EX-99.1 2 tm265160d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

NEWS RELEASE

 

STEWART INFORMATION SERVICES CORP.

P.O. Box 2029

Houston, Texas 77252-2029

www.stewart.com

CONTACT

Kathryn Bass

Investor Relations

(713) 625-8633

 

Stewart Reports Fourth Quarter and Full Year 2025 Results

 

·Total revenues of $790.6 million ($794.4 million on an adjusted basis) compared to $665.9 million ($664.2 million on an adjusted basis) in the prior year quarter

 

·Net income of $36.3 million ($47.9 million on an adjusted basis) compared to net income of $22.7 million ($31.5 million on an adjusted basis) in the prior year quarter

 

·Diluted EPS of $1.25 ($1.65 on an adjusted basis) compared to prior year quarter diluted EPS of $0.80 ($1.12 on an adjusted basis)

 

·Full year 2025 revenues of $2.9 billion compared to 2024 revenues of $2.5 billion

 

·Full year 2025 net income of $115.5 million ($139.6 million on an adjusted basis) compared to 2024 net income of $73.3 million ($94.4 million on an adjusted basis)

 

·Full year 2025 diluted EPS of $4.05 ($4.89 on an adjusted basis) compared to 2024 diluted EPS of $2.61 ($3.35 on an adjusted basis)

 

HOUSTON, February 4, 2026 - Stewart Information Services Corporation (NYSE: STC) today reported net income attributable to Stewart of $36.3 million ($1.25 per diluted share) for the fourth quarter 2025, compared to net income attributable to Stewart of $22.7 million ($0.80 per diluted share) for the fourth quarter 2024. On an adjusted basis, net income for the fourth quarter 2025 was $47.9 million ($1.65 per diluted share) compared to net income of $31.5 million ($1.12 per diluted share) in the fourth quarter 2024. Pretax income before noncontrolling interests for the fourth quarter 2025 was $51.7 million ($67.5 million on an adjusted basis) compared to $35.4 million ($47.3 million on an adjusted basis) for the fourth quarter 2024.

 

Fourth quarter 2025 results included $3.8 million of pretax net realized and unrealized losses, primarily recorded in the title segment, while the fourth quarter 2024 results included $1.7 million of pretax net realized and unrealized gains, comprised of $2.8 million net gains in the title segment and $1.1 million net losses in the corporate segment.

 

“I am pleased with our strong fourth quarter results as they demonstrate continued progress across all lines of business as the market begins to slowly improve,” commented Fred Eppinger, chief executive officer. “We are focused on improving our operational results in all of our businesses regardless of market conditions and taking advantage of opportunities.”

 

-1-

 

 

Selected Financial Information

 

Summary results of operations are as follows (dollars in millions, except per share amounts, pretax margin and adjusted pretax margin, and amounts may not add as presented due to rounding):

 

   Quarter Ended
December 31,
   Year Ended
December 31,
 
   2025   2024   2025   2024 
Total revenues   790.6    665.9    2,921.6    2,490.4 
Pretax income before noncontrolling interests   51.7    35.4    165.6    114.3 
Income tax expense   (10.8)   (8.2)   (35.4)   (26.2)
Net income attributable to noncontrolling interests   (4.6)   (4.5)   (14.6)   (14.8)
Net income attributable to Stewart   36.3    22.7    115.5    73.3 
Non-GAAP adjustments, after taxes*   11.7    8.8    24.0    21.1 
Adjusted net income attributable to Stewart*   47.9    31.5    139.6    94.4 
Pretax margin   6.5%   5.3%   5.7%   4.6%
Adjusted pretax margin*   8.5%   7.1%   6.8%   5.8%
Net income per diluted Stewart share   1.25    0.80    4.05    2.61 
Adjusted net income per diluted Stewart share*   1.65    1.12    4.89    3.35 

 

*Adjusted net income, adjusted pretax margin and adjusted net income per diluted share are non-GAAP measures. See Appendix A for explanation and reconciliation of non-GAAP adjustments.

 

Title Segment

 

Summary results of the title segment are as follows (dollars in millions, except pretax margin and adjusted pretax margin):

 

   Quarter Ended December 31, 
   2025   2024   % Change 
Operating revenues   668.4    562.7    19%
Investment income   14.0    14.5    (3)%
Net realized and unrealized (losses) gains   (3.8)   2.8    (236)%
Pretax income   58.0    45.2    28%
Non-GAAP adjustments to pretax income*   10.1    5.3    90%
Adjusted pretax income*   68.1    50.5    35%
Pretax margin   8.5%   7.8%     
Adjusted pretax margin*   10.0%   8.8%     

 

* Adjusted pretax income and adjusted pretax margin are non-GAAP financial measures. See Appendix A for explanation and reconciliation of non-GAAP adjustments.

 

Title segment operating revenues improved $105.7 million (19 percent) in the fourth quarter 2025, driven by strong performances by our direct and agency title operations with operating revenue growth of 18 percent and 20 percent, respectively, compared to the fourth quarter 2024. Segment total operating expenses increased $85.9 million (16 percent) compared to the prior year quarter, primarily driven by the $43.9 million (19 percent) higher agency retention expenses and $40.3 million (15 percent) increased combined employee costs and other operating expenses, consistent with title revenue growth. As a percentage of operating revenues, total employee costs and other operating expenses for the title segment improved to 47 percent in the fourth quarter 2025 compared to 49 percent in the fourth quarter 2024, primarily due to increased title operating revenues.

 

-2-

 

 

Title loss expense increased $2.3 million (11 percent) in the fourth quarter 2025, compared to the fourth quarter 2024, primarily driven by higher title revenues. As a percentage of title operating revenues, the title loss expense improved to 3.4 percent in the fourth quarter 2025, compared to 3.7 percent in the prior year quarter, primarily influenced by our continued overall favorable claims experience.

 

Net realized and unrealized losses in the fourth quarter 2025 were primarily related to net losses of $4.7 million on fair value changes of equity securities investments, $2.9 million on disposal of a subsidiary and $1.0 million on an acquisition liability adjustment, partially offset by net gains of $4.9 million on the sale of securities investments. Net realized and unrealized gains in the fourth quarter 2024 were primarily related to $1.4 million of net gains on fair value changes of equity securities investments and a $2.4 million gain on an acquisition liability adjustment, partially offset by a $0.8 million loss on disposal of a subsidiary.

 

In addition to the above net realized and unrealized gains and losses, the title segment’s adjusted pretax income for the fourth quarters 2025 and 2024 included total other non-GAAP adjustments of $6.3 million and $8.1 million, respectively, related to acquisition intangible asset amortization, office closure costs and severance expenses (refer to Appendix A for details).

 

Direct title revenues information is presented below (dollars in millions):

 

   Quarter Ended December 31, 
   2025   2024   % Change 
Non-commercial:               
Domestic   180.2    162.5    11%
International   31.0    25.9    20%
    211.2    188.4    12%
Commercial:               
Domestic   116.1    84.1    38%
International   7.5    11.1    (32)%
    123.6    95.2    30%
Total direct title revenues   334.8    283.6    18%

 

Domestic commercial revenues improved by $32.0 million (38 percent) in the fourth quarter 2025, primarily driven by increased sizes of commercial closed transactions, principally related to the data center and energy asset classes, while domestic non-commercial revenues increased $17.7 million (11 percent), primarily driven by higher combined purchase and refinancing closed transactions and average fee per file compared to the prior year quarter. Average domestic commercial fee per file for the fourth quarter 2025 grew 39 percent to $27,300, compared to $19,600 in the prior year quarter, while average domestic residential fee per file improved 13 percent to $3,300, compared to $2,900 in the fourth quarter 2024. Total international revenues increased $1.5 million (4 percent) in the fourth quarter 2025, primarily driven by improved residential volumes compared to the prior year quarter.

 

-3-

 

 

Real Estate Solutions Segment

 

Summary results of the real estate solutions segment are as follows (dollars in millions, except pretax margin and adjusted pretax margin):

 

   Quarter Ended December 31, 
   2025   2024   % Change 
Total revenues   111.9    87.0    29%
Pretax income   3.9    0.9    317%
Non-GAAP adjustments to pretax income*   5.6    5.5    2%
Adjusted pretax income*   9.5    6.5    47%
Pretax margin   3.5%   1.1%     
Adjusted pretax margin*   8.5%   7.4%     

 

* Adjusted pretax income and adjusted pretax margin are non-GAAP financial measures. See Appendix A for an explanation and reconciliation of non-GAAP adjustments.  

 

Segment operating revenues increased $24.9 million (29 percent) in the fourth quarter 2025 compared to the fourth quarter 2024, primarily driven by our credit information services business. Combined employee costs and other operating expenses in the fourth quarter 2025 increased $21.6 million (27 percent) primarily due to increased costs of services related to revenue growth. Non-GAAP adjustments to pretax income shown in the schedule above were related to acquisition intangible asset amortization expenses (refer to Appendix A).

 

Corporate Segment

 

Net expenses attributable to corporate operations for the fourth quarter 2025 increased to $10.1 million, compared to $9.7 million in the fourth quarter 2024, primarily due to higher interest expense on increased debt balances. The segment recorded a $1.1 million realized loss related to an investment impairment in the fourth quarter 2024.

 

Expenses

 

Consolidated employee costs increased $25.9 million (13 percent) in the fourth quarter 2025 compared to the prior year quarter, primarily driven by higher salaries and employee benefits expenses related to a higher average employee count, and increased incentive compensation consistent with overall improved results. As a percentage of total operating revenues, consolidated employee costs in the fourth quarter 2025 improved to 28.9 percent compared to 30.7 percent in the prior year quarter, primarily due to higher operating revenues in the fourth quarter 2025.

 

Consolidated other operating expenses increased $36.0 million (23 percent), primarily resulting from higher real estate solutions service expenses and title outside search and premium tax expenses driven by increased revenues in the fourth quarter 2025 compared to the prior year quarter. As a percentage of total operating revenues, fourth quarter 2025 consolidated other operating expenses were 25 percent, which was comparable to the prior year quarter.

 

Other

 

Net cash provided by operations improved to $89.5 million in the fourth quarter 2025, compared to $68.0 million in the fourth quarter 2024, primarily driven by the higher net income in the fourth quarter 2025.

 

-4-

 

 

Fourth Quarter Earnings Call

 

Stewart will hold a conference call to discuss the fourth quarter 2025 earnings at 8:30 a.m. Eastern Time on Thursday, February 5, 2026. To participate, dial 800-274-8461 (USA) or 203-518-9814 (International) – access code STCQ425. Additionally, participants can listen to the conference call through Stewart’s Investor Relations website at https://investors.stewart.com/news-and-events/events/default.aspx. The conference call replay will be available from 11:00 a.m. Eastern Time on February 5, 2026 until midnight on February 12, 2026 by dialing (800) 839-4198 (USA) or (402) 220-2988 (International).

 

About Stewart

 

Stewart (NYSE-STC) is a global real estate services company, offering products and services through our direct operations, network of Stewart Trusted Providers™ and family of companies. From residential and commercial title insurance and closing and settlement services to specialized offerings for the mortgage and real estate industries, we offer the comprehensive service, deep expertise and solutions our customers need for any real estate transaction. At Stewart, we are dedicated to becoming the premier title services company and we are committed to doing so by partnering with our customers to create mutual success. Learn more at stewart.com.

 

Cautionary statement regarding forward-looking statements. Certain statements in this press release are "forward-looking statements", including statements related to Stewart’s future business plans and expectations, including our plans to achieve market growth and pretax margin improvements. Forward-looking statements, by their nature, are subject to various risks and uncertainties that could cause our actual results to differ materially. Such risks and uncertainties include the volatility of general economic conditions, including economic changes that may result from new or increased tariffs, trade restrictions or geopolitical tensions, and adverse changes in the level of real estate activity, as well as a number of other risk and uncertainties discussed in detail in our documents filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024, and if applicable, as supplemented by any risk factors contained in our Quarterly Reports on Form 10-Q, and our Current Reports on Form 8-K filed subsequently. Additional information will also be set forth in our Annual Report on Form 10-K for the year ended December 31, 2025. We expressly disclaim any obligation to update, amend or clarify any forward-looking statements contained in this press release to reflect events or circumstances that may arise after the date hereof, except as may be required by applicable law.

 

ST-IR

 

 

 

STEWART INFORMATION SERVICES CORPORATION

CONDENSED STATEMENTS OF INCOME

(In thousands of dollars, except per share amounts and except where noted)

 

   Quarter Ended
December 31,
   Year Ended December 31, 
   2025   2024   2025   2024 
Revenues:                
Title revenues:                    
Direct title   334,846    283,606    1,157,478    1,020,380 
Agency title   333,578    279,092    1,262,568    1,043,173 
Real estate solutions   111,921    86,998    438,255    358,559 
Total operating revenues   780,345    649,696    2,858,301    2,422,112 
Investment income   14,043    14,538    57,776    55,370 
Net realized and unrealized (losses) gains   (3,835)   1,699    5,559    12,937 
    790,553    665,933    2,921,636    2,490,419 
Expenses:                    
Amounts retained by agencies   274,648    230,724    1,047,660    864,807 
Employee costs   225,354    199,418    830,594    745,405 
Other operating expenses   195,019    159,071    714,626    603,959 
Title losses and related claims   22,967    20,656    81,668    80,411 
Depreciation and amortization   15,208    15,549    61,070    61,612 
Interest   5,632    5,147    20,444    19,914 
    738,828    630,565    2,756,062    2,376,108 
Income before taxes and noncontrolling interests   51,725    35,368    165,574    114,311 
Income tax expense   (10,810)   (8,156)   (35,411)   (26,155)
Net income   40,915    27,212    130,163    88,156 
Less net income attributable to noncontrolling interests   4,638    4,471    14,628    14,846 
Net income attributable to Stewart   36,277    22,741    115,535    73,310 
                     
Net earnings per diluted share attributable to Stewart   1.25    0.80    4.05    2.61 
Diluted average shares outstanding (000)   29,060    28,277    28,560    28,129 
                     
Selected financial information:                    
Net cash provided by operations   89,542    67,953    205,688    135,609 
Other comprehensive income (loss)   2,586    (19,093)   21,489    (8,182)

 

Fourth Quarter Domestic Order Counts:

 

Opened Orders 2025:  Oct   Nov   Dec   Total   Closed Orders 2025:  Oct   Nov   Dec   Total
Commercial  1,599   1,404   1,493   4,496   Commercial  1,637   1,280   1,338    4,255
Purchase  15,471   12,077   12,251   39,799   Purchase  11,453   9,185   11,207    31,845
Refinancing  8,651   6,458   6,742   21,851   Refinancing  5,608   4,486   5,413    15,507
Other  2,820   2,167   2,394   7,381   Other  3,383   1,491   2,075    6,949
Total  28,541   22,106   22,880   73,527   Total  22,081   16,442   20,033    58,556
                                 
Opened Orders 2024:  Oct   Nov   Dec   Total   Closed Orders 2024:  Oct   Nov   Dec    Total
Commercial  1,471   1,226   1,586   4,283   Commercial  1,363   1,174   1,766    4,303
Purchase  15,852   12,224   11,323   39,399   Purchase  11,545   10,098   10,662    32,305
Refinancing  7,245   4,782   5,225   17,252   Refinancing  4,990   3,724   3,441    12,155
Other  4,076   2,239   2,090   8,405   Other  4,339   3,937   2,386    10,662
Total  28,644   20,471   20,224   69,339   Total  22,237   18,933   18,255    59,425

 

 

 

STEWART INFORMATION SERVICES CORPORATION

CONDENSED BALANCE SHEETS

(In thousands of dollars)

 

   December 31,
2025
   December 31,
2024
 
Assets:          
Cash and cash equivalents   321,775    216,298 
Short-term investments   47,899    41,199 
Investments in debt and equity securities, at fair value   606,170    669,099 
Receivables – premiums from agencies   38,286    36,753 
Receivables – other   159,583    111,735 
Allowance for uncollectible amounts   (7,805)   (7,725)
Property and equipment, net   85,330    87,613 
Operating lease assets, net   106,034    102,210 
Title plants   81,670    74,862 
Goodwill   1,271,958    1,084,139 
Intangible assets, net of amortization   325,135    173,075 
Deferred tax assets   7,656    4,827 
Other assets   209,114    136,060 
    3,252,805    2,730,145 
Liabilities:          
Notes payable   646,606    445,841 
Accounts payable and accrued liabilities   255,852    214,580 
Operating lease liabilities   122,153    118,835 
Estimated title losses   524,473    511,534 
Deferred tax liabilities   53,323    28,266 
    1,602,407    1,319,056 
Stockholders’ equity:          
Common Stock and additional paid-in capital   520,243    358,721 
Retained earnings   1,145,415    1,089,484 
Accumulated other comprehensive loss   (21,908)   (43,397)
Treasury stock   (2,666)   (2,666)
Stockholders’ equity attributable to Stewart   1,641,084    1,402,142 
Noncontrolling interests   9,314    8,947 
Total stockholders’ equity   1,650,398    1,411,089 
    3,252,805    2,730,145 
           
Number of shares outstanding (000)   30,223    27,764 
Book value per share   54.30    50.50 

 

 

 

STEWART INFORMATION SERVICES CORPORATION

SEGMENT INFORMATION

(In thousands of dollars)

 

Quarter Ended:

 

   December 31, 2025   December 31, 2024 
   Title   Real
Estate Solutions
   Corporate   Total   Title   Real
Estate Solutions
   Corporate   Total 
Revenues:                                
Operating revenues  668,425   111,920   -   780,345   562,698   86,998   -   649,696 
Investment income  14,020   23   -   14,043   14,511   27   -   14,538 
Net realized and unrealized (losses) gains  (3,750)  -   (85)  (3,835)  2,760   -   (1,061)  1,699 
   678,695   111,943   (85)  790,553   579,969   87,025   (1,061)  665,933 
Expenses:                                
Amounts retained by agencies  274,648   -   -   274,648   230,724   -   -   230,724 
Employee costs  204,705   17,213   3,436   225,354   181,436   14,667   3,315   199,418 
Other operating expenses  109,592   84,174   1,253   195,019   92,580   65,124   1,367   159,071 
Title losses and related claims  22,967   -   -   22,967   20,656   -   -   20,656 
Depreciation and amortization  8,300   6,666   242   15,208   8,921   6,301   327   15,549 
Interest  456   -   5,176   5,632   420   1   4,726   5,147 
   620,668   108,053   10,107   738,828   534,737   86,093   9,735   630,565 
Income (loss) before taxes  58,027   3,890   (10,192)  51,725   45,232   932   (10,796)  35,368 

 

Year Ended:

 

   December 31, 2025   December 31, 2024 
   Title   Real
Estate Solutions
   Corporate   Total   Title   Real
Estate Solutions
   Corporate   Total 
Revenues:                                
Operating revenues  2,420,046   438,255   -   2,858,301   2,063,553   358,559   -   2,422,112 
Investment income  57,663   113   -   57,776   55,256   114   -   55,370 
Net realized and unrealized gains (losses)  4,309   -   1,250   5,559   14,146   -   (1,209)  12,937 
   2,482,018   438,368   1,250   2,921,636   2,132,955   358,673   (1,209)  2,490,419 
Expenses:                                
Amounts retained by agencies  1,047,660   -   -   1,047,660   864,807   -   -   864,807 
Employee costs  754,339   62,479   13,776   830,594   677,378   54,572   13,455   745,405 
Other operating expenses  381,832   327,668   5,126   714,626   339,950   258,827   5,182   603,959 
Title losses and related claims  81,668   -   -   81,668   80,411   -   -   80,411 
Depreciation and amortization  33,712   26,239   1,119   61,070   35,047   25,104   1,461   61,612 
Interest  1,721   3   18,720   20,444   1,584   9   18,321   19,914 
   2,300,932   416,389   38,741   2,756,062   1,999,177   338,512   38,419   2,376,108 
Income (loss) before taxes  181,086   21,979   (37,491)  165,574   133,778   20,161   (39,628)  114,311 

 

 

 

Appendix A

Non-GAAP Adjustments

 

Management uses a variety of financial and operational measurements other than its financial statements prepared in accordance with United States Generally Accepted Accounting Principles (GAAP) to analyze its performance. These include: (1) adjusted revenues, which are reported revenues adjusted for net realized and unrealized gains and losses and (2) adjusted pretax income and adjusted net income, which are reported pretax income and reported net income after earnings from noncontrolling interests, respectively, adjusted for net realized and unrealized gains and losses, acquired intangible asset amortization, and office closure costs and severance expenses. Adjusted diluted earnings per share (adjusted diluted EPS) is calculated using adjusted net income divided by the diluted average weighted outstanding shares. Adjusted pretax margin is calculated using adjusted pretax income divided by adjusted total revenues. Management views these measures as important performance measures of core profitability for its operations and as key components of its internal financial reporting. Management believes investors benefit from having access to the same financial measures that management uses.

 

Below are reconciliations of the non-GAAP financial measures used by management to the most directly comparable GAAP measures for the quarter and year ended December 31, 2025 and 2024 (dollars in millions, except shares, per share amounts and pretax margins, and amounts may not add as presented due to rounding).

 

   Quarter Ended December 31,   Year Ended December 31, 
   2025   2024   % Chg   2025   2024   % Chg 
Total revenues  790.6   665.9   19%  2,921.6   2,490.4   17%
Non-GAAP revenue adjustment:                        
Net realized and unrealized losses (gains)  3.8   (1.7)      (5.6)  (12.9)    
Adjusted total revenues  794.4   664.2   20%  2,916.1   2,477.5   18%
                         
Net realized and unrealized (losses) gains:                        
Net unrealized (losses) gains on equity securities fair value changes  (4.7)  1.4       5.2   12.6     
Net gains (losses) on sale of securities investments  4.9   (0.2)      4.4   -     
Losses on disposal of subsidiaries  (2.9)  (0.8)      (2.9)  (0.8)    
Net (losses) gains from acquisition liability adjustments  (1.0)  2.4       (2.0)  2.4     
Losses from impairment of investments  (0.1)  (1.1)      (0.2)  (1.2)    
Other items, net  -   -       1.0   (0.1)    
Total  (3.8)  1.7       5.6   12.9     
                         
Pretax income  51.7   35.4   46%  165.6   114.3   45%
Non-GAAP pretax adjustments:                        
Net realized and unrealized losses (gains)  3.8   (1.7)      (5.6)  (12.9)    
Acquired intangible asset amortization  8.4   8.5       33.5   33.6     
Office closure and severance expenses  3.5   5.1       4.5   7.8     
Adjusted pretax income  67.5   47.3   43%  198.1   142.8   39%
GAAP pretax margin  6.5%  5.3%      5.7%  4.6%    
Adjusted pretax margin  8.5%  7.1%      6.8%  5.8%    
                         
Net income attributable to Stewart  36.3   22.7   60%  115.5   73.3   58%
Non-GAAP pretax adjustments:                        
Net realized and unrealized losses (gains)  3.8   (1.7)      (5.6)  (12.9)    
Acquired intangible asset amortization  8.4   8.5       33.5   33.6     
Office closure and severance expenses  3.5   5.1       4.5   7.8     
Net tax effects of non-GAAP adjustments  (4.1)  (3.1)      (8.4)  (7.4)    
Non-GAAP adjustments, after taxes  11.7   8.8       24.0   21.1     
Adjusted net income attributable to Stewart  47.9   31.5   52%  139.6   94.4   48%
                         
Diluted average shares outstanding (000)  29,060   28,277       28,560   28,129     
GAAP net income per share  1.25   0.80       4.05   2.61     
Adjusted net income per share  1.65   1.12       4.89   3.35     

 

 

 

   Quarter Ended December 31,   Year Ended December 31, 
   2025   2024   % Chg   2025   2024   % Chg 
Title Segment:                        
                         
Revenues  678.7   580.0   17%  2,482.0   2,133.0   16%
Net realized and unrealized losses (gains)  3.8   (2.8)      (4.3)  (14.1)    
Adjusted revenues  682.4   577.2   18%  2,477.7   2,118.8   17%
                         
Pretax income  58.0   45.2   28%  181.1   133.8   35%
Non-GAAP pretax adjustments:                        
Net realized and unrealized losses (gains)  3.8   (2.8)      (4.3)  (14.1)    
Acquired intangible asset amortization  2.8   3.0       11.2   11.5     
Office closure and severance expenses  3.5   5.1       4.4   7.8     
Adjusted pretax income  68.1   50.5   35%  192.3   138.9   38%
GAAP pretax margin  8.5%  7.8%      7.3%  6.3%    
Adjusted pretax margin  10.0%  8.8%      7.8%  6.6%    
Real Estate Solutions Segment:                        
                         
Revenues  111.9   87.0   29%  438.3   358.6   22%
Pretax income  3.9   0.9   317%  22.0   20.2   9%
Non-GAAP pretax adjustment:                        
Acquired intangible asset amortization  5.6   5.5       22.4   22.2     
Severance expenses  -   -       0.1   -     
Adjusted pretax income  9.5   6.5   47%  44.5   42.3   5%
GAAP pretax margin  3.5%  1.1%      5.0%  5.6%    
Adjusted pretax margin  8.5%  7.4%      10.1%  11.8%