%

 

31%

 

 

5,314

 

 

7,163

 

35%

Other, net(2)(3)(4)(5)(6)(7)

 

(46)

 

38

 

 

32

 

 

(156)

 

(70)

55%

 

(52%)

 

 

136

 

 

(194)

 

ACLL at end of period (a)

 

$

17,629

 

$

18,145

 

$

18,296

 

$

18,216

 

$

18,356

 

1%

 

4%

 

$

17,629

 

$

18,356

 

 

Allowance for credit losses on unfunded lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

commitments (ACLUC)(8) (a)

 

$

1,806

 

$

1,728

 

$

1,629

 

$

1,619

 

$

1,725

 

7%

 

(4%)

 

$

1,806

 

$

1,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (release) for credit losses on unfunded lending commitments

 

$

(54)

$

(81)

$

(98)

$

(8)

$

105

 

NM

 

NM

 

$

(344)

$

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (a)]

 

$

19,435

 

$

19,873

 

$

19,925

 

$

19,835

 

$

20,081

 

1%

 

3%

 

$

19,435

 

$

20,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ACLL as a percentage of total loans(9)

 

2.68%

 

 

2.66%

 

 

2.75%

 

 

2.68%

 

 

2.70%

 

2 bps

 

2 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACLL at beginning of period

 

$

14,866

 

$

14,912

 

$

15,431

 

$

15,524

 

$

15,732

 

1%

 

6%

 

$

14,119

 

$

15,431

 

 

Adjustments to opening balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments—TDRs and Vintage Disclosures(1)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

(352)

 

-

 

 

Adjusted ACLL at beginning of period

 

14,866

 

 

14,912

 

 

15,431

 

 

15,524

 

 

15,732

 

1%

 

6%

 

 

13,767

 

15,431

 

12%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NCLs

 

(1,579)

 

(1,899)

 

(2,139)

 

(2,175)

 

(2,098)

(4%)

 

33%

 

 

(4,288)

 

(6,412)

50%

Replenishment of NCLs

 

1,579

 

 

1,899

 

 

2,139

 

 

2,175

 

 

2,098

 

(4%)

 

33%

 

 

4,288

 

 

6,412

 

50%

Net reserve builds / (releases) for loans

 

77

 

 

472

 

 

62

 

 

350

 

 

107

 

(69%)

 

39%

 

 

1,006

 

 

519

 

(48%)

Provision for credit losses on loans (PCLL)

 

1,656

 

 

2,371

 

 

2,201

 

 

2,525

 

 

2,205

 

(13%)

 

33%

 

 

5,294

 

 

6,931

 

31%

Other, net(2)(3)(4)(5)(6)(7)

 

(31)

 

47

 

 

31

 

 

(142)

 

(74)

48%

 

NM

 

 

139

 

 

(185)

NM

ACLL at end of period (b)

 

$

14,912

 

$

15,431

 

$

15,524

 

$

15,732

 

$

15,765

 

-

 

6%

 

$

14,912

 

$

15,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer ACLUC(8) (b)

 

$

65

 

$

62

 

$

46

 

$

42

 

$

39

 

(7%)

 

(40%)

 

$

65

 

$

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (release) for credit losses on unfunded lending commitments

 

$

(20)

$

(5)

$

(15)

$

(4)

$

(4)

-

 

80%

 

$

(41)

$

(23)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (b)]

 

$

14,977

 

$

15,493

 

$

15,570

 

$

15,774

 

$

15,804

 

-

 

6%

 

$

14,977

 

$

15,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer ACLL as a percentage of total consumer loans

 

3.95%

 

 

3.97%

 

 

4.07%

 

 

4.08%

 

 

4.05%

 

(3) bps

 

10 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACLL at beginning of period

 

$

2,630

 

$

2,717

 

$

2,714

 

$

2,772

 

$

2,484

 

(10%)

 

(6%)

 

$

2,855

 

$

2,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NCLs

 

(58)

 

(95)

 

(164)

 

(108)

 

(74)

(31%)

 

28%

 

 

(155)

 

(346)

NM

Replenishment of NCLs

 

58

 

 

95

 

 

164

 

 

108

 

 

74

 

(31%)

 

28%

 

 

155

 

 

346

 

NM

Net reserve builds / (releases) for loans

 

102

 

 

6

 

 

57

 

 

(274)

 

103

 

NM

 

1%

 

 

(135)

 

(114)

16%

Provision for credit losses on loans (PCLL)

 

160

 

 

101

 

 

221

 

 

(166)

 

177

 

NM

 

11%

 

 

20

 

 

232

 

NM

Other, net(2)

 

(15)

 

(9)

 

1

 

 

(14)

 

4

 

NM

 

NM

 

 

(3)

 

(9)

 

ACLL at end of period (c)

 

$

2,717

 

$

2,714

 

$

2,772

 

$

2,484

 

$

2,591

 

4%

 

(5%)

 

$

2,717

 

$

2,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate ACLUC(8) (c)

 

$

1,741

 

$

1,666

 

$

1,583

 

$

1,577

 

$

1,686

 

7%

 

(3%)

 

$

1,741

 

$

1,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (release) for credit losses on unfunded lending commitments

 

$

(34)

$

(76)

$

(83)

$

(4)

$

109

 

NM

 

NM

 

$

(303)

$

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (c)]

 

$

4,458

 

$

4,380

 

$

4,355

 

$

4,061

 

$

4,277

 

5%

 

(4%)

 

$

4,458

 

$

4,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate ACLL as a percentage of total corporate loans(9)

 

0.97%

 

 

0.93%

 

 

0.98%

 

 

0.85%

 

 

0.89%

 

4 bps

 

(8) bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Footnotes to this table are on the following page (page 20).

Page 19


ALLOWANCE FOR CREDIT LOSSES ON LOANS (ACLL) AND UNFUNDED LENDING COMMITMENTS (ACLUC)

Page 2

The following footnotes relate to the table on the preceding page (page 19):

(1)

Includes the January 1, 2023 opening adjustment related to the adoption of ASU No. 2022-02,Financial Instruments—Credit Losses (Topic 326): TDRs and Vintage Disclosures. See page 19.

(2)

Includes all adjustments to the allowance for credit losses, such as changes in the allowance from acquisitions, dispositions, securitizations, foreign currency translation (FX translation), purchase accounting adjustments, etc.

(3)

3Q23 primarily relates to FX translation.

(4)

4Q23 primarily relates to FX translation.

(5)

1Q24 primarily relates to FX translation.

(6)

2Q24 primarily relates to FX translation.

(7)

3Q24 primarily relates to FX translation.

(8)

Represents additional credit reserves recorded as other liabilities on the Consolidated Balance Sheet.

(9)

Excludes loans that are carried at fair value of $7.4 billion $7.6 billion, $8.9 billion, $8.5 billion, and $8.1 billion at September 30, 2023, December 31, 2023, March 31, 2024, June 30, 2024, and September 30, 2024, respectively.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 20


NON-ACCRUAL ASSETS

(In millions of dollars)

3Q24 Increase/

3Q

4Q

1Q

2Q

3Q

(Decrease) from

 

  

2023

  

2023

  

2024

  

2024

  

2024

  

2Q24

  

3Q23

Corporate non-accrual loans by region(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

934

 

$

978

 

$

874

 

$

456

 

$

459

 

1%

 

(51%)

International

 

 

1,041

 

 

904

 

 

615

 

 

542

 

 

485

 

(11%)

 

(53%)

Total

 

$

1,975

 

$

1,882

 

$

1,489

 

$

998

 

$

944

 

(5%)

 

(52%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate non-accrual loans by segment and component(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking

 

$

953

 

$

799

 

$

606

 

$

462

 

$

348

 

(25%)

 

(63%)

Services

 

 

94

 

 

103

 

 

27

 

 

30

 

 

96

 

NM

 

2%

Markets

 

 

735

 

 

791

 

 

686

 

 

362

 

 

390

 

8%

 

(47%)

Mexico SBMM & AFG

 

 

193

 

 

189

 

 

170

 

 

144

 

 

110

 

(24%)

 

(43%)

Total

 

$

1,975

 

$

1,882

 

$

1,489

 

$

998

 

$

944

 

(5%)

 

(52%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer non-accrual loans(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USPB

 

$

280

 

$

291

 

$

290

 

$

285

 

$

292

 

2%

 

4%

Wealth

 

 

287

 

 

288

 

 

276

 

 

303

 

 

284

 

(6%)

 

(1%)

Mexico Consumer

 

 

463

 

 

479

 

 

465

 

 

425

 

 

415

 

(2%)

 

(10%)

Asia Consumer(2)

 

 

25

 

 

22

 

 

23

 

 

22

 

 

21

 

(5%)

 

(16%)

Legacy Holdings Assets—Consumer

 

 

247

 

 

235

 

 

227

 

 

217

 

 

210

 

(3%)

 

(15%)

Total

 

$

1,302

 

$

1,315

 

$

1,281

 

$

1,252

 

$

1,222

 

(2%)

 

(6%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans (NAL)

 

$

3,277

 

$

3,197

 

$

2,770

 

$

2,250

 

$

2,166

 

(4%)

 

(34%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned (OREO)(3)

 

$

37

 

$

36

 

$

26

 

$

27

 

$

25

 

(7%)

 

(32%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAL as a percentage of total loans

 

 

0.49%

 

 

0.46%

 

 

0.41%

 

 

0.33%

 

 

0.31%

 

(2) bps

 

(18) bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACLL as a percentage of NAL

 

 

538%

 

 

568%

 

 

661%

 

 

810%

 

 

847%

 

 

(1)

Corporate loans are placed on non-accrual status based on a review by Citigroup's risk officers. Corporate non-accrual loans may still be current on interest payments. With limited exceptions, the following practices are applied for consumer loans: consumer loans, excluding credit cards and mortgages, are placed on non-accrual status at 90 days past due, and are charged off at 120 days past due; residential mortgage loans are placed on non-accrual status at 90 days past due and written down to net realizable value at 180 days past due. Consistent with industry conventions, Citigroup generally accrues interest on credit card loans until such loans are charged off, which typically occurs at 180 days contractual delinquency. As such, the non-accrual loan disclosures do not include credit card loans. The balances above represent non-accrual loans within Consumer loans and Corporate loans on the Consolidated Balance Sheet.

(2)

Asia Consumer also includes Non-accrual assets in Poland and Russia.

(3)

Represents the carrying value of all property acquired by foreclosure or other legal proceedings when Citigroup has taken possession of the collateral. Also includes former premises and property for use that is no longer contemplated.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 21


COMMON EQUITY TIER 1 (CET1) CAPITAL AND SUPPLEMENTARY LEVERAGE RATIOS,

TANGIBLE COMMON EQUITY, COMMON EQUITY, BOOK VALUE

PER SHARE AND TANGIBLE BOOK VALUE PER SHARE (TBVPS)

(In millions of dollars or shares, except per share amounts and ratios)

September 30,

December 31,

March 31,

June 30,

September 30,

CET1 Capital and Ratio and Components(1)

  

2023

  

2023

  

2024

  

2024

  

2024(2)

Citigroup common stockholders’ equity(3)

$

190,134

$

187,937

$

189,059

$

190,283

$

192,796

Add: qualifying noncontrolling interests

193

153

159

153

168

Regulatory capital adjustments and deductions:

Add:

CECL transition provision(4)

1,514

1,514

757

757

757

Less:

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax

(1,259)

(1,406)

(914)

(629)

(773)

Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax

625

(410)

(1,031)

(760)

(906)

Intangible assets:

Goodwill, net of related deferred tax liabilities (DTLs)(5)

18,552

18,778

18,647

18,315

18,397

Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs

3,444

3,349

3,258

3,138

3,061

Defined benefit pension plan net assets and other

1,340

1,317

1,386

1,425

1,447

Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards(6)

11,219

12,075

11,936

11,695

11,318

Excess over 10% / 15% limitations for other DTAs, certain common stock investments and MSRs(6)(8)

1,786

2,306

3,551

3,652

3,071

CET1 Capital

$

156,134

$

153,595

$

153,142

$

154,357

$

158,106

Risk-Weighted Assets (RWA)(4)

$

1,148,550

$

1,148,608

$

1,138,546

$

1,135,750

$

1,153,100

CET1 Capital ratio (CET1/RWA)

13.59%

13.37%

13.45%

13.59%

13.7%

Supplementary Leverage Ratio and Components

CET1(4)

$

156,134

$

153,595

$

153,142

$

154,357

$

158,106

Additional Tier 1 Capital (AT1)(7)

20,744

18,909

18,923

19,426

17,682

Total Tier 1 Capital (T1C) (CET1 + AT1)

$

176,878

$

172,504

$

172,065

$

173,783

$

175,788

Total Leverage Exposure (TLE)(4)

$

2,927,392

$

2,964,954

$

2,948,323

$

2,949,534

$

3,005,668

Supplementary Leverage ratio (T1C/TLE)(4)

6.04%

5.82%

5.84%

5.89%

5.8%

Tangible Common Equity, Book Value and Tangible Book Value Per Share

Common stockholders’ equity

$

190,008

$

187,853

$

188,985

$

190,210

$

192,733

Less:

Goodwill

19,829

20,098

20,042

19,704

19,691

Intangible assets (other than MSRs)

3,811

3,730

3,636

3,517

3,438

Goodwill and identifiable intangible assets (other than MSRs) related to businesses HFS

49

-

-

-

16

Tangible common equity (TCE)(9)

$

166,319

$

164,025

$

165,307

$

166,989

$

169,588

Common shares outstanding (CSO)

1,913.9

1,903.1

1,907.4

1,907.8

1,891.3

Book value per share (common equity/CSO)

$

99.28

$

98.71

$

99.08

$

99.70

$

101.91

Tangible book value per share (TCE/CSO)(9)

$

86.90

$

86.19

$

86.67

$

87.53

$

89.67

Average TCE (in billions of dollars)(9)

Services

$

23.0

$

23.0

$

24.9

$

24.9

$

24.9

Markets

53.1

53.1

54.0

54.0

54.0

Banking

21.4

21.4

21.8

21.8

21.8

USPB

21.9

21.9

25.2

25.2

25.2

Wealth

13.4

13.4

13.2

13.2

13.2

All Other

32.5

32.4

25.6

27.0

29.2

Total Citi average TCE

$

165.3

$

165.2

$

164.7

$

166.1

$

168.3

Plus:

Average goodwill

$

19.9

$

20.4

$

19.6

$

19.5

$

19.6

Average intangible assets (other than MSRs)

3.9

3.8

3.7

3.6

3.5

Average goodwill and identifiable intangible assets (other than MSRs) related to businesses HFS

0.1

-

-

-

-

Total Citi average common stockholders’ equity (in billions of dollars)

$

189.2

$

189.4

$

188.0

$

189.2

$

191.4

(1)

See footnote 8 on page 1.

(2)

September 30, 2024 is preliminary.

(3)

Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.

(4)

See footnote 9 on page 1.

(5)

Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.

(6)

Represents deferred tax excludable from Basel III CET1 Capital, which includes net DTAs arising from net operating loss, foreign tax credit, and general business credit tax carry-forwards and DTAs arising from timing differences (future deductions) that are deducted from CET1 Capital exceeding the 10% limitation.

(7)

Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

(8)

Assets subject to 10% / 15% limitations include MSRs, DTAs arising from temporary differences, and significant common stock investments in unconsolidated financial institutions. For all periods presented, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation.

(9)

TCE and TBVPS are non-GAAP financial measures.

Reclassified to conform to the current period's presentation.

Page 22