Document

Exhibit 99

TI reports second quarter 2025 financial results and shareholder returns

Conference call at 3:30 p.m. Central time today on ti.com/ir

DALLAS (July 22, 2025) – Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported second quarter revenue of $4.45 billion, net income of $1.30 billion and earnings per share of $1.41. Earnings per share included a 2-cent benefit that was not in the company's original guidance.

Regarding the company's performance and returns to shareholders, Haviv Ilan, TI's president and CEO, made the following comments:

•"Revenue increased 9% sequentially, led by continued broad recovery in industrial, and 16% from the same quarter a year ago.

•"Our cash flow from operations of $6.4 billion for the trailing 12 months again underscored the strength of our business model, the quality of our product portfolio and the benefit of 300mm production. Free cash flow for the same period was $1.8 billion.

•"Over the past 12 months we invested $3.9 billion in R&D and SG&A, invested $4.9 billion in capital expenditures and returned $6.7 billion to owners.

•"TI's third quarter outlook is for revenue in the range of $4.45 billion to $4.80 billion and earnings per share between $1.36 and $1.60, which does not include changes related to recently enacted U.S. tax legislation."

Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures, plus proceeds from U.S. CHIPS and Science Act (CHIPS Act) incentives.

Earnings summary


(In millions, except per-share amounts)	Q2 2025		Q2 2024		Change
Revenue	$	4,448	$	3,822	16	%
Operating profit	$	1,563	$	1,248	25	%
Net income	$	1,295	$	1,127	15	%
Earnings per share	$	1.41	$	1.22	16	%

Cash generation


			Trailing 12 Months
(In millions)	Q2 2025		Q2 2025			Q2 2024			Change
Cash flow from operations	$	1,860	$	6,439		$	6,449		0	%


Free cash flow	$	555	$	1,763		$	1,494		18	%
Free cash flow % of revenue			10.6		%	9.3		%

Cash return


			Trailing 12 Months
(In millions)	Q2 2025		Q2 2025		Q2 2024		Change
Dividends paid	$	1,235	$	4,900	$	4,675	5	%
Stock repurchases	$	302	$	1,810	$	185	878	%
Total cash returned	$	1,537	$	6,710	$	4,860	38	%

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Statements of Income	For Three Months Ended June 30,
(In millions, except per-share amounts)	2025		2024
Revenue	$	4,448	$	3,822
Cost of revenue (COR)	1,873		1,611
Gross profit	2,575		2,211
Research and development (R&D)	527		498
Selling, general and administrative (SG&A)	485		465


Operating profit	1,563		1,248
Other income (expense), net (OI&E)	48		130
Interest and debt expense	133		131
Income before income taxes	1,478		1,247
Provision for income taxes	183		120
Net income	$	1,295	$	1,127

Diluted earnings per common share	$	1.41	$	1.22

Average shares outstanding:
Basic	908		912
Diluted	912		919

Cash dividends declared per common share	$	1.36	$	1.30

Supplemental Information (Quarterly, except as noted)



Provision for income taxes is based on the following:

Operating taxes (calculated using the estimated annual effective tax rate)	$	199	$	170
Discrete tax items	(16)		(50)
Provision for income taxes (effective taxes)	$	183	$	120




A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS is calculated using the following:

Net income	$	1,295	$	1,127
Income allocated to RSUs	(7)		(6)
Income allocated to common stock for diluted EPS	$	1,288	$	1,121

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Balance Sheets	June 30,
(In millions, except par value)	2025		2024
Assets
Current assets:
Cash and cash equivalents	$	3,044	$	2,740
Short-term investments	2,315		6,948
Accounts receivable, net of allowances of ($24) and ($28)	1,934		1,711
Raw materials	402		405
Work in process	2,429		2,072
Finished goods	1,981		1,629
Inventories	4,812		4,106
Prepaid expenses and other current assets	2,379		1,284
Total current assets	14,484		16,789
Property, plant and equipment at cost	16,878		14,622
Accumulated depreciation	(4,557)		(3,448)
Property, plant and equipment	12,321		11,174
Goodwill	4,362		4,362
Deferred tax assets	1,096		905
Capitalized software licenses	248		230
Overfunded retirement plans	253		167
Other long-term assets	2,169		1,421
Total assets	$	34,933	$	35,048

Liabilities and stockholders' equity
Current liabilities:
Current portion of long-term debt	$	—	$	1,049
Accounts payable	881		858
Accrued compensation	595		569
Income taxes payable	53		178
Accrued expenses and other liabilities	963		983
Total current liabilities	2,492		3,637
Long-term debt	14,043		12,842
Underfunded retirement plans	122		113
Deferred tax liabilities	63		55
Other long-term liabilities	1,810		1,187
Total liabilities	18,530		17,834
Stockholders' equity:
Preferred stock, $25 par value. Shares authorized – 10; none issued	—		—
Common stock, $1 par value. Shares authorized – 2,400; shares issued – 1,741	1,741		1,741
Paid-in capital	4,245		3,666
Retained earnings	52,249		52,135
Treasury common stock at cost
Shares: June 30, 2025 – 832; June 30, 2024 – 828	(41,676)		(40,128)
Accumulated other comprehensive income (loss), net of taxes (AOCI)	(156)		(200)
Total stockholders' equity	16,403		17,214
Total liabilities and stockholders' equity	$	34,933	$	35,048

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Statements of Cash Flows	For Three Months Ended June 30,
(In millions)	2025		2024
Cash flows from operating activities
Net income	$	1,295	$	1,127
Adjustments to net income:
Depreciation	460		363

Amortization of capitalized software	21		18
Stock compensation	129		116
Losses on sales of assets	—		3
Deferred taxes	(50)		(85)
Increase (decrease) from changes in:
Accounts receivable	(74)		(40)
Inventories	(125)		(23)
Prepaid expenses and other current assets	(9)		(22)
Accounts payable and accrued expenses	92		102
Accrued compensation	172		168
Income taxes payable	(71)		120
Changes in funded status of retirement plans	(18)		9
Other	38		(285)
Cash flows from operating activities	1,860		1,571

Cash flows from investing activities
Capital expenditures	(1,305)		(1,064)
Proceeds from CHIPS Act incentives	—		—
Proceeds from asset sales	—		2
Purchases of short-term investments	(1,192)		(2,098)
Proceeds from short-term investments	1,131		3,130
Other	31		30
Cash flows from investing activities	(1,335)		—

Cash flows from financing activities
Proceeds from issuance of long-term debt	1,199		—
Repayment of debt	—		(300)
Dividends paid	(1,235)		(1,185)
Stock repurchases	(302)		(71)
Proceeds from common stock transactions	115		248
Other	(21)		(6)
Cash flows from financing activities	(244)		(1,314)

Net change in cash and cash equivalents	281		257
Cash and cash equivalents at beginning of period	2,763		2,483
Cash and cash equivalents at end of period	$	3,044	$	2,740

Supplemental cash flow information

Investment tax credit (ITC) used to reduce income taxes payable	$	203	$	312
Proceeds from CHIPS Act incentives	—		—
Total cash benefit related to the CHIPS Act	$	203	$	312

Segment results


(In millions)	Q2 2025		Q2 2024		Change
Analog:
Revenue	$	3,452	$	2,928	18	%
Operating profit	$	1,325	$	1,047	27	%
Embedded Processing:
Revenue	$	679	$	615	10	%
Operating profit	$	85	$	80	6	%
Other:
Revenue	$	317	$	279	14	%
Operating profit	$	153	$	121	26	%

Non-GAAP financial information

This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow is calculated as cash flows from operating activities (also referred to as cash flow from operations) less capital expenditures, plus proceeds from CHIPS Act incentives.

We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.

Reconciliation to the most directly comparable GAAP measures is provided in the table below.


	For Three Months Ended June 30,		For 12 Months Ended June 30,
(In millions)	2025		2025			2024			Change
Cash flow from operations (GAAP)*	$	1,860	$	6,439		$	6,449		0	%
Capital expenditures	(1,305)		(4,936)			(4,955)
Proceeds from CHIPS Act incentives	—		260			—
Free cash flow (non-GAAP)	$	555	$	1,763		$	1,494		18	%

Revenue			$	16,675		$	16,092

Cash flow from operations as a percentage of revenue (GAAP)			38.6		%	40.1		%
Free cash flow as a percentage of revenue (non-GAAP)			10.6		%	9.3		%

* Includes cash benefits of $203 million, $479 million and $312 million from the CHIPS Act ITC used to reduce income taxes payable for the three months ended June 30, 2025, and the twelve months ended June 30, 2025 and 2024, respectively.

This release also includes references to operating taxes, a non-GAAP term we use to describe taxes calculated using the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term operating taxes helps to differentiate from effective taxes, which include discrete tax items.

Notice regarding forward-looking statements

This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.

We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management:

•Economic, social and political conditions, and natural events in the countries in which we, our customers or our suppliers operate, including global trade policies;

•Market demand for semiconductors, particularly in the industrial and automotive markets, and customer demand that differs from forecasts;

•Our ability to compete in products and prices in an intensely competitive industry;

•Evolving cybersecurity and other threats relating to our information technology systems or those of our customers, suppliers and other third parties;

•Our ability to successfully implement and realize opportunities from strategic, business and organizational changes, or our ability to realize our expectations regarding the amount and timing of associated restructuring charges and cost savings;

•Our ability to develop, manufacture and market innovative products in a rapidly changing technological environment, our timely implementation of new manufacturing technologies and installation of manufacturing equipment, and our ability to realize expected returns on significant investments in manufacturing capacity;

•Availability and cost of key materials, utilities, manufacturing equipment, third-party manufacturing services and manufacturing technology;

•Our ability to recruit and retain skilled personnel and effectively manage key employee succession;

•Product liability, warranty or other claims relating to our products, software, manufacturing, delivery, services, design or communications, or recalls by our customers for a product containing one of our parts;

•Compliance with or changes in the complex laws, rules and regulations to which we are or may become subject, or actions of enforcement authorities, that restrict our ability to operate our business or subject us to fines, penalties or other legal liability;

•Changes in tax law and accounting standards that impact the tax rate applicable to us, the jurisdictions in which profits are determined to be earned and taxed, adverse resolution of tax audits, increases in tariff rates, and the ability to realize deferred tax assets;

•Financial difficulties of our distributors or semiconductor distributors' promotion of competing product lines to our detriment; or disputes with current or former distributors;

•Losses or curtailments of purchases from key customers or the timing and amount of customer inventory adjustments;

•Our ability to maintain or improve profit margins, including our ability to utilize our manufacturing facilities at sufficient levels to cover our fixed operating costs, in an intensely competitive and cyclical industry and changing regulatory environment;

•Our ability to maintain and enforce a strong intellectual property portfolio and maintain freedom of operation in all jurisdictions where we conduct business; or our exposure to infringement claims;

•Instability in the global credit and financial markets; and

•Impairments of our non-financial assets.

For a more detailed discussion of these factors, see the Risk factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement.

About Texas Instruments

Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, enterprise systems and communications equipment. At our core, we have a passion to create a better world by making electronics more affordable through semiconductors. This passion is alive today as each generation of innovation builds upon the last to make our technology more reliable, more affordable and lower power, making it possible for semiconductors to go into electronics everywhere. Learn more at TI.com.